DOW Overview
Dow Inc. is one of the world's largest commodity-to-specialty materials science companies and the largest chemical producer in North America by scale. Its economic engine is a globally integrated, feedstock-advantaged ethylene and propylene chain — anchored on the U.S. Gulf Coast and Western Canada — that converts low-cost natural-gas liquids into polyethylene, ethylene oxide derivatives, polyurethane intermediates, acrylics and silicones sold into packaging, infrastructure, mobility, consumer and industrial markets. Roughly half of revenue comes from Packaging & Specialty Plastics, making Dow's earnings highly levered to the global polyethylene margin cycle. After an extended 2023–2025 downcycle that drove a GAAP net loss of $2.4 billion in FY2025, a 50% dividend cut, three credit-rating downgrades and an AI-enabled restructuring ("Transform to Outperform"), Dow's 2026 earnings have rebounded sharply on Middle East supply disruption and self-help. A new CEO, Karen S. Carter, took over on 1 July 2026 to execute the turnaround.
Company's own description
In its FY2025 10-K and press-release boilerplate, Dow describes itself as one of the world's leading materials science companies serving customers in high-growth markets such as packaging, infrastructure, mobility and consumer applications, operating manufacturing sites in 29 countries, employing ~34,600 people and generating ~$40 billion of 2025 sales. It frames its competitive edge around global breadth, asset integration and scale, focused innovation, and leading business positions.
What Dow actually does — independent characterization
Dow is fundamentally a vertically integrated petrochemical converter. It cracks ethane, propane and naphtha into ethylene and propylene (and co-products), then upgrades most of that molecule stream internally rather than selling it as merchant olefins. The integrated chain looks like this:
-
Feedstocks & energy (Hydrocarbons & Energy business): natural-gas liquids and naphtha purchased on index pricing; crackers in Freeport (TX), Plaquemine and St. Charles (LA), Fort Saskatchewan (AB), Terneuzen (NL), Böhlen (DE, slated for closure), Tarragona (ES), Bahía Blanca (AR), plus equity crackers via joint ventures (Sadara in Saudi Arabia, Thai JVs with SCG, Kuwait JVs).
-
First-derivative conversion: polyethylene (Dow is the world's leading PE producer by company claim), ethylene oxide/glycol, propylene oxide/glycol, chlor-alkali and vinyl (Europe, being rationalized), acrylic monomers, siloxanes.
-
Downstream formulated/specialty products: polyurethane systems, acrylic emulsions for coatings, silicone elastomers/fluids/resins, surfactants, amines, cellulose ethers, specialty elastomers and packaging resins.
Business model and revenue model
Product sales dominate (~98% of revenue): Revenue is overwhelmingly product sales under spot, contract (often formula-priced against feedstock/benchmarks) and long-term supply agreements. Q4 FY2025 cash flow references "advance payments received for low-carbon solutions and other long-term supply agreements," indicating a growing contracted component.
Technology licensing (~1–2%): Dow licenses process technology (e.g., UNIPOL™ polyethylene process via Univation-heritage licensing, METEOR™ EO/EG process) and catalysts.
Insurance operations (Corporate segment): Dow's captive insurance operations generated $701M of "Corporate" net sales in FY2025 (FY2024: $745M).
No meaningful subscription or service revenue: ### Value chain position
Upstream-to-midstream chemicals: Dow sits between oil & gas/NGL producers and converters/brand owners (film makers, packaging converters, paint formulators, foam producers, cable makers, personal-care formulators). It is a price-taker on feedstock and largely a price-taker on commodity polymers, with partial pricing power in specialties (silicones, acrylic binders, specialty elastomers).
Customer types and end-markets
Customers include flexible and rigid packaging converters, consumer packaged goods firms (directly and via converters), building & construction products manufacturers, paint and coatings formulators, automotive OEMs and Tier 1s, wire & cable manufacturers, appliance makers, personal-care and home-care formulators, pharma and food ingredient makers, energy/oilfield and industrial users, and electronics/semiconductor packaging firms (AI/advanced packaging materials showcased at SEMICON Taiwan, Sept 2026). End-markets by Dow's framing: packaging, infrastructure (building & construction, wire & cable, pipe), mobility (automotive, transportation), consumer (personal care, home care, electronics), industrial and energy.
Strategy
Stated strategy themes (paraphrased from FY2025 10-K, earnings calls and conference presentations)
-
Lead through the cycle with low-cost, integrated assets — prioritize advantaged U.S. Gulf Coast and Canadian assets; rationalize high-cost European upstream capacity.
-
Decarbonize and grow — Path2Zero (deferred), low-carbon and circular product offerings with long-term supply agreements.
-
Self-help and productivity — cost programs, Transform to Outperform, AI/automation-led operating model.
-
Disciplined, balanced capital allocation — protect investment-grade ratings, deleverage, sustain a reset dividend, keep capex near D&A.
-
Customer-centric innovation — higher-value applications in packaging, infrastructure (wire & cable, pipe), mobility, consumer, electronics.
