Daihen Corporation Overview
DAIHEN is an Osaka-based electrical-equipment maker with a 107-year history. It combines three businesses that rarely sit under one roof. The first is power-grid hardware: Japan's leading franchise in pole-mounted distribution transformers, plus large substation transformers, switchgear, grid-scale battery-storage packages and EV chargers. The second is factory automation: OTC-brand arc-welding robots and clean wafer-transfer robots for semiconductor tools. The third is materials processing, built on a welding-machine heritage that dates to 1934 and, more importantly today, on RF plasma power-generation systems for advanced etch and deposition tools. In FY2026 the semiconductor link was visible in its customer list. Tokyo Electron Miyagi, the plasma-etch arm of Tokyo Electron, bought ¥38.3 billion, or 16.1% of group sales, making it the largest customer. Kansai Electric Power was second at 9.9%. Revenue reached a record ¥237.7 billion in FY2026, orders rose 12.6% to ¥271.3 billion, and the order backlog grew 30.7% to ¥142.9 billion. Management guides to another record year in FY2027, helped by AI-driven semiconductor investment, Japanese grid reinforcement and battery-storage roll-out.
What the company does
DAIHEN designs, manufactures, sells and services electrical and electronic capital equipment. Its annual securities report summarises the group's activity as the manufacture, sale and repair of transformers, welding machines, industrial robots, power supplies for plasma generation and clean-transfer robots. In its integrated reporting the company describes its purpose as contributing to society by developing unique products ("ならでは製品") that solve social issues. Since 2012 its management approach has been the "simultaneous achievement of happiness" for all stakeholders.
Since the fiscal year ended March 2023 the group has reported three segments plus "Other":
Energy Management (EM): power infrastructure and renewables. This covers distribution and power transformers, power receiving and transforming equipment, switches, control and communication equipment, distributed-power equipment (power conditioners, battery-storage systems) and EV-charging equipment. EM produced 53.9% of FY2026 sales.
Factory Automation (FA): industrial robots (mainly arc-welding robots), clean-transfer robots (wafer and FPD handling) and transfer systems. FA produced 13.8% of FY2026 sales.
Material Processing (MP): arc-welding machines, plasma cutting machines, and power supplies for plasma generation (RF and microwave generators with matching units), used mainly in advanced semiconductor manufacturing equipment. MP produced 32.1% of FY2026 sales.
Other: real-estate leasing, and re-employment of senior employees through DAIHEN Business Service. Less than 0.1% of sales.
Business and revenue model
DAIHEN mainly sells products, with a meaningful service tail.
Product sales dominate: Transformers, switchgear, robots, welders and RF generators are sold as discrete hardware. Power-utility equipment is often built to order from annual or multi-year utility procurement plans. Semiconductor RF systems are designed into OEM tool platforms and shipped against OEM build schedules.
Systems and engineering revenue is growing: Grid-scale battery-storage packages, which integrate in-house PCS, transformers, interconnection equipment and EMS with purchased lithium-ion cells, are sold as turnkey projects. The robot system integrators acquired in 2024 (Rolan Robotics in the Netherlands and Force Design in the US) sell engineered robot cells.
Service and maintenance revenue: comes from installation, repair, inspection and remodelling of transformers and switchgear, carried out through group service companies. Welding consumables and spare parts add further recurring revenue.
Licensing and subscription revenue: is not material.
DAIHEN does not publish a split of revenue between products and services.
Value-chain position
Power infrastructure: a Tier-1 equipment supplier to Japanese regional utilities (Kansai Electric, Tohoku Electric, Chugoku Electric and Kyushu Electric through regional subsidiaries), to industrial and commercial power users, and to independent battery-storage developers.
Semiconductor fab ecosystem: a Tier-1 subsystem supplier to wafer-fab equipment OEMs. DAIHEN does not sell fab tools to chipmakers. It sells the RF plasma power chain (generator, matcher, plasma source) and the wafer-handling robots, aligners and EFEM modules that go inside etch, deposition and other process tools.
Manufacturing automation: an OEM of welding power sources and welding robots. It sells through a large distributor network; DAIHEN's European welding subsidiary Lorch cited more than 1,100 dealer companies across nine countries. It also sells directly and through its own system integrators to automotive, construction-machinery, steel-structure and general fabrication customers.
Customer types and end-markets
| End-market | Main products | Representative customers / channels |
|---|---|---|
| Electric power utilities | Pole-mounted and large transformers, switchgear, distribution automation | Kansai Electric Power (9.9% of FY2026 sales), regional utilities served by subsidiaries |
| Grid-scale and behind-the-meter storage | Battery-storage packages, PCS, transformers, EMS | Battery-storage developers, e.g. Sun Village (2.4 GWh development programme) |
| Industrial and commercial buildings, data centres, semiconductor fabs | Power receiving and transforming equipment, mold transformers | EPC contractors, factory owners |
| EV infrastructure | Quick chargers (up to 180 kW), normal chargers, wireless charging | Charging operators, fleets |
| Semiconductor equipment | RF/MW generators, matching units, plasma sources, clean-transfer robots | Tokyo Electron Miyagi (16.1% of FY2026 sales) and other WFE OEMs |
| Automotive and general manufacturing | Arc-welding robots, welding machines, cutting machines, robot cells | Automotive OEMs and Tier-1s, distributors |
Electric power utilities: Main products: Pole-mounted and large transformers, switchgear, distribution automation; Representative customers / channels: Kansai Electric Power (9.9% of FY2026 sales), regional utilities served by subsidiaries
Grid-scale and behind-the-meter storage: Main products: Battery-storage packages, PCS, transformers, EMS; Representative customers / channels: Battery-storage developers, e.g. Sun Village (2.4 GWh development programme)
- Industrial and commercial buildings, data centres, semiconductor fabs — Main products: Power receiving and transforming equipment, mold transformers; Representative customers / channels: EPC contractors, factory owners
EV infrastructure: Main products: Quick chargers (up to 180 kW), normal chargers, wireless charging; Representative customers / channels: Charging operators, fleets
Semiconductor equipment: Main products: RF/MW generators, matching units, plasma sources, clean-transfer robots; Representative customers / channels: Tokyo Electron Miyagi (16.1% of FY2026 sales) and other WFE OEMs
Automotive and general manufacturing: Main products: Arc-welding robots, welding machines, cutting machines, robot cells; Representative customers / channels: Automotive OEMs and Tier-1s, distributors
Independent characterisation
DAIHEN is best understood as a Japan-centric "grid plus semiconductor subsystem" company with a cyclical welding and robotics business attached. About 79% of revenue is domestic, and the two largest customers together account for 26% of sales. That gives DAIHEN unusual exposure to the capex cycles of one semiconductor OEM and one utility. The company's distinctive feature is that both of its growth engines, grid reinforcement and storage on one side and AI-related semiconductor capex on the other, depend on high-power electronics and power-conversion know-how that the group has built for a century. The weakest link is robotics. There, DAIHEN is a mid-sized player against much larger Japanese and European rivals, and FY2026 segment margins fell to about 6%.
