Kalpataru Power Transmission Ltd Overview
Employees — three-year picture. The company reports 10,700+ employees worldwide across 40+ nationalities as at 30 September 2025 in its investor presentation. Third-party datasets diverge materially depending on whether contract and site labour are included: one workforce-intelligence provider reports approximately 21,900 as at December 2025 (+3.8% year on year), while corporate-filings aggregators report 12,515 as at December 2024 (+11.0% year on year). A separate market-data source reports 9,881 permanent employees as at 31 March 2025, up 1,440 (+17.06%) on 31 March 2024 — a figure consistent with the standalone permanent-employee count disclosed under the Business Responsibility and Sustainability Report framework. The FY2026 headcount on the standalone BRSR basis is not publicly disclosed in the sources reviewed. Users should treat the 9,881 / 10,700+ range as permanent employees and the ~20,000+ range as total workforce including contract labour.
Positioning statement (150 words). Kalpataru Projects International is India's second-largest listed pure-play engineering, procurement and construction contractor by market capitalisation and one of a small global cohort able to execute extra-high-voltage transmission, large-format buildings, hydrocarbon pipelines and underground metro works from a single balance sheet. Four decades of transmission-line delivery — roughly 37,000 route-kilometres completed and 2.6 million tonnes of towers shipped from owned plants in Gujarat and Chhattisgarh — anchor a franchise that the 2023 amalgamation of JMC Projects broadened into civil construction, water and urban mobility. The strategic proposition today is vertical integration plus scale: in-house design (500+ engineers), owned tower manufacturing, a ₹3,000-crore five-year equipment fleet build-out, and tower-testing infrastructure rated to 1,200 kV. FY2026 delivered ₹27,143 crore of revenue, a record ₹65,457-crore order book and a 53% cut in net debt. The investment case now rests on converting a global transmission and Middle East hydrocarbon capex super-cycle into sustained double-digit return-on-capital expansion.
2.1 The company's own characterisation
In its FY2026 filings and Q1 FY27 press release the company describes itself as "one of the largest engineering, procurement, and construction (EPC) companies in the world, with a global footprint spanning 75 countries," offering "integrated EPC solutions across diverse sectors, including power transmission and distribution, buildings and factories, water supply and treatment, railways, oil and gas infrastructure, urban mobility, highways, and airports." Management stresses "a legacy of over four decades," "leadership position in all its major business verticals," and "strong organisational capabilities, superior technical expertise, and a strict adherence to best-in-class sustainability standards." The company operates two transmission-tower manufacturing plants in India and two biomass-based power plants in Rajasthan.
2.2 Independent characterisation
KPIL is a fixed-price turnkey contractor with an embedded manufacturing arm. That combination is the single most important structural fact about the business, and it explains most of what shows up in the financial statements.
Revenue model. Essentially 100% project-based contracting revenue recognised over time on a percentage-of-completion (input-method) basis under Ind AS 115. There is no subscription, licensing or recurring-software revenue. Three revenue archetypes coexist:
- EPC contracting (≈98% of FY2026 consolidated revenue). Turnkey lump-sum and item-rate contracts for infrastructure assets. Roughly half the order book is fixed-price and half carries price-variation clauses — management put the split at "50% fixed and 50% variable" on the Q4 FY26 call.
- Developmental projects (₹308.56 crore, FY2026). Legacy build-own-operate-transfer road concessions and two biomass independent power plants. This is a deliberately shrinking category: two of three road SPVs exited during FY2026.
- Others (≈₹186 crore, FY2026, derived). Principally Shree Shubham Logistics' agri-warehousing rentals and services, plus the residual Indore real-estate project.
Value-chain position. KPIL sits at the integrator tier — below original equipment manufacturers of transformers, conductors and switchgear, and above civil sub-contractors and labour suppliers. Unusually for an integrator, it back-integrates into lattice tower and railway-structure fabrication and galvanising (240,000 MTPA installed, per the Q2 FY26 investor presentation and management commentary on the Q4 FY26 call; the corporate website carries a legacy 180,000 MTPA figure). It also owns its design centre of excellence (500+ engineers), a 1,200 kV-rated tower test bed at Gandhinagar, and a heavy equipment fleet including six tunnel boring machines, aluminium shuttering systems and cranes. This back-integration is the company's principal defence against the margin compression that afflicts asset-light contractors, and it is also why the balance sheet carries ~₹3,200 crore of fixed assets against ~₹27,000 crore of revenue.