Strategic initiatives — last 24 months
| Initiative | Announced | Description | Targets / status |
|---|---|---|---|
| $1bn cost-reduction program | Jan 2025 | ~1,500 roles; spending cuts | At least $1bn annualized by end-2026; ~$300M in FY2025 |
| ~$6bn cash-support actions | 24 Apr 2025 | Path2Zero delay, capex cut ($3.5bn→$2.5bn for FY2025), Diamond Infrastructure sale, NOVA proceeds, cost cuts | Largely executed |
| European asset rationalization | Apr–Jul 2025 | Closure of Böhlen cracker, Schkopau chlor-alkali/vinyl, Barry siloxanes (~800 roles) | Barry closed 2026 (~$60M 2H26 EBITDA uplift expected); others in progress |
| Dividend reset | 24 Jul 2025 | Quarterly dividend cut 50% to $0.35 | Maintained through Q3 2026 |
| Transform to Outperform | 29 Jan 2026 | Enterprise-wide simplification, AI and automation; ~4,500 roles (~13% of workforce) | ≥$2bn incremental Operating EBITDA (two-thirds productivity, one-third growth), with full run-rate targeted by 2028; one-time costs $1.1–1.5bn incl. $600–800M severance; ~55% of role reductions done by Jul 2026, ~70% by mid-Sep 2026 |
| 2026 self-help total | Jul 2026 | Combined in-year benefit of all self-help programs | Raised to >$1.3bn for FY2026 (≈$200M above prior plan) |
| Path2Zero re-phasing | Jan 2026 | ~CAD $10bn Alberta net-zero cracker and derivatives | Phase 1 late 2029; Phase 2 following year; ~$1bn EBITDA/yr at full run-rate per original FID |
| Low-carbon packaging collaboration with Amcor | 17 Sep 2026 | Accelerate adoption of low-carbon packaging solutions | Early stage |
| Homecare & industrial cleaning distribution with Univar Solutions | 16 Sep 2026 | North American distribution expansion | Early stage |
| Siloxanes and coatings investments | 2,026 | Referenced at Laguna (Sep 2026) as growth investments | — |
Medium-term targets / guidance
Q3 FY2026 Operating EBITDA: $1.5–1.6bn (updated 16 Sep 2026), down from initial ~$1.7bn (23 Jul 2026). Segment guide at July: P&SP ~$1.2bn EBITDA; PM&C ~$300M.
Operating rates: >90% after Q3 planned maintenance.
Transform to Outperform: ≥$2bn EBITDA uplift (run-rate by 2028); >$200M EBITDA uplift from role reductions in 2H FY2026.
Capital allocation: debt reduction is first priority for excess cash; ~$14bn total available liquidity maintained.
Products & Services
Brand names are Dow trademarks (™). Launch years and pricing are generally not publicly disclosed; Dow sells on negotiated contract/spot terms referenced to industry benchmarks.
Packaging & Specialty Plastics
| Product line / brand | Description & key capabilities | Target customers / applications |
|---|---|---|
| Ethylene, propylene, butadiene, benzene, energy co-products (Hydrocarbons & Energy) | Cracker outputs; largely consumed internally; merchant sales vary with integration (merchant ethylene fell after Poly-7 startup in 2025) | Internal derivatives; merchant chemical buyers |
| DOWLEX™ PE resins | Linear low-density polyethylene for films | Food & specialty packaging, stretch film, liners |
| ELITE™ / ELITE AT™ enhanced PE | Higher-stiffness/toughness metallocene-type PE for downgauging | Flexible packaging, heavy-duty sacks |
| INNATE™ precision packaging resins | High-performance PE enabling thinner, recyclable structures | Mono-material recyclable packaging |
| AGILITY™ LDPE / LDPE grades | Low-density PE for processability and clarity | Film blending, extrusion coating |
| ATTANE™ ULDPE | Ultra-low-density PE for sealants and toughness | Sealant layers, stretch hood |
| AFFINITY™ polyolefin plastomers | High-performance sealants and adhesives | Packaging sealants, hot-melt adhesives |
| ENGAGE™ polyolefin elastomers (incl. ENGAGE™ PV) | Impact modifiers, soft-touch, solar encapsulant grades | Automotive TPOs, footwear, PV modules |
| INFUSE™ olefin block copolymers | Elastic and heat-resistant elastomers | Hygiene elastics, soft-touch goods |
| NORDEL™ EPDM | Ethylene propylene diene rubber | Auto weather-seals, hoses, roofing, wire & cable |
| VERSIFY™ plastomers/elastomers | Propylene-based elastomers | Films, nonwovens, compounds |
| SURLYN™ ionomers† | Ionomer resins (ex-DuPont) | Cosmetic packaging, golf balls, food packaging |
| AMPLIFY™ functional polymers | Adhesion/compatibilizer resins | Tie layers, recycled-content compatibilization |
| RETAIN™ compatibilizers | Enable recycling of PE/EVOH barrier films | Recyclable barrier packaging |
| REVOLOOP™ recycled plastic resins | Post-consumer recycled (PCR) PE resins | Brand owners with recycled-content targets |
| Circular & renewable feedstock-based PE (e.g., bio-based / mass-balance grades)† | ISCC PLUS mass-balance circular/bio-attributed resins | Low-carbon packaging; Amcor collaboration (Sep 2026) |
| Wire & cable compounds (e.g., AXELERON™, ENDURANCE™)† | Insulation and jacketing compounds | Power utilities, telecom, data-center cabling |
| UNIPOL™ PE process & catalyst licensing† | Gas-phase PE process licensing | Third-party PE producers worldwide |