Strategy
Corporate philosophy and long-term aim
DAIHEN's management approach puts the purpose of the company as the "simultaneous achievement of happiness" of all stakeholders. It sets explicit "happiness targets":
-
a dividend payout ratio of 30% or more
-
environment-friendly products at 80% or more of sales
-
development spending of 6% of sales
-
"unique" products at 40% or more of sales
-
50% of cost-reduction gains returned to stakeholders
-
donations equal to 1% of operating income
The stated aim is to be a "research-and-development-driven company that actively contributes to solving social issues" by fusing its own technologies with advanced external technologies.
2026 Medium-term Plan (FY2025–FY2027), announced May 2024
Four basic policies
-
Expand development into areas that solve social issues. These are decarbonisation (grid and self-consumption storage, charging infrastructure, next-generation distribution equipment including DC distribution, large-capacity receiving systems, EV-lightweighting joining), labour shortages (high-mix, low-volume robot systems, a wider collaborative-robot range, joining equipment that needs less operator skill) and digitalisation (energy-saving semiconductor-equipment power supplies, space-saving robots, plasma sources for chamber cleaning).
-
Reform distributor sales and expand into new fields. This means stronger technical selling, use of each European subsidiary's products and channels across the others, and US expansion through system integrators.
-
Pursue automation and an optimal production system. DAIHEN uses its own robots to automate hard processes and consolidates production (for example, transformers at Shihen Tech).
-
Strengthen human capital through a long-term development plan. Parent-company education spending is to triple versus FY2023 by FY2027, with an engagement target of 75% positive responses.
Financial and non-financial targets
Net sales (JPY bn): FY2024 actual: 188.6; FY2025 actual: 226.3; FY2026 actual: 237.7; FY2027 target: 250 or more; FY2031 target: 300 or more
Operating margin (%): FY2024 actual: 8.0; FY2025 actual: 7.1; FY2026 actual: 7.9; FY2027 target: 10 or more; FY2031 target: 12 or more
ROE (%): FY2024 actual: 13.3; FY2025 actual: 8.8; FY2026 actual: 9.7; FY2027 target: 12 or more; FY2031 target: 12 or more
Development cost ratio (%): FY2024 actual: 4.1; FY2025 actual: 4.0; FY2026 actual: 4.1; FY2027 target: 6 or more; FY2031 target: 6 or more
Dividend payout ratio (%): FY2024 actual: 24.5; FY2025 actual: 33.4; FY2026 actual: 30.4; FY2027 target: 30 or more; FY2031 target: 30 or more
Here "FY2027" and "FY2031" correspond to the company's "2026年度" and "2030年度".
Sales from social-issue development themes (¥ billion)
Decarbonisation: FY2025 actual: 15.9; FY2027 target: 30; FY2031 target: 55
Labour-shortage solutions: FY2025 actual: 4.8; FY2027 target: 15; FY2031 target: 25
Digitalisation: FY2025 actual: 8.2; FY2027 target: 25; FY2031 target: 45
Total: FY2025 actual: 28.9; FY2027 target: 70; FY2031 target: 125
Cash allocation (FY2025–FY2027 cumulative): operating cash flow of ¥65 billion, allocated as ¥13 billion to shareholder returns, ¥2 billion to debt repayment, ¥20 billion to ordinary investment, ¥20 billion to growth investment and ¥10 billion to M&A.
Environmental targets: Scope 1+2 CO₂ emissions 46% below FY2014 levels (fiscal 2013) by FY2028 (fiscal 2027); Scope 3 25% below fiscal 2020 levels by fiscal 2030.
Progress against the plan
With one year to go, sales are on track. FY2027 guidance of ¥280 billion, set before the October upgrade, exceeds the ¥250 billion target. Operating margin and ROE remain below target: the initial FY2027 guidance implied an 8.9% operating margin, and the October revision brings it closer to 10%. The development-cost ratio, at about 4%, is well short of the 6% goal. Social-issue product sales of ¥28.9 billion in FY2025 must more than double to reach ¥70 billion. Rapid growth in battery-storage orders, with the EMS business guided to about ¥45 billion of FY2027 orders, makes the decarbonisation part of that target the most achievable.
Strategic initiatives, last 24 months
| Date | Initiative | Detail |
|---|---|---|
| Oct 2024 | Dual headquarters | Tokyo head office in Otemachi to strengthen marketing and technical sales to Tokyo-based customers and investors |
| Oct 2024 | US robot-system build-out | Force Design acquisition (2023 sales of ¥0.5 billion) to reach the US sales target |
| Feb 2025 | Capital efficiency | 400,000 shares (1.6%) bought back for up to ¥2.86 billion and cancelled |
| May 2025 | Transformer capacity for storage | 1.7x capacity for industrial oil-immersed transformers at Shihen Tech, ¥5 billion |
| Aug 2025 | Battery supply chain | CATL/VOLT supply contract: 1 GWh of cells over 2025–2027 (300 MWh in FY2026) |
| Nov 2025 | Shareholder base | Secondary offering of 1.5 million shares to retail investors to unwind cross-shareholdings |
| Dec 2025 | Grid capacity | Large-transformer capacity to double by FY2030 at Mie, about ¥10 billion |
| Feb 2026 | Shareholder returns | Buyback of up to 1.2% of shares and ¥4 billion; 250,000 shares bought for ¥2.92 billion on 4 February 2026 |
| Apr 2026 | Storage partnership | Sun Village to develop about 2.4 GWh of grid-storage plants using DAIHEN packages |
| 2,026 | Disaster-prevention storage | Joint marketing with Senko Group of fire-service-certified lithium-ion emergency power |
| Sep 2026 | Storage scale-up | Production capacity for storage-plant equipment raised to four times its former level; field-service staff increased |
| Oct 2026 | Liquidity | 5-for-1 stock split to lower the investment unit and broaden the shareholder base |
Oct 2024: Initiative: Dual headquarters; Detail: Tokyo head office in Otemachi to strengthen marketing and technical sales to Tokyo-based customers and investors
Oct 2024: Initiative: US robot-system build-out; Detail: Force Design acquisition (2023 sales of ¥0.5 billion) to reach the US sales target
Feb 2025: Initiative: Capital efficiency; Detail: 400,000 shares (1.6%) bought back for up to ¥2.86 billion and cancelled
May 2025: Initiative: Transformer capacity for storage; Detail: 1.7x capacity for industrial oil-immersed transformers at Shihen Tech, ¥5 billion
Aug 2025: Initiative: Battery supply chain; Detail: CATL/VOLT supply contract: 1 GWh of cells over 2025–2027 (300 MWh in FY2026)
Nov 2025: Initiative: Shareholder base; Detail: Secondary offering of 1.5 million shares to retail investors to unwind cross-shareholdings
Dec 2025: Initiative: Grid capacity; Detail: Large-transformer capacity to double by FY2030 at Mie, about ¥10 billion
Feb 2026: Initiative: Shareholder returns; Detail: Buyback of up to 1.2% of shares and ¥4 billion; 250,000 shares bought for ¥2.92 billion on 4 February 2026
Apr 2026: Initiative: Storage partnership; Detail: Sun Village to develop about 2.4 GWh of grid-storage plants using DAIHEN packages
2026: Initiative: Disaster-prevention storage; Detail: Joint marketing with Senko Group of fire-service-certified lithium-ion emergency power
Sep 2026: Initiative: Storage scale-up; Detail: Production capacity for storage-plant equipment raised to four times its former level; field-service staff increased
Oct 2026: Initiative: Liquidity; Detail: 5-for-1 stock split to lower the investment unit and broaden the shareholder base
Products & Services
DAIHEN does not publish list prices. Equipment is priced by quotation, project or OEM contract.