Customer types. Central and state government utilities and their special purpose vehicles (Power Grid Corporation of India is the anchor domestic T&D client); national oil companies and their EPC arms (Saudi Aramco, ADNOC and Qatari and Kuwaiti entities are named targets); state water and irrigation departments executing the Jal Jeevan Mission; metro rail corporations; private industrial and real-estate developers; multilateral-funded overseas transmission programmes; and airport authorities. Management disclosed on the Q4 FY26 call that more than 50%, possibly 60%, of the order book comes from the top ten clients, several of 20–25 years' standing.
End-markets served. Grid transmission and distribution; renewable evacuation and utility-scale solar EPC; residential, commercial, industrial, institutional and hospitality buildings; data centres; airports; cross-country and process hydrocarbon pipelines and refinery facilities; potable water supply, treatment, desalination and irrigation; conventional railway track, electrification and signalling; elevated and underground metro rail and tunnelling; highways and flyovers.
Economics in brief. Gross margin is high (roughly 26% on an aggregator basis) but converted to a thin EBITDA margin of 8–9% because site establishment, plant, equipment depreciation and overheads absorb most of it. The business runs on negative cash conversion — payables days of ~276 against debtor days of ~113 and inventory days of ~69 give a cash conversion cycle of roughly minus 94 days in FY2026 — which is what allows a ₹27,000-crore revenue base to be financed on ₹3,543 crore of gross borrowings. The corollary is that the business is acutely sensitive to client payment behaviour; the Jal Jeevan Mission receivable overhang of roughly ₹1,500–1,600 crore is the live illustration.
Strategy
10.1 Stated strategy — verbatim themes
The company's stated vision is "To be the foremost global player in all the business verticals we operate in, and we will achieve this by adhering to our core values" — the six values being Business Ethics, Customer Centricity, Pride, Quality, Respect and Teamwork.
On the Q4 FY26 call Mohnot articulated four structural changes made over three years:
- "We have sharpened our competitive position across EPC contracts. Today's market demands partners who deliver speed and cost efficiency without compromising quality. We are rapidly becoming the partner of choice, uniquely capable of executing complex projects at scale."
- "Strategic capex has become our core execution enabler. We invested nearly ₹3,000 crores over the past 5 years to upgrade our asset base. This infrastructure compresses cycle times, elevates quality and allows us to secure massive multi-geography contracts with high confidence."
- "We are aggressively scaling our internal capabilities… This intellectual capital is a strategic wedge. It creates a distinct competitive advantage, embedding us in high-barrier, large-scale projects where few can compete."
- Geographic and customer diversification through "recent breakthroughs in international oil & gas, airports, underground metros, and utility-scale solar, combined with major design-build B&F wins."
He set out four forward priorities in response to a direct question:
- "Large-scale strategic complex projects with minimal competition, which will help us get into higher margin and return ratios" — with clients of 20–25 years' standing, who already account for 50–60% of the order book.
- Taking verticals beyond T&D and Oil & Gas into international markets.
- "Reduce some of our other non-core assets… so that at least we are out of majority of our non-core in the next couple of years."
- "Make sure that we can keep our team intact… because that's our biggest challenge today in terms of attrition."
The Q1 FY27 presentation reframes this as four growth pillars: strengthening market position through major domestic and international order wins; continued growth capex to expand the owned equipment fleet and manufacturing capacity; expanding integrated EPC offerings in design-build and composite projects; and maintaining financial strength through consistent profitability growth with reducing leverage.