Industrial Intermediates & Infrastructure
| Product line / brand | Description & key capabilities | Target customers / applications |
|---|---|---|
| Ethylene oxide / ethylene glycols | Commodity EO/MEG; METEOR™ EO/EG process technology licensing† | Polyester, antifreeze, derivatives |
| Glycol ethers & solvents (DOWANOL™)† | Coupling agents and solvents | Coatings, cleaners, inks |
| Amines (ethyleneamines, alkanolamines) and UCARSOL™ gas-treating solvents† | Gas sweetening, chemical intermediates | Natural gas processing, agrochemicals |
| Surfactants (TERGITOL™, TRITON™, ECOSURF™)† | Nonionic surfactants | Home & industrial cleaning (Univar NA distribution partnership, Sep 2026) |
| Heat-transfer fluids (DOWTHERM™, DOWFROST™, SYLTHERM™)† | Thermal fluids | CSP solar, process heating, data-center cooling |
| Polyglycols/lubricants (CARBOWAX™ PEG, UCON™)† | Polyethylene glycols and fluids | Pharma, cosmetics, lubricants |
| Deicing fluids (UCAR™)† | Aircraft deicing fluids | Airlines, airports (seasonal Q4/Q1 demand) |
| Propylene oxide / propylene glycol | PO via HPPO and other routes; PG | PU feedstock, food/pharma glycols |
| Isocyanates (VORANATE™ / PAPI™ MDI, TDI)† | Polyurethane building blocks | Insulation, foams, adhesives |
| Polyether polyols (VORANOL™) and systems (SPECFLEX™, VORACOR™, VORASURF™)† | PU systems for rigid and flexible foam | Appliances, insulation panels, automotive seating, bedding |
| GREAT STUFF™ insulating foam sealants† | Consumer spray foam | DIY / retail |
| Chlor-alkali & vinyl (Europe) | Chlorine, caustic soda, EDC/VCM at Schkopau (closure announced 2025) | Internal PO/PU chain; merchant |
| Construction chemicals: cellulose ethers (WALOCEL™), redispersible latex powders† | Mortar and plaster additives | Building materials |
| Pharma & food solutions (METHOCEL™, ETHOCEL™, POLYOX™)† | Excipients and food ingredients | Pharmaceutical formulation (CPHI Milan showcase, Sep–Oct 2026) |
Performance Materials & Coatings
| Product line / brand | Description & key capabilities | Target customers / applications |
|---|---|---|
| Acrylic monomers (methyl methacrylate, acrylic acid, butyl acrylate)† | Upstream monomers, partly integrated | Coatings, adhesives, superabsorbents |
| Architectural coatings binders (RHOPLEX™, PRIMAL™, AVANSE™, EVOQUE™)† | Acrylic emulsions; low-VOC; pre-composite polymers for TiO₂ efficiency | Paint formulators (decorative) |
| Opacifiers (ROPAQUE™)† | Hollow-sphere polymers partially replacing TiO₂ | Paints, paper coatings |
| Rheology modifiers & dispersants (ACRYSOL™, TAMOL™)† | Thickeners, pigment dispersants | Paints and coatings |
| Industrial coatings (MAINCOTE™, FORMASHIELD™)† | Protective and metal coatings binders | Industrial maintenance, automotive |
| Siloxanes (basic silicone intermediates) | Upstream silicon-metal-to-siloxane chain; Barry (UK) unit closed 2026 | Internal downstream silicones |
| DOWSIL™ silicones | Sealants, adhesives, thermal management, encapsulants | Construction glazing, electronics, EV batteries |
| SILASTIC™ elastomers | Liquid silicone rubber, high-consistency rubber | Automotive, medical, consumer |
| XIAMETER™ standard silicones (digital channel)† | Standard grade silicones sold via online platform | Price-sensitive industrial buyers |
| MOLYKOTE™ specialty lubricants† | Greases, pastes, anti-friction coatings | Industrial and automotive maintenance |
| Personal & home care silicones (incl. SupraCare™ expansion noted 2026)† | Emollients, conditioners, film-formers | Beauty, hair care, home care brands |
| Semiconductor / advanced packaging materials | Silicone and specialty materials for chip-to-system and AI packaging (SEMICON Taiwan 2026) | Electronics, OSATs, data-center hardware |
Services
-
Technology licensing and catalyst sales (P&SP, II&I).
-
Technical service, application development and Pack Studios™ (packaging application centres)†.
-
Captive insurance (Corporate).
Financial Narrative
Income statement — sources: 10-K FY2021–FY2025; FY2025 and FY2024 figures confirmed via Q4 FY2025 8-K exhibit
FY2025 operating EPS is the sum of quarterly operating EPS ($0.02, -$0.42, -$0.19, -$0.34). FY2025 dividends per share reflect two $0.70 and two $0.35 quarterly payments following the July 2025 cut.
Margins (%)
Revenue CAGR FY2021–FY2025: -7.7% per annum (USD 54,968M → 39,968M). FY2023–FY2025 CAGR: -5.4%.
Balance sheet
Balance-sheet lines sourced from 10-K data as compiled by StockAnalysis (short-term debt = notes payable + LTD due within one year); equity derived as total assets less total liabilities. Dow's own non-GAAP net debt definition (gross debt less cash and marketable securities) was $13,960M at 31 Dec 2025 and $13,615M at 31 Mar 2026 (10-Q Q1 FY2026). Goodwill was partly impaired in FY2025 (restructuring, goodwill impairment and asset-related charges totalled $1,856M in FY2025 vs $103M in FY2024).