Energy Management
| Product line | Description and capabilities | Target customer | Notes / flagship |
|---|---|---|---|
| Pole-mounted (distribution) transformers | Oil-immersed 6.6 kV-class transformers for overhead distribution lines; the original 1919 product | Japanese regional utilities | DAIHEN and its regional subsidiaries are widely cited as Japan's leading domestic supplier |
| Large and extra-high-voltage power transformers | Substation transformers built at Mie Works since 1973 | Utilities, large industrial users, data centres, fabs | Capacity to rise 1.2x in FY2027, 1.5x in FY2028 and 2x by FY2030 via a ¥10 billion new Mie plant |
| Industrial oil-immersed transformers | Custom units, including those built into DAIHEN battery-storage systems | Storage developers, industry | Production consolidated at Shihen Tech; capacity to rise 1.7x to 2,900 units a year; ¥5 billion investment; new 5,200 m² plant due October 2026, existing plant refurbished by October 2027 |
| Mold (cast-resin) transformers | Dry-type transformers for buildings and plants | Building and plant owners, EPCs | Capacity expansion under review at the former Daihen Densetsu Kiki site |
| Power receiving and transforming equipment (cubicles), switchgear | High-voltage receiving systems, including large-capacity receiving systems | Factories, data centres, commercial facilities | "Large-capacity receiving systems" form part of the decarbonisation development theme |
| Switches, power fuses, distribution automation equipment | Pole switches, automatic sectionalisers, remote monitoring and control | Utilities | Next-generation distribution equipment, including DC distribution, under development |
| Monitoring and control systems | SCADA-type supervision of distribution networks | Utilities | — |
| Power conditioners (PCS) | Grid-tie inverters for solar and storage; unit-type PCS | Solar and storage developers | Basis of the grid-storage package |
| Grid-scale battery-storage packages | Turnkey high-voltage-connected storage: in-house PCS, transformer, interconnection equipment and EMS, with purchased lithium-ion cells; low-noise, compact, easy to install; JC-STAR★1 cybersecurity certification | Independent storage developers, utilities | Launched in 2024; 2.4 GWh development programme with Sun Village (April 2026); CATL cells contracted at 1 GWh over 2025–2027 |
| Self-consumption storage systems | Behind-the-meter storage for renewable self-consumption | Commercial and industrial users | — |
| Disaster-prevention battery packages | Lithium-ion emergency power units; described by the company as Japan's first and only lithium-ion unit with fire-service certification | Buildings, facilities | Joint marketing with Senko Group (2026); the company puts the addressable market at about ¥80 billion a year |
| V2X systems | Vehicle-to-everything bidirectional charging | Fleets, buildings | — |
| EV quick chargers | Up to 180 kW, which the company describes as the fastest in the industry; plug-in quick chargers | Charging operators | Developed under the previous medium-term plan |
| EV normal chargers | AC charging | Residential, workplace | — |
| Wireless charging systems | High-frequency inductive charging for EVs and AGVs/AMRs | Automotive, logistics | Commercial since March 2016 |
| Field services | Installation, inspection, repair, remodelling of transformers and switchgear | Utilities, industry | Service staff being added to support storage roll-out |
Factory Automation
| Product line | Description and capabilities | Target customer | Notes / flagship |
|---|---|---|---|
| Arc-welding robots (OTC brand) | Vertically articulated welding robots with integrated DAIHEN welding power sources, sensors and controllers | Automotive, construction machinery, steel structures | Core robot franchise since 1980 |
| Collaborative arc-welding robots | Robots that work safely next to operators for low-volume, high-mix welding | SMEs, job shops | Entered the market around FY2023 |
| Handling robots | Material handling, assembly, inspection, packing | General manufacturing | Non-welding robotics is a growth priority |
| Robot peripherals | Teach pendants, welding sensors, positioners, sliders, offline PC software | Robot users, integrators | — |
| Robot systems and cells | Turnkey cells and standard robot-cell packages | Automotive Tier-1s, food, medical, logistics (EU and US) | Delivered through Rolan Robotics (NL), Force Design (US), Femitec and LASOtech (DE) |
| Autonomous transfer carts (AMR/AGV) | Self-driving carts, optionally with wireless charging | Factories, logistics | Current development theme |
| Physical-AI robots | Robots using AI-based perception and control | Manufacturing | Named R&D theme in FY2026 |
| Clean-transfer robots, atmospheric | Wafer robots for 100–300 mm wafers, SCARA-type and vertical robots (ACTRANS series) | Wafer-fab equipment OEMs | Broadened by the 2010 MECS acquisition |
| Clean-transfer robots, vacuum | In-vacuum wafer transfer for cluster tools | WFE OEMs | — |
| EFEM and aligners | Equipment front-end modules; wafer aligners with edge-defect detection | WFE OEMs | — |
| Advanced-packaging transfer robots | Handling of large or warped substrates and panels | Advanced-packaging tool OEMs | FY2026 R&D theme |
| FPD transfer robots | Large-glass substrate handling | FPD equipment OEMs | — |
Material Processing
| Product line | Description and capabilities | Target customer | Notes / flagship |
|---|---|---|---|
| Arc-welding power sources (OTC brand) | Inverter-controlled MIG/MAG, TIG and pulse welders; digital welding control | Fabricators, automotive, shipbuilding | Includes the Welbee inverter series |
| Lorch welding systems | German welding machines, sold across Europe and through DAIHEN's Asian network | European fabricators | Consolidated since January 2024 |
| VARSTROJ welding and cutting equipment | Slovenian welding and cutting products | Central and Eastern European industry | Since 2014 |
| Plasma cutting machines | Air-plasma cutting power sources | Metal fabrication | — |