10.2 Announced initiatives, last 24 months
10.3 Medium-term guidance
Table 10.1 — Management guidance versus delivery
Management delivered on every FY2026 target, including the two transactional commitments (Vindhyachal and Indore). The FY2027 revenue guidance of 15%-plus is a deliberate step down from FY2026's 20–25%, with Mohnot flagging that "Q1, Q2 are going to be difficult quarters" because of Middle East supply-chain disruption and domestic labour scarcity around elections, while stating the guidance "could be revisited at the end of Q2." Segment-level FY2027 expectations: B&F, T&D and Oil & Gas each 20%-plus; Water and Railways flat to declining. Effective tax rate guidance: 26–28% standalone, 28–30% consolidated. ROCE expected to rise 100-plus basis points annually.
Products & Services
KPIL sells engineered project outcomes, not catalogued SKUs. Pricing is contract-specific (lump-sum turnkey or item-rate), tendered competitively, and not disclosed on a unit basis for any offering. What follows is the complete service catalogue organised by vertical, with disclosed capability specifications.
5.1 Power Transmission & Distribution (44% of order book, ~46% of FY2026 revenue)
Named flagship offerings: the Kimal–Lo Aguirre HVDC project (Chile); the Al-Hanakiyah to Al-Qassim LILO 380 kV double-circuit lines and the Yanbu–Umlujj 380 kV double-circuit line (181 km route length) in Saudi Arabia; the Hawiyah to Jafurah Field Water Injection Hub 115 kV double-circuit line (71.3 km); 400 kV substation packages for the Swedish grid via LMG; the Guyana gas-to-power substation programme.
5.2 Buildings & Factories (28% of order book, ~26% of FY2026 revenue)
5.3 Oil & Gas (7% of order book, ~10% of FY2026 revenue)
The current flagship is a large gas-pipeline project in Saudi Arabia, execution of which drove the 114% FY2025 and 55% FY2026 growth. The company holds pre-qualifications to execute in the Middle East, Africa and Asia; management indicated on the Q4 FY26 call that it is technically qualified in the majority of bids submitted to Aramco, ADNOC, Qatari and Kuwaiti entities, with individual project sizes of USD 100–500 million expected to be awarded from Q3 FY2027.
5.4 Water Supply & Irrigation (12% of order book, ~8% of FY2026 revenue)
40+ ongoing projects in India; international footprints in the Maldives, Mongolia and Sri Lanka; first Middle East water order secured through a joint venture/consortium in June 2026 — a strategically significant geographic extension of a vertical that has been under domestic collections stress.
5.5 Railways (5% of order book, ~4% of FY2026 revenue)
Management has explicitly adopted a "cautious and selective" bidding posture in Railways given competitive intensity, and does not expect growth. Q1 FY2027 railway revenue fell 23% year on year.
5.6 Urban Infrastructure (5% of order book, ~5% of FY2026 revenue)
5.7 Non-core and legacy
Product Portfolio
| Offering | Description and disclosed specifications | Target customer | Status |
|---|---|---|---|
EHV/UHV transmission lines | Turnkey overhead lines. ~37,000 km of transmission contracts completed to date. Voltage capability to 800 kV AC and 600 kV HVDC. Scope: survey, design, foundation, tower supply, erection, stringing, testing, commissioning | Power Grid Corporation of India, state transmission utilities, private TBCB developers, overseas utilities | Core since 1986; active in 30+ countries |
Transmission tower manufacturing | Lattice tower and railway structure fabrication and galvanising. 240,000 MTPA installed capacity across Gandhinagar (Gujarat) and Raipur (Chhattisgarh). 45+ CNC punching/drilling/milling machines; angle sections to 250×250×35 mm; heavy-duty EOT cranes. 2.6 million tonnes of towers delivered globally | Internal EPC consumption plus third-party supply | Gandhinagar since 1983; Raipur since 2012; further capacity expansion under evaluation, decision indicated by Q2 FY2027 |
Tower testing services | Test bed at Gandhinagar. 575+ towers tested. Internal capacity to test to 1,200 kV | Domestic and international OEMs and utilities | Commissioned 1999; upgraded since |
Substations (AIS/GIS) | Turnkey substation EPC to 765 kV/380 kV class; LILO works. Fasttel had delivered 65 substations to 750 kV in Brazil before wind-down | Utilities, industrial customers | Active |