Latest balance sheet (30 Jun 2026, 10-Q Q2 FY2026): total assets $61,585M; cash & equivalents $3,973M; long-term debt $17,151M; LTD due within one year $758M; notes payable $86M; total equity $17,367M (incl. NCI); cash plus committed and available liquidity $13.5bn; committed credit facilities $8.2bn undrawn; no commercial paper outstanding.
Cash flow
FY2025 CFO derived from quarterly releases (Q1 $104M, Q2 -$470M, Q3 ~$1,130M, Q4 $298M); company states ~$1.1bn. FY2025 dividends paid = sum of quarterly "returns to shareholders" ($496M + $496M + $249M + $251M).
1H FY2026 snapshot (unaudited): net sales $21,886M; Operating EBIT $1,802M; Operating EBITDA $3,185M; net income $357M; GAAP EPS $0.25. Q1 FY2026 CFO $1.1bn (boosted by the ~$1.3bn NOVA receipt) with free cash flow of $621M; Q2 FY2026 CFO $1,324M. Dividends paid ~$252M (Q1) and $253M (Q2). No buybacks.
Ratios
Using Dow-defined net debt ($13,960M) the FY2025 leverage was 4.3x. Moody's measured adjusted net debt/EBITDA at 5.2x as early as March 2025 (vs 1.9x end-2022). 1H FY2026 Operating EBIT of $1,802M against interest expense of $429M implies ~4.2x coverage, versus well under 1x in FY2025.
Commentary — trends, inflections and drivers
Revenue. Sales peaked in FY2022 ($56.9bn) as post-COVID restocking and energy-driven pricing lifted polyolefins and intermediates. FY2023 fell 21.6% as prices normalized and customers destocked; FY2024 and FY2025 declined a further 3.7% and 7.0% almost entirely on price (FY2025 local price -7%, volume flat), reflecting a structural global ethylene/polyethylene capacity overhang driven by Chinese additions and weak construction, durable-goods and European industrial demand.
Profitability. Operating EBITDA held ~$5.4–5.5bn in FY2023–FY2024 because cost cuts and Gulf Coast cost advantage offset price declines, but collapsed to $3.3bn in FY2025 as integrated margins compressed, equity affiliates (Sadara, Thai JVs) swung to losses, and European assets ran at low rates. GAAP results were further depressed by $1.86bn of restructuring, goodwill impairment and asset charges, Sadara guarantee adjustments and tax items, producing a $2.6bn attributable loss.
FY2026 inflection. The Q2 FY2026 swing to $2.3bn of quarterly Operating EBITDA and $802M of GAAP net income was driven by a ~20% local-price increase (P&SP +30%), triggered by the 2026 Middle East conflict and Strait of Hormuz disruption that removed Gulf supply, plus >$300M of quarterly self-help. Management guided Q3 FY2026 EBITDA initially to ~$1.7bn and later to $1.5–1.6bn as June polyethylene price settlements fed through, implying the Q2 peak was partly a price spike rather than a durable reset.
Balance sheet & cash. Net debt rose ~$2.3bn between FY2023 and FY2025 while the company continued to pay a $2.80 dividend through mid-2025 and spend ~$3bn/year of capex, which rating agencies cited as a governance concern. Mitigants included the $2.4bn (plus 9% follow-on) Diamond Infrastructure stake sale, the ~$1.3bn NOVA receipt in March 2026, the dividend halving and the Path2Zero delay. Management's stated priority (Q2 FY2026 call) is repaying the ~$1bn+ of debt added over the prior 12 months.