| Stud welding equipment | Stud welders through Daihen Stud | Construction, shipbuilding | — |
| Dissimilar-metal joining systems | Solid-phase resistance spot joining for aluminium-steel and other mixed-material car bodies | Automotive (EV lightweighting) | Developed under the previous plan |
| Metal additive manufacturing systems | Arc-based metal deposition | Industrial | Current R&D theme |
| RF generators | Plasma RF power supplies across several frequency bands (e.g. 13.56 MHz, 60 MHz), high-efficiency and multi-level pulse models (AVANCER series) | Etch and deposition tool OEMs | Main growth driver; produced at Daihen Industrial Machinery (Tottori) |
| Automatic matching units | Impedance-matching networks that pair the RF generator with the plasma chamber | WFE OEMs | — |
| Microwave (MW) generators | Microwave plasma power | WFE, FPD and solar equipment OEMs | — |
| Plasma sources for chamber cleaning | Remote plasma sources | WFE OEMs | Part of the "digitalisation" development theme |
| Energy-saving power supplies for semiconductor equipment | High-efficiency RF and DC power | WFE OEMs | Development theme |
| Services | Sales, maintenance and inspection of RF/MW systems (Japan, US, Korea, Taiwan, China) | WFE OEMs, fabs | DAIHEN Advanced Component in the US supports Western OEMs |
Financial Narrative
Income statement
DAIHEN reports no diluted EPS because it has no dilutive securities in issue. Ordinary income, a Japanese GAAP measure, is operating income plus net non-operating items such as dividends, interest, equity-method income and FX. It comes before extraordinary items and taxes.
Revenue CAGR was 10.3% over FY2022–FY2026 (four years) and 10.4% over FY2021–FY2026 (five years, from ¥145,144m).
Commentary. Revenue grew 48% in four years, but profitability did not keep pace. Operating margin fell from 8.9% in FY2023 to 7.1% in FY2025 and recovered only partly, to 7.9%, in FY2026. Three things drove this:
-
Mix: the acquired transformer makers came with lower margins, and the semiconductor downturn in FY2024 cut the highest-margin RF business.
-
Gross margin compression: from 30.3% to around 28–29%, caused by copper and electrical-steel inflation and the consolidation of lower-margin manufacturing subsidiaries.
-
Up-front spending on development, the Tokyo head office and the European integrations.
FY2024 net income (¥16.5 billion, up 25%) was inflated by extraordinary items. The group booked negative goodwill of ¥1,971m on Tohoku Electric Manufacturing and ¥7,948m on Shihen Tech, against a ¥4,600m step-acquisition loss on Shihen Tech, for a net gain of about ¥5.3 billion. The 27.5% fall in FY2025 net income is therefore mostly a base effect. FY2026 was a clean record: operating income +16.1% and net income +18.0%, with gains on sales of cross-shareholdings at the parent level.
Q4 FY2026 alone produced ¥74.3 billion in sales and ¥6.3 billion in operating income, the strongest quarter in the group's history. The parent company on its own earned ¥4.9 billion in operating income on ¥158.2 billion in sales (3.1% margin) in FY2026, so subsidiaries contribute most of the group's profitability.
Balance sheet
Shareholders' equity attributable to owners was ¥138,371m at FY2025 year-end and ¥154,030m at FY2026 year-end. Non-controlling interests of about ¥16.7 billion, mainly in the partly owned regional transformer subsidiaries, make up the difference to net assets. Goodwill was only ¥517m at FY2026 year-end because most recent acquisitions were bought below book value.
Commentary. The balance sheet grew 64% in four years. Inventory nearly doubled, from ¥60 billion to ¥109 billion, and is now the largest single asset; it reflects long-lead transformer and storage projects and safety stock of semiconductor components. Interest-bearing debt tripled to ¥85 billion, almost entirely to fund working capital and acquisitions. The equity ratio still sits at a conservative 48%. Net debt of ¥52 billion against FY2026 EBITDA of ¥25.7 billion (2.0x) is the highest leverage of the period. Debt has also shifted toward the short end: short-term borrowings rose to ¥39.9 billion from ¥23.9 billion during FY2026.
Cash flow
Capital expenditure on an accrual basis was ¥13.4 billion in FY2026: Energy Management ¥8.5 billion, Material Processing ¥1.8 billion, Factory Automation ¥1.0 billion, corporate ¥2.1 billion.
Commentary. Cash generation is the group's main financial weakness. Cumulative free cash flow over FY2022–FY2026 was about −¥9.5 billion, against cumulative net income of about ¥67 billion. Two drivers stand out:
Working capital: inventory and receivables absorbed cash in four of the five years. FY2025 was the exception; better collections and project deliveries produced ¥24 billion of operating cash flow.
Capex intensity: capex rose from 2.1% to 5.2% of sales, as the Mie and Shihen Tech transformer plants, the Tottori RF plant and storage-package production were expanded.
In FY2026 operating cash flow fell 79% to ¥4.9 billion despite record profit, because orders and backlog jumped and pre-built inventory rose. Dividends and buybacks totalling ¥7.5 billion were therefore debt-funded. Under the medium-term plan, management aims for ¥65 billion of cumulative operating cash flow over FY2025–FY2027. With ¥28.95 billion generated in the first two years, the plan needs about ¥36 billion in FY2027.
Ratios
Commentary. The cash conversion cycle lengthened by more than 100 days between FY2022 and FY2026. A quarter of that came from shorter supplier credit (payables days fell from 128 to 63) and the rest from inventory build. That is the single biggest lever on future cash flow. ROE has been below the 12% medium-term target since FY2025, and ROIC on an after-tax basis has fallen from about 9% to about 6%. That is roughly in line with or slightly below a 7% cost-of-equity benchmark, which explains why capital efficiency is a stated management priority. Net interest cost is modest, because Japanese yen borrowing costs remain low: ordinary income exceeded operating income by ¥1.3 billion in FY2026, thanks to dividends and equity-method income outweighing interest expense.
Guidance: FY2027 (year ending March 2027)
On 29 October 2026 DAIHEN raised its guidance for the first half and the full year. Full-year ordinary income now stands at ¥30.5 billion, up 51.7% and above the initial ¥25.5 billion. First-half ordinary income is ¥11.5 billion, up from ¥9.5 billion and 45.6% above the prior year. Sales, operating income and net income were raised as well. The reasons given were semiconductor and production-automation capex running above plan, and battery-storage orders exceeding expectations as renewable adoption spreads.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansFinancial Detail
Segment Overview
| Segment | Contents | Principal products | Key group companies |
|---|---|---|---|
Energy Management | Power infrastructure and renewables | Transformers, power receiving and transforming equipment, switches, control and communication equipment, distributed-power equipment (PCS, storage), charging systems | DAIHEN (Mie, Juso), Shihen Tech, Kyuhen, Chugoku Electric Manufacturing, Tohoku Electric Manufacturing, Daihoku Kogyo, Daihen Densetsu Kiki, DAIHEN ELECTRIC (Thailand), Taiwan OTC |
Factory Automation | Robotics | Industrial (arc-welding, handling, collaborative) robots, clean-transfer robots, transfer systems | DAIHEN, Daihen Tech, OTC DAIHEN Asia, Mudanjiang OTC Welding, DAIHEN KOREA, OTC Kiden (Qingdao), Daihen Precision Machinery (Changshu), DAIHEN VARSTROJ, Lorch |
Material Processing | Welding/cutting and plasma power | Welding machines, plasma cutting machines, power supplies for plasma generation | DAIHEN, Daihen Industrial Machinery, Daihen Stud, Shihen Tech, OTC DAIHEN Asia, DAIHEN VARSTROJ, Lorch, DAIHEN Advanced Component |
Other | Non-reportable | Real-estate leasing; senior re-employment services | DAIHEN Business Service |
Revenue by Segment
| Segment | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|
Energy Management (JPY Mn) | 75,371 | 97,602 | 120,815 | 128,220 |
Material Processing (JPY Mn) | 76,157 | 55,934 | 72,649 | 76,419 |
Factory Automation (JPY Mn) | 33,579 | 34,848 | 32,719 | 32,896 |
Other (JPY Mn) | 180 | 185 | 191 | 200 |
Total (JPY Mn) | 185,288 | 188,571 | 226,375 | 237,735 |
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansRevenue by Segment — Energy Management
| Segment | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|
Energy Management (JPY Mn) | 3,664 | 8,343 | 11,477 | 14,165 |
Material Processing (JPY Mn) | 12,372 | 6,324 | 6,985 | 7,422 |
Factory Automation (JPY Mn) | 4,322 | 4,103 | 2,275 | 1,971 |
Other (JPY Mn) | 55 | 28 | 33 | 12 |
Segment Margins & Growth (%)
| Segment | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|
Energy Management margin (%) | 4.9 | 8.5 | 9.5 | 11.0 |
Material Processing margin (%) | 16.2 | 11.3 | 9.6 | 9.7 |
Factory Automation margin (%) | 12.9 | 11.8 | 7.0 | 6.0 |
Segment Revenue
| Segment | FY2024 YoY (%) | FY2025 YoY (%) | FY2026 YoY (%) | FY2026 share of sales (%) |
|---|---|---|---|---|
Energy Management | 29.5 | 23.8 | 6.1 | 53.9 |
Material Processing | -26.6 | 29.9 | 5.2 | 32.1 |
Factory Automation | 3.8 | -6.1 | 0.5 | 13.8 |
Segment Overview — Energy Management
| Segment | Orders received | YoY (%) | Year-end backlog | YoY (%) |
|---|---|---|---|---|
Energy Management | 146,800 | 11.8 | 108,685 | 20.6 |
Material Processing | 88,879 | 17.8 | 26,515 | 88.7 |
Factory Automation | 35,450 | 3.8 | 7,745 | 49.2 |
Group total | 271,330 | 12.6 | 142,946 | 30.7 |
Results by Segment and Segment Margins & Growth (%)
| Metric | Q1 FY2026 | Q1 FY2027 |
|---|---|---|
Net sales (JPY Mn) | 49,063 | 55,507 |
Operating income (JPY Mn) | 3,163 | 4,079 |
Ordinary income (JPY Mn) | 3,776 | 4,733 |
Net income attributable (JPY Mn) | 1,972 | 2,779 |
Operating margin (%) | 6.4 | 7.3 |
Income Statement and Margin Analysis (%)
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Revenue (JPY Mn) | 160,618 | 185,288 | 188,571 | 226,375 | 237,735 |
Revenue growth (%) | 10.7 | 15.4 | 1.8 | 20.0 | 5.0 |
Gross profit (JPY Mn) | 48,679 | 53,187 | 53,405 | 63,860 | 68,517 |
Operating income (JPY Mn) | 14,191 | 16,568 | 15,145 | 16,174 | 18,778 |
EBITDA, operating income plus D&A (JPY Mn) | 19,227 | 21,637 | 20,469 | 22,739 | 25,722 |
Ordinary income (JPY Mn) | 15,790 | 17,660 | 16,082 | 17,182 | 20,100 |
Net income attributable to owners (JPY Mn) | 10,985 | 13,193 | 16,494 | 11,961 | 14,108 |
EPS basic, pre-split (JPY) | 445.29 | 537.67 | 673.20 | 493.31 | 591.35 |
Dividend per share, pre-split (JPY) | 110 | 162 | 165 | 165 | 180 |
Gross margin (%) | 30.3 | 28.7 | 28.3 | 28.2 | 28.8 |
Operating margin (%) | 8.8 | 8.9 | 8.0 | 7.1 | 7.9 |
EBITDA margin (%) | 12.0 | 11.7 | 10.9 | 10.0 | 10.8 |
Net margin (%) | 6.8 | 7.1 | 8.7 | 5.3 | 5.9 |
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansLiquidity & Coverage Ratios and Margin Analysis (%)
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Total assets (JPY Mn) | 194,801 | 212,690 | 277,200 | 290,234 | 320,175 |
Cash and cash equivalents (JPY Mn) | 24,409 | 14,853 | 22,077 | 28,855 | 32,626 |
Inventories (JPY Mn) | 60,448 | 78,634 | 99,012 | 101,707 | 109,211 |