Financial Detail
Segment Overview
| Segment | Businesses within | Core products |
|---|---|---|
Packaging & Specialty Plastics (P&SP) | Hydrocarbons & Energy; Packaging and Specialty Plastics | Ethylene, propylene, butadiene, aromatics, energy co-products; LLDPE/LDPE/HDPE, polyolefin elastomers, specialty packaging resins, EPDM, ionomers; technology licensing |
Industrial Intermediates & Infrastructure (II&I) | Industrial Solutions; Polyurethanes & Construction Chemicals | Ethylene oxide/glycols, glycol ethers, amines, surfactants, solvents, heat-transfer fluids; propylene oxide/glycol, isocyanates (MDI/TDI), polyether polyols, PU systems, chlor-alkali & vinyl (Europe), construction chemicals, cellulose ethers |
Performance Materials & Coatings (PM&C) | Coatings & Performance Monomers; Consumer Solutions | Acrylic monomers, architectural/industrial coatings binders, opacifiers; siloxanes and downstream silicones for personal care, home care, electronics, mobility, building, industrial |
Corporate | Non-segment | Insurance operations, certain enterprise costs, environmental remediation, legacy items |
Segment net sales (USD Mn)
| Segment net sales (USD Mn) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Packaging & Specialty Plastics | 23,149 | 21,776 | 19,970 |
Industrial Intermediates & Infrastructure | 12,538 | 11,869 | 11,163 |
Performance Materials & Coatings | 8,497 | 8,574 | 8,134 |
Corporate | 438 | 745 | 701 |
Total net sales | 44,622 | 42,964 | 39,968 |
Segment Operating EBIT (USD Mn)
| Segment Operating EBIT (USD Mn) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Packaging & Specialty Plastics | 2,700 | 2,373 | 827 |
Industrial Intermediates & Infrastructure | 124 | 125 | -561 |
Performance Materials & Coatings | 219 | 318 | 306 |
Corporate | -265 | -228 | -150 |
Total Operating EBIT | 2,778 | 2,588 | 422 |
Segment Op. EBIT margin (%)
| Segment Op. EBIT margin (%) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Packaging & Specialty Plastics | 11.7 | 10.9 | 4.1 |
Industrial Intermediates & Infrastructure | 1.0 | 1.1 | -5.0 |
Performance Materials & Coatings | 2.6 | 3.7 | 3.8 |
Total company | 6.2 | 6.0 | 1.1 |
Segment sales growth YoY (%)
| Segment sales growth YoY (%) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Packaging & Specialty Plastics | — | -5.9 | -8.3 |
Industrial Intermediates & Infrastructure | — | -5.3 | -5.9 |
Performance Materials & Coatings | — | 0.9 | -5.1 |
Total company | -21.6 | -3.7 | -7.0 |
Segment share of net sales (%)
| Segment share of net sales (%) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Packaging & Specialty Plastics | 51.9 | 50.7 | 50.0 |
Industrial Intermediates & Infrastructure | 28.1 | 27.6 | 27.9 |
Performance Materials & Coatings | 19.0 | 20.0 | 20.4 |
Corporate | 1.0 | 1.7 | 1.8 |
Revenue by Segment
| Segment metric (USD Mn) | Q1 FY2025 | Q2 FY2025 | Q1 FY2026 | Q2 FY2026 |
|---|---|---|---|---|
P&SP net sales | 5,310 | 5,025 | 4,919 | 6,385 |
II&I net sales | 2,855 | 2,786 | 2,626 | 3,166 |
PM&C net sales | 2,071 | 2,129 | 2,080 | 2,361 |
Corporate net sales | 195 | 164 | 169 | 180 |
Total net sales | 10,431 | 10,104 | 9,794 | 12,092 |
P&SP Operating EBIT | 342 | 71 | 208 | 1,278 |
II&I Operating EBIT | -128 | -185 | -118 | 246 |
PM&C Operating EBIT | 49 | 152 | 117 | 133 |
Total Operating EBIT | 230 | -21 | 154 | 1,648 |
Total Operating EBITDA | 944 | 703 | 873 | 2,312 |
Income Statement and Margin Analysis (%)
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Net sales (USD Mn) | 54,968 | 56,902 | 44,622 | 42,964 | 39,968 |
Revenue growth YoY (%) | — | 3.5 | -21.6 | -3.7 | -7.0 |
Operating EBIT, non-GAAP (USD Mn) | — | — | 2,778 | 2,588 | 422 |
Operating EBITDA, non-GAAP (USD Mn) | — | — | 5,389 | 5,482 | 3,256 |
Net income incl. NCI (USD Mn) | 6,405 | 4,640 | 660 | 1,200 | -2,444 |
Net income attributable to Dow Inc. (USD Mn) | 6,311 | 4,582 | 589 | 1,116 | -2,623 |
Diluted EPS GAAP (USD) | 8.38 | 6.28 | 0.82 | 1.57 | -3.70 |
Operating EPS non-GAAP (USD) | — | — | — | 1.71 | -0.93 |
Dividends declared per share (USD) | 2.80 | 2.80 | 2.80 | 2.80 | 2.10 |
Margin (%)
| Margin (%) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Operating EBIT margin | — | — | 6.2 | 6.0 | 1.1 |
Operating EBITDA margin | — | — | 12.1 | 12.8 | 8.1 |
Net margin (attributable) | 11.5 | 8.1 | 1.3 | 2.6 | -6.6 |
Financial Analysis
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Total assets | 62,990 | 60,603 | 57,967 | 57,312 | 58,538 |
Cash and cash equivalents | 2,988 | 3,886 | 2,987 | 2,189 | 3,816 |
Short-term debt incl. current LTD | 392 | 724 | 179 | 632 | 312 |
Long-term debt | 14,280 | 14,698 | 14,907 | 15,711 | 17,849 |
Total debt incl. leases (aggregator basis) | 16,135 | 16,706 | 16,447 | 17,645 | 19,598 |
Net debt incl. leases (aggregator basis) | 13,147 | 12,820 | 13,460 | 15,456 | 15,782 |