Trade receivables (JPY Mn) | 36,539 | 44,320 | 56,961 | 54,222 | 58,457 |
Short-term debt incl. current portion of long-term debt (JPY Mn) | 10,041 | 12,887 | 35,313 | 29,922 | 47,996 |
Long-term debt (JPY Mn) | 17,286 | 20,002 | 30,850 | 38,668 | 36,652 |
Total interest-bearing debt incl. leases (JPY Mn) | 27,603 | 33,206 | 66,450 | 68,944 | 85,040 |
Net debt (JPY Mn) | 3,194 | 18,353 | 44,373 | 40,089 | 52,414 |
Net assets (JPY Mn) | 105,636 | 119,905 | 148,595 | 153,285 | 170,746 |
Equity ratio (%) | 51.2 | 53.5 | 48.4 | 47.7 | 48.1 |
Goodwill and intangibles (JPY Mn) | 2,005 | 2,118 | 4,406 | 5,067 | 5,282 |
Working capital (JPY Mn) | 61,471 | 76,822 | 100,330 | 106,677 | 108,001 |
Book value per share, pre-split (JPY) | 4,063.09 | 4,637.52 | 5,493.67 | 5,788.62 | 6,524.83 |
Cash Flow
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Operating cash flow (JPY Mn) | 12,950 | -7,233 | -8,993 | 24,010 | 4,944 |
Capital expenditure, PP&E (JPY Mn) | 3,429 | 4,470 | 6,912 | 7,950 | 12,374 |
Free cash flow (JPY Mn) | 9,521 | -11,703 | -15,905 | 16,060 | -7,430 |
Depreciation and amortisation (JPY Mn) | 5,036 | 5,069 | 5,324 | 6,565 | 6,944 |
Investing cash flow (JPY Mn) | -3,299 | -4,717 | -10,564 | -9,601 | -10,842 |
Dividends paid (JPY Mn) | 2,411 | 3,327 | 4,166 | 4,023 | 3,987 |
Share buybacks (JPY Mn) | 636 | 6 | 11 | 3,900 | 3,560 |
Financing cash flow (JPY Mn) | -5,308 | 1,895 | 25,954 | -5,981 | 7,473 |
Returns & Leverage Ratios (%) and Financial Ratios (x)
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
ROE (%) | 11.5 | 12.4 | 13.3 | 8.8 | 9.7 |
ROA, net income / average total assets (%) | 5.9 | 6.5 | 6.7 | 4.2 | 4.6 |
ROIC, operating income after 30% tax / (net assets + net debt) (%) | 9.1 | 8.4 | 5.5 | 5.9 | 5.9 |
Current ratio (x) | 1.93 | 2.14 | 2.16 | 2.23 | 2.06 |
Debt / net assets (x) | 0.26 | 0.28 | 0.45 | 0.45 | 0.50 |
Net debt / EBITDA (x) | 0.17 | 0.85 | 2.17 | 1.76 | 2.04 |
Asset turnover (x) | 0.87 | 0.91 | 0.77 | 0.80 | 0.78 |
Days sales outstanding | 83 | 87 | 110 | 87 | 90 |
Days inventory outstanding | 197 | 217 | 267 | 228 | 236 |
Days payables outstanding | 128 | 108 | 96 | 83 | 63 |
Cash conversion cycle (days) | 152 | 196 | 282 | 233 | 263 |
Income Statement
| Item (JPY Mn) | FY2026 actual | FY2027 initial guidance (May 2026) | Change (%) |
|---|---|---|---|
Net sales | 237,735 | 280,000 | 17.8 |
Operating income | 18,778 | 25,000 | 33.1 |
Ordinary income | 20,100 | 25,500 | 26.9 |
Net income attributable | 14,108 | 16,500 | 16.9 |
Revenue by Region and Revenue by Region (%)
| Region | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Japan (JPY Mn) | 123,560 | 146,707 | 149,047 | 179,791 | 188,749 |
Asia (JPY Mn) | 28,717 | 26,895 | 27,881 | 29,510 | 30,505 |
North America (JPY Mn) | 4,090 | 6,186 | 6,317 | 5,755 | 7,318 |
Other regions, mainly Europe (JPY Mn) | 4,250 | 5,497 | 5,324 | 11,319 | 11,162 |
Overseas share of sales (%) | 23.1 | 20.8 | 21.0 | 20.6 | 20.6 |
Geographic Revenue
| Region | FY2024 YoY | FY2025 YoY | FY2026 YoY | FY2022–FY2026 CAGR |
|---|---|---|---|---|
Japan | 1.6 | 20.6 | 5.0 | 11.2 |
Asia | 3.7 | 5.8 | 3.4 | 1.5 |
North America | 2.1 | -8.9 | 27.2 | 15.7 |
Other regions | -3.1 | 112.6 | -1.4 | 27.3 |
Valuation Multiples (x)
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
P/E at fiscal year-end (x) | 9.5 | 8.2 | 13.8 | 12.8 | 18.9 |
Share Price History
| Period | Start price (JPY) | End price, early Oct 2026 (JPY) | Change (%) |
|---|---|---|---|
1 year (from 1 Oct 2025) | 1,590 | 2,897 | 82 |
About 3.5 years (from 31 Mar 2023, about ¥882) | 882 | 2,897 | 228 |
About 4.5 years (from 31 Mar 2022, about ¥846) | 846 | 2,897 | 242 |
Valuation Snapshot
| Multiple | Value |
|---|---|
P/E on FY2027 initial guidance | 20.7x |
P/E trailing (FY2026 EPS ¥118.27 post-split) | 24.5x |
P/B (FY2026 BPS) | 2.18x |
EV/EBITDA (FY2026 EBITDA ¥25.7 billion; EV about ¥430 billion including net debt and minority interests) | 16.7x |
EV/Sales (FY2026) | 1.8x |
Dividend yield on guidance | about 1.5% |
Per-Share Data and Returns & Leverage Ratios (%)
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Dividend per share, pre-split (JPY) | 110 | 162 | 165 | 165 | 180 |
Payout ratio (%) | 24.7 | 30.1 | 24.5 | 33.4 | 30.4 |
Total dividends declared (JPY Mn) | 2,717 | 3,955 | 4,045 | 3,995 | 4,294 |
Shares by Date
| Date | Shares | Amount | Method / status |
|---|---|---|---|
Feb 2025 | 400,000 (1.6%) | Up to ¥2.86 billion | ToSTNeT-3 at ¥7,160; cancelled 14 Feb 2025 |
Feb 2026 | 250,000 (1.0%) bought, under an authorisation of up to 1.2% and ¥4 billion | ¥2.92 billion | ToSTNeT-3 on 4 Feb 2026 |
Debt component, FY2026 year-end
| Debt component, FY2026 year-end | JPY Mn |
|---|---|
Short-term borrowings | 39,939 |
Current portion of long-term borrowings | 8,057 |
Long-term borrowings, beyond one year | 36,652 |
Lease obligations | about 400 |
Total interest-bearing debt | 85,040 |
Analyst Conclusions
Management guidance
FY2027 initial guidance (May 2026): sales ¥280.0 billion (+17.8%), operating income ¥25.0 billion (+33.1%), ordinary income ¥25.5 billion, net income ¥16.5 billion. That implies an 8.9% operating margin.
Revised guidance (29 October 2026): ordinary income ¥30.5 billion (+51.7%); H1 ordinary income ¥11.5 billion (+45.6%). Sales, operating income and net income were also raised, on semiconductor and automation capex and on battery-storage orders.
Medium-term targets (FY2027): sales of ¥250 billion or more (now likely to be exceeded), operating margin of 10% or more (within reach on the revised outlook), ROE of 12% or more (a stretch), payout ratio of 30% or more.
Consensus expectations
Before the upgrade, consensus ordinary income for FY2027 was about ¥26.4 billion, roughly 3.5% above the initial ¥25.5 billion guidance. The revised ¥30.5 billion therefore sits about 15% above prior consensus, which points to upward estimate revisions.
Bull case
-
Two structural cycles at once. Japanese grid and storage investment (EMS orders guided to 2.6x and transformer capacity doubling) coincides with AI-driven etch and deposition capex (Material Processing backlog +88.7%, Q1 sales +37.4%). Their peaks are not tightly correlated, which helps smooth earnings.
-
Operating leverage. Energy Management margin climbed 6 percentage points in three years. If Material Processing returns to its FY2023 margin of 16%, group operating margin could exceed 10% and ROE could approach 12%.
-
Unlocking capital. The cross-shareholding unwind, the stock split, buybacks and a 42% dividend increase broaden ownership. Above-target revenue gives management room to fix cash conversion.
Bear case
-
Cash conversion. Five-year cumulative free cash flow is negative. Growth is being financed with short-term debt, and the inventory-heavy model (about 236 inventory days) could tie up more cash as storage projects scale.
-
Concentration. 26% of sales come from two customers. A Tokyo Electron design loss, or a pause in Kansai Electric's procurement, would hit earnings hard.
-
Valuation already reflects the story. At about 21x forward earnings and 16.7x trailing EV/EBITDA, the stock prices in sustained growth. A storage-subsidy change or a semiconductor air-pocket like FY2024's would compress both earnings and the multiple.
Key catalysts and monitorables (next 12 months)
| Timing | Catalyst / monitorable |
|---|---|
| Early Nov 2026 | H1 FY2027 results: segment margins, orders and cash flow versus the revised guidance |
| Nov 2026 – Mar 2027 | EMS order intake against the ¥45 billion FY2027 guide; conversion of the Sun Village programme |
| Oct 2026 onward | Ramp-up of the Shihen Tech transformer plant |
| Feb 2027 | Q3 FY2027 results; any further buyback |
| Apr 2027 | JC-STAR interconnection requirement takes effect for storage |
| May 2027 | FY2027 results and final assessment of the 2026 Medium-term Plan; the next medium-term plan (likely FY2028–FY2030) with new ROE, margin and cash-allocation targets |
| Ongoing | Tokyo Electron's order trends and WFE capex; further cross-shareholder sales; copper prices; Kansai Electric procurement; FA recovery in Japanese and European automotive capex |
| FY2028 | Mie large-transformer plant, phase one (capacity 1.5x) |
Early Nov 2026: Catalyst / monitorable: H1 FY2027 results: segment margins, orders and cash flow versus the revised guidance
Nov 2026 – Mar 2027: Catalyst / monitorable: EMS order intake against the ¥45 billion FY2027 guide; conversion of the Sun Village programme
Oct 2026 onward: Catalyst / monitorable: Ramp-up of the Shihen Tech transformer plant
Feb 2027: Catalyst / monitorable: Q3 FY2027 results; any further buyback
Apr 2027: Catalyst / monitorable: JC-STAR interconnection requirement takes effect for storage
May 2027: Catalyst / monitorable: FY2027 results and final assessment of the 2026 Medium-term Plan; the next medium-term plan (likely FY2028–FY2030) with new ROE, margin and cash-allocation targets
Ongoing: Catalyst / monitorable: Tokyo Electron's order trends and WFE capex; further cross-shareholder sales; copper prices; Kansai Electric procurement; FA recovery in Japanese and European automotive capex
FY2028: Catalyst / monitorable: Mie large-transformer plant, phase one (capacity 1.5x)
Analyst verdict
DAIHEN has turned from an inexpensive, slightly diffuse Kansai industrial into one of the clearer Japanese ways to own two of the decade's capex themes: grid reinforcement with battery storage, and AI-driven semiconductor fabrication. The evidence is concrete. Sales rose from ¥160.6 billion in FY2022 to ¥237.7 billion in FY2026, the backlog reached ¥142.9 billion, and Energy Management margins doubled. October 2026 guidance points to FY2027 ordinary income of ¥30.5 billion, 52% above the prior year. Inside the semiconductor fab supply chain, DAIHEN is a qualified source of plasma power and wafer-handling robots on Tokyo Electron's etch platforms. That position is hard to displace, though it is not dominant globally against MKS and Advanced Energy.
The investment case depends less on demand, which looks well supported into FY2028, than on execution against three long-standing weaknesses. The first is cash conversion: free cash flow has been negative in three of the last five years, and the cash conversion cycle is above 260 days. The second is the still-modest profitability of Factory Automation and the European welding businesses. The third is capital efficiency: ROE was 9.7% against a 12% target, and R&D intensity is stuck near 4% against a 6% goal. Management's recent actions are encouraging: capacity doubling in transformers, storage partnerships, a stock split, buybacks and a 42% dividend increase. But a growing, inventory-heavy project business needs disciplined working-capital management, or the balance sheet will keep absorbing the earnings gains.