Total equity incl. NCI | 18,739 | 21,247 | 19,108 | 17,851 | 17,522 |
Financial Analysis — Cash from operations, continuing ops
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Cash from operations, continuing ops | 7,069 | 7,474 | 5,164 | 2,903 | 1,062 |
Capital expenditures | 1,501 | 1,823 | 2,356 | 2,957 | — |
Free cash flow (CFO less capex) | 5,568 | 5,651 | 2,808 | -54 | — |
Dividends paid | — | — | — | — | 1,492 |
Share repurchases | 1,000 | 2,325 | — | — | 0 |
Returns & Leverage Ratios (%) and Financial Ratios (x)
| Ratio | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
ROE (%) attributable NI / year-end equity | 33.7 | 21.6 | 3.1 | 6.3 | -15.0 |
ROA (%) attributable NI / total assets | 10.0 | 7.6 | 1.0 | 1.9 | -4.5 |
Debt to equity (x) | 0.86 | 0.79 | 0.86 | 0.99 | 1.12 |
Net debt (incl. leases) / Op. EBITDA (x) | — | — | 2.5 | 2.8 | 4.8 |
Asset turnover (x) | 0.87 | 0.94 | 0.77 | 0.75 | 0.68 |
Region net sales (USD Mn)
| Region net sales (USD Mn) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
U.S. & Canada | — | 16,423 | 15,806 |
EMEAI (Europe, Middle East, Africa, India) | — | 13,958 | 12,589 |
Asia Pacific | 8,270 | 7,707 | 7,219 |
Latin America | 5,180 | 4,876 | 4,354 |
Total | 44,622 | 42,964 | 39,968 |
Geographic Revenue
| Region | FY2024 growth (%) | FY2025 growth (%) | FY2025 share (%) |
|---|---|---|---|
U.S. & Canada | — | -3.8 | 39.5 |
EMEAI | — | -9.8 | 31.5 |
Asia Pacific | -6.8 | -6.3 | 18.1 |
Latin America | -5.9 | -10.7 | 10.9 |
Valuation Snapshot
| Metric | Value | Source |
|---|---|---|
Share price | $28.51 | Morningstar (5 Oct 2026 close) |
52-week range | $20.65 – $42.74 | Morningstar |
52-week high context | ~$40–42 in mid-April 2026 at CEO announcement | Investing.com (Apr 2026) |
Market capitalization | ~$20.6bn | Morningstar |
Enterprise value (derived) | ~$35–36bn (market cap + Dow-defined net debt ~$13.6bn + NCI ~$1.5bn) | Derived |
EV / TTM Operating EBITDA (derived) | ~7.4x (TTM op. EBITDA ~$4.8bn = 2H FY2025 $1.61bn + 1H FY2026 $3.19bn) | Derived |
EV / TTM sales (derived) | ~0.86x (TTM sales ~$41.3bn) | Derived |
P/E (normalized) | 36.3x | Morningstar |
P/B | 1.27x | Morningstar |
P/S | 0.49x | Morningstar |
Dividend yield (forward) | ~5.0% ($1.40 annualized) | Morningstar / StockAnalysis |
Broker by Date
| Date | Broker | Action |
|---|---|---|
Apr 2026 (approx.) | Street (Barchart tally) | 6 Strong Buy, 1 Moderate Buy, 12 Hold; targets $27–$45 |
17 Sep 2026 | Deutsche Bank | PT lowered to $32 from $33 |
25 Sep 2026 | UBS | PT lowered to $30 from $32 |
30 Sep 2026 | Citi | Downgraded to Neutral from Buy |
30 Sep 2026 | RBC Capital | Hold maintained; PT lowered to $29 from $32 |
Dividend per share (USD)
| Dividend per share (USD) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Annual dividends declared | 2.80 | 2.80 | 2.80 | 2.80 | 2.10 |
Credit Ratings
| Agency | Rating (TDCC senior unsecured / IDR) | Outlook | Last action |
|---|---|---|---|
S&P Global Ratings | BBB- | Negative | Lowered from BBB on 18 Feb 2026 |
Moody's | Baa2 (P-2 short-term) | Negative | Downgraded from Baa1 on 7 Jul 2025 |
Fitch | BBB | Stable | Downgraded from BBB+ on 31 Jul 2025 |
Analyst Conclusions
Management guidance (latest)
Q3 FY2026 Operating EBITDA: $1.5–1.6bn (16 Sep 2026), down from ~$1.7bn guided on 23 Jul 2026, reflecting early-quarter PE price declines, heavy cracker/PDH turnarounds, seasonal coatings and construction softness and European price pressure; partially offset by stronger September order books (including Asia) and a 10–12 cents/lb Americas PE price initiative.
Self-help: >$1.3bn in-year benefit for FY2026; >$200M EBITDA uplift from role reductions in 2H FY2026; ~$60M from the Barry closure in 2H FY2026.
Transform to Outperform: ≥$2bn EBITDA uplift with run-rate by 2028.
Capital allocation: debt reduction first; ~$14bn liquidity maintained.
Bull case
-
Structurally lower cost base: if Transform to Outperform delivers ≥$2bn and prior programs deliver ≥$1bn, mid-cycle EBITDA could rise materially above the ~$5.4–5.5bn FY2023–FY2024 level even without price help.
-
Supply discipline: Middle East disruption plus European closures (including Dow's own Böhlen/Schkopau/Barry) remove capacity, and Dow's Gulf Coast cost position captures export share — as shown by Q2 FY2026 P&SP margins of ~20%.
-
Balance-sheet repair and rerating: NOVA proceeds, infrastructure monetization and higher cash flow (Q2 FY2026 CFO $1.3bn) support deleveraging; at ~7x TTM EBITDA and a ~5% yield, stabilizing ratings could rerate the shares.
Bear case
-
2026 was a price spike, not a recovery: Q3 guidance has already been cut twice from the $2.3bn Q2 run-rate; normalization of Gulf exports and Chinese capacity additions could return margins toward FY2025 levels.