The re-rating to about 21x forward earnings leaves less room for error, and customer concentration remains the main tail risk. DAIHEN merits a constructive view as a quality mid-cap compounder through the current grid and AI-semiconductor upcycle. The main things to monitor are operating cash flow in FY2027, Material Processing margins returning toward their FY2023 peak, and whether the next medium-term plan sets binding ROE and cash-conversion targets alongside its growth ambitions.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansExecutive Leadership
Board of Directors
| Name | Title | Background | Tenure notes |
|---|---|---|---|
Tetsuya Tajiri | Representative Director, Chairman | Joined DAIHEN in April 1978; President until March 2021; born 1955 | Chairman since April 2021 |
Shoichiro Minomo | Representative Director, President & CEO | Joined April 1987; Executive Officer 2011; Director 2013; Deputy Head of Technology Development and head of the semiconductor-related equipment business 2013; Head of Technology Development 2014; oversaw plasma-system and wireless-power sales from 2015 | President since April 2021 |
Kazuo Kamo | Director, Executive Vice President | Joined April 1981; formerly head of power sales and the Distribution Systems Division | Oversees head-office functions |
Haruhisa Kimura | Director, Senior Managing Executive Officer | Formerly at Kansai Electric Power | Oversees the Industrial Electric, EMS and Charging System divisions |
Kentaro Kaneko | Director, Senior Managing Executive Officer | Career DAIHEN | Oversees the Welding & Joining, FA Robot and Clean Robot divisions |
Tadashi Kuriyama | Director, Managing Executive Officer | Career DAIHEN | Oversees the Distribution Systems and Large Transformer divisions, power sales and technology development |
Yasufumi Fujiwara | Outside Director (independent) | Professor emeritus at Osaka University; semiconductor materials and applied physics | DAIHEN conducts joint research with Osaka University |
Emiko Magoshi | Outside Director (independent) | Management scholar (cross-cultural and diversity management); professor emerita at J. F. Oberlin University | — |
Kiyotaka Kawasaki | Outside Director (independent) | Attorney, Midosuji Law Office | Corporate law |
Executive Leadership Team
| Name | Role |
|---|---|
Masana Morioka | Managing Executive Officer, Head of Planning Headquarters (corporate planning, IR) |
Shigeo Ozawa | Executive Officer, General Manager of the Accounting Department, Planning Headquarters (principal finance officer and contact for filings) |
Directors' Remuneration
| Category | Total (JPY Mn) | Fixed (JPY Mn) | Performance-linked (JPY Mn) | Stock-based (JPY Mn) | Persons |
|---|---|---|---|---|---|
Directors excluding outside directors | 390 | 286 | 86 | 18 | 7 |
Audit & Supervisory Board members excluding outside members | 47 | 47 | 0 | 0 | 3 |
Outside officers | 57 | 57 | 0 | 0 | 8 |
Major Shareholders
| Rank | Shareholder | Shares (thousand, pre-split) | % of shares outstanding excl. treasury |
|---|---|---|---|
| 1 | The Master Trust Bank of Japan, Ltd. (trust account) | 3,040 | 12.82 |
| 2 | Custody Bank of Japan, Ltd. (trust account) | 1,769 | 7.46 |
| 3 | The Kansai Electric Power Co., Inc. | 1,460 | 6.16 |
| 4 | DAIHEN Business Partners Shareholding Association | 581 | 2.45 |
| 5 | Sumitomo Mitsui Banking Corporation | 542 | 2.29 |
| 6 | Government of Norway | 519 | 2.19 |
| 7 | DAIHEN Group Employee Shareholding Association | 409 | 1.73 |
| 8 | Iwatani Corporation | 349 | 1.47 |
| 9 | Sumitomo Mitsui Trust Bank, Limited | 328 | 1.39 |
| 10 | Morgan Stanley MUFG Securities Co., Ltd. | 303 | 1.28 |
| — | Top 10 total | 9,305 | 39.23 |
Competitive Landscape
Competitors by Segment
| Segment | Competitor | HQ | Relative positioning against DAIHEN |
|---|---|---|---|
EM: power transformers and substation equipment | Hitachi Energy | Switzerland/Japan | Global leader in power transformers; investing more than US$1.5 billion in transformer capacity by 2027; far larger scale |
EM | Meidensha | Japan | Closest domestic heavy-electrical peer; FY2026 sales ¥326.2 billion, operating margin 8.3%; expanding Numazu transformer capacity about 1.5x with a ¥16 billion investment |
EM | Fuji Electric; Toshiba Energy Systems; Mitsubishi Electric | Japan | Broad-line power-equipment rivals in large transformers and switchgear |
EM: distribution transformers | Takaoka Toko; Aichi Electric; Kitashiba Electric | Japan | Utility-affiliated distribution-equipment makers; DAIHEN leads in pole-mounted units |
EM: storage PCS and systems | Sungrow, Huawei (PCS); domestic integrators | China/Japan | Low-cost imported systems; DAIHEN competes on domestic production, low noise and cyber certification |
FA: welding robots | Fanuc; Yaskawa Electric; Kawasaki Heavy Industries; Panasonic Connect; Kobe Steel; ABB | Japan/Switzerland | Much larger robot makers; Panasonic and Kobe Steel are DAIHEN's closest welding-robot rivals |
FA: wafer-transfer robots and EFEM | Rorze; Yaskawa; Kawasaki; Brooks Automation | Japan/US | Rorze (FY2026 sales ¥128.8 billion) is the dedicated leader in wafer handling; DAIHEN is a niche supplier |
MP: RF plasma power | MKS Inc.; Advanced Energy; Comet (Switzerland); Kyosan Electric; Adtec Plasma Technology; New Power Plasma (Korea); Trumpf Hüttinger | US/Europe/Japan/Korea | MKS and Advanced Energy are the global leaders; DAIHEN is strong at Japanese OEMs, especially in etch |
MP: welding machines | Lincoln Electric; ESAB; Fronius; Panasonic; Kobe Steel | US/Sweden/Austria/Japan | Global welding majors; DAIHEN (OTC, Lorch, VARSTROJ) is a top-tier player in Japan and a mid-tier player globally |
Peer Comparison FY2027
| Company | Fiscal year | Revenue | Revenue growth (%) | Operating margin (%) |
|---|---|---|---|---|
DAIHEN | FY ended Mar 2026 | ¥237.7 billion | 5.0 | 7.9 |
Meidensha | FY ended Mar 2026 | ¥326.2 billion | 8.3 | 8.3 |
Advanced Energy Industries | CY2025 | US$1,798.8 million | 21.4 | 15.8 (non-GAAP) |
MKS Inc. | CY2025 | about US$3.9 billion | 10 | 13.4 (GAAP) |