-
Leverage and ratings: S&P sits at BBB- with a negative outlook; any relapse in earnings risks a fall to high-yield at one agency, raising funding costs on a ~$17bn debt stack.
-
Execution and contingent liabilities: cutting ~13% of the workforce during a CEO transition raises operational-safety and reliability risk, while Sadara guarantees, asbestos and indemnification charges continue to drain cash; the NOVA appeal could theoretically claw back proceeds.
Catalysts and monitorables (next 12 months)
-
Q3 FY2026 results (22 Oct 2026) — delivery versus the $1.5–1.6bn EBITDA guide and Q4 outlook.
-
Middle East / Strait of Hormuz developments and resulting PE price settlements (Americas initiatives Sept–Oct 2026).
-
Transform to Outperform milestones (near-complete role reductions by year-end 2026) and FY2027 savings bridge.
-
Credit-rating agency reviews (especially S&P's negative outlook at BBB-).
-
Canadian tax withholding refund on NOVA proceeds (expected by year-end 2026) and status of NOVA's appeal.
-
Sadara financing / restructuring decisions and guarantee exposure.
-
European closure execution (Böhlen, Schkopau) and Terneuzen performance.
-
FY2027 capex plan and Path2Zero spend cadence.
-
Dividend declarations (next expected mid-October 2026).
-
Any announced "portfolio reshaping" transactions (currently unconfirmed).
Analyst verdict
Dow enters Q4 2026 as a classic early-cycle restructuring story whose fundamentals have improved faster than its credit and equity profile. The evidence for operational improvement is concrete: Operating EBITDA swung from $703M in Q2 FY2025 to $2.3bn in Q2 FY2026; GAAP earnings turned positive; self-help is running ahead of plan at more than $1.3bn for the year; and liquidity remains ample at $13.5bn. The company has also addressed the governance criticism that drove its 2025 downgrades by halving the dividend, halting buybacks and monetizing infrastructure and litigation assets.
However, the quality of the 2026 earnings rebound is debatable. Most of the improvement came from a 20% price surge rooted in a geopolitical supply shock rather than demand recovery — volume actually fell in Q2 — and management has already lowered Q3 EBITDA guidance from ~$1.7bn to $1.5–1.6bn. Industry-wide ethylene oversupply, expected by Fitch to persist for five to six years, has not gone away. Leverage of roughly 4–5x on FY2025 EBITDA and a BBB-/negative S&P rating leave little margin for error if prices normalize before Transform to Outperform's ≥$2bn uplift fully lands in 2027–2028.
At ~$28.50, the shares trade at roughly 7x trailing Operating EBITDA, ~0.5x sales and ~1.3x book, with a ~5% yield — inexpensive versus history but not distressed, and the sell-side has turned more cautious (Citi downgrade, multiple target cuts in late September). Our synthesis is a neutral-to-constructive stance with a cyclical-recovery option: the downside is cushioned by self-help and liquidity, while upside depends on whether new CEO Karen Carter can convert a temporary pricing windfall into durable balance-sheet repair. The single most important monitorable is whether quarterly EBITDA can hold above ~$1.5bn as Middle East supply normalizes; if it can, a rating stabilization and rerating are plausible in 2027.
SOURCES (primary and secondary references used)
-
Dow Inc. Form 10-K FY2025 (SEC EDGAR, CIK 1751788) and 2025 Annual Report — https://www.sec.gov/Archives/edgar/data/1751788/000175178826000018/dow-20251231.htm ; https://s23.q4cdn.com/981382065/files/doc_financials/2025/q4/DOW-INC-2025-10K-FINAL.pdf
-
Dow Inc. Form 10-K FY2024 (filed 4 Feb 2025)
-
Dow Inc. Form 10-Q Q1 FY2026 and Q2 FY2026 — https://www.sec.gov/Archives/edgar/data/0001751788/000175178826000134/dow-20260331.htm ; https://www.sec.gov/Archives/edgar/data/0001751788/000175178826000147/dow-20260630.htm
-
Dow 8-K earnings exhibits: Q4 FY2024, Q2 FY2025, Q3 FY2025, Q4 FY2025, Q1 FY2026, Q2 FY2026 (sec.gov; investors.dow.com; corporate.dow.com)
-
Dow Inc. DEF 14A filed 27 Feb 2026 — https://www.sec.gov/Archives/edgar/data/1751788/000119312526082583/dow-20260227.htm
-
Dow 8-K, 14 Apr 2026 (CEO succession) — https://www.sec.gov/Archives/edgar/data/1751788/000119312526153769/d103960d8k.htm
-
Dow 8-K, 3 Dec 2024 (COO appointment)
-
Dow press release: NOVA payment, 3 Mar 2026 — corporate.dow.com
-
Dow news page (Sep 2026 releases: Amcor, CPHI, SEMICON, Laguna) — https://corporate.dow.com/en-us/news.html
-
Q1 and Q2 FY2026 earnings call transcripts (Investing.com, Yahoo Finance) and Morgan Stanley Laguna Conference transcript, 16 Sep 2026 (Investing.com; Chemical Week)
-
Manufacturing Dive, PlasticsToday, The Register — Transform to Outperform coverage (Jan 2026)
-
Alberta Industrial Heartland, Alberta Major Projects, EnergyNow — Path2Zero status (Jan–Feb 2026)
-
Moody's (via Investing.com, Jul 2025); Fitch (via Investing.com, Jul 2025); S&P (via Cbonds, Feb 2026)
-
Morningstar quote page for DOW (5 Oct 2026); StockAnalysis (dividends, balance sheet); TipRanks/CNN Markets (analyst actions, Sep 2026)
-
CNBC market coverage (28–29 Sep 2026) for macro and Hormuz context
Executive Leadership
Executive Leadership Team
| Name | Title | Tenure / background | Notes |
|---|---|---|---|
Karen S. Carter | Chief Executive Officer and Director | CEO since 1 Jul 2026; COO Dec 2024–Jun 2026; previously President, Packaging & Specialty Plastics; joined Dow 1994; roles across business operations, sales & marketing and HR; age 55 (8-K, Apr 2026) | Not independent; sits on no board committees. |
Jim Fitterling | Executive Chair | CEO 2018–Jun 2026; Chair since 2020; earlier President & COO of Dow (2016–2018); former CEO of OPTIMAL Group (Dow–PETRONAS affiliate) | Remains Executive Chair and director until 2027 AGM |
Jeffrey L. Tate | Chief Financial Officer | — | Lead presenter on segment outlook at Q2 FY2026 call and Laguna conference |
Amy E. Wilson | General Counsel and Corporate Secretary | — | — |
Debra Bauler | Chief Information and Digital Officer | Leads AI/digital programs (e.g., C3 AI deployment, 2025) | Central to Transform to Outperform |
Business presidents (P&SP, II&I, PM&C), CTO, CHRO | Various | — | — |
Directors' Remuneration
| Jim Fitterling compensation (USD) | FY2024 | FY2025 |
|---|---|---|
Salary | 1,695,200 | 1,695,200 |
Bonus | 0 | 0 |
Stock awards | 12,450,678 | 11,910,628 |
Option awards | 2,970,101 | 2,970,005 |
Non-equity incentive | 1,201,473 | 533,988 |
Change in pension value | 228,634 | 1,431,266 |
All other compensation | 518,013 | 537,690 |
Total (SEC basis) | 19,064,099 | 19,078,777 |
Total excluding pension change | 18,835,465 | 17,647,511 |
Compensation actually paid (Item 402(v)) | 15,043,396 | -892,309 |
Board of Directors
| Director | Role / notes |
|---|---|
Jim Fitterling | Executive Chair (non-independent) |
Karen S. Carter | CEO, director from 1 Jul 2026 (non-independent) |
Richard K. Davis | Independent Lead Director (former CEO, U.S. Bancorp) |
Samuel R. Allen | Independent (former Chair & CEO, Deere & Co.) |
Gaurdie E. Banister Jr. | Independent (former CEO, Aera Energy) |
Wesley G. Bush | Independent (former Chair & CEO, Northrop Grumman) |
Jerri DeVard | Independent (marketing executive) |
Debra L. Dial | Independent (former CAO, AT&T) |
Jeff M. Fettig | Independent (former Chair & CEO, Whirlpool) |
Jacqueline C. Hinman | Independent (former CEO, CH2M HILL) |
Rebecca B. Liebert | Independent (former CEO, Koppers) |
Luis Alberto Moreno | Independent (former President, Inter-American Development Bank) |
Jill S. Wyant | Independent (former EVP, Ecolab) |
Daniel W. Yohannes | Independent (former U.S. Ambassador to OECD) |
Board & Management Changes
| Date | Change | Context |
|---|---|---|
3 Dec 2024 | Karen S. Carter appointed COO | Integrated supply chain, purchasing, IS and commercial organizations aligned to her |
14 Apr 2026 | Succession announced | Carter to be CEO, Fitterling Executive Chair from 1 Jul 2026 |
1 Jul 2026 | Carter becomes CEO | First woman and first person of color to lead Dow; Fitterling serves as Executive Chair until 2027 AGM |
Competitive Landscape
Competitors by Segment
| Segment | Principal competitors |
|---|---|
P&SP (polyethylene, olefins, elastomers) | ExxonMobil Chemical, LyondellBasell, SABIC, Chevron Phillips Chemical, INEOS, Borealis/Borouge, Sinopec, PetroChina, Formosa Plastics, Westlake, NOVA Chemicals, Braskem |
II&I (EO/glycols, PO, PU, chlor-vinyl) | BASF, Covestro (now ADNOC-owned), Huntsman, Wanhua Chemical, Shell Chemicals, LyondellBasell (PO), Olin, Westlake, Indorama/Huntsman EO derivatives |
PM&C (acrylics, coatings binders, silicones) | BASF, Arkema, Wacker Chemie, Shin-Etsu, Momentive, Elkem, Synthomer, Celanese |
Key Competitors
| Company | FY2024 revenue | Notes |
|---|---|---|
Dow Inc. | USD 42964M | Op. EBIT margin 6.0%; R&D ~2% of sales (est.) |
BASF SE | ~EUR 65.3bn | Broader portfolio incl. ag, catalysts (figure from BASF FY2024 report; re-verify) |
LyondellBasell | ~USD 40.3bn | Includes refining; closest U.S. peer (re-verify) |
Westlake Corp. | ~USD 12.1bn | Vinyls/olefins, building products (re-verify) |
Huntsman | ~USD 6.0bn | Polyurethanes focus (re-verify) |
Recent Developments
--