Underground cabling EPC | HV/EHV underground cable systems | Urban utilities | Active |
Solar EPC | Utility-scale solar photovoltaic EPC, focused on international markets. Currently L1 on a single international solar project of approximately ₹2,000 crore | Middle East IPPs and utilities | Strategic build-out from FY2026; management has explicitly deprioritised domestic renewable EPC |
Battery energy storage systems | Named as a capability in the FY2027 strategy framework | Utilities | Emerging |
HVDC line construction | Kimal–Lo Aguirre, Chile: three sections of a ~1,346 km, up to 3,000 MW 600 kV HVDC line — Chile's first DC transmission line. Domestic HVDC orders secured in FY2025 | Chilean grid operator; Power Grid | Under execution |
| Offering | Description and disclosed specifications | Target customer |
|---|---|---|
Residential buildings | High-rise and township construction. Single largest residential project under execution: 14 million sq ft. Nearly half the B&F portfolio has shifted to design-build contracting | Listed and large private developers, principally South India and NCR |
Commercial and institutional buildings | Offices, IT parks, healthcare, hospitality, educational institutions | Corporates, hospital groups, institutions |
Industrial plants and factories | Full-scope industrial EPC including metals-industry plants. 80+ ongoing projects in India | Industrial and PLI-scheme manufacturers |
Data centres | Two data centres completed in India; further projects in progress. Explicitly named as a growth vector on the Q4 FY26 call | Hyperscalers and colocation developers |
Airports | 14 ongoing projects across India and the Middle East. First design-build airport EPC order in India secured in FY2025. Hanimaadhoo International Airport terminal, Maldives, cited as a reference project | Airport authorities, AAI, overseas governments |
MEP and high-rise capability | In-house mechanical, electrical and plumbing capability built out during FY2025 | Internal and third-party |
In-house scaffolding and formwork manufacturing | Owned aluminium shuttering and formwork production; ~3,700 total team strength in B&F | Internal |
| Offering | Description and disclosed specifications | Target customer |
|---|---|---|
Cross-country pipelines | 11,500+ km of pipelines laid; 560+ associated stations completed | GAIL, IOCL, HPCL, national oil companies |
Process pipelines and plant piping | Refinery and petrochemical process piping | Refiners |
Refineries and fertiliser plants | Balance-of-plant and facilities EPC | Refiners, fertiliser producers |
Gas gathering stations, terminals, surface facilities | Full facilities scope | Upstream operators |
Green hydrogen and derivatives | Listed as an emerging capability | Not yet contracted at scale |
| Offering | Description and disclosed specifications | Target customer |
|---|---|---|
Water supply networks | 34,600+ km of piped water network laid; 650,000 water-meter connections; ~10 lakh (1 million) house service connections, with over 15 million beneficiaries and 7.5 lakh house connections cited on the corporate website | State public health engineering departments under Jal Jeevan Mission |
Water treatment plants | Design, build and operate. New Punjab WTP with associated supply and reservoirs secured FY2025 | State governments |
Desalination and marine structures | Listed capability | Coastal utilities |
Irrigation systems | Canal, lift irrigation and distribution | State irrigation departments |
Storage, distribution, intake and treatment | Full water-cycle scope; in-house design, engineering, execution and O&M teams | Municipal and state clients |
Operations & maintenance | Approximately ₹2,100 crore of the ₹7,900 crore water backlog at 31 March 2026 is O&M | State clients |
| Offering | Description and disclosed specifications |
|---|---|
Track laying and earthwork | 9,000+ track km commissioned since inception |
Overhead electrification and traction substations | 8,900+ track km of railway electrification executed. ~₹600 crore of new OHE orders secured in FY2025 |
Signalling and telecommunications | Full S&T scope |
Stations, bridges, rail-over-bridges and buildings | Associated civil works |
Workforce | 950+ dedicated railway project execution personnel |
Exploratory | High-speed rail structures; pumped storage |
| Offering | Description and disclosed specifications |
|---|---|
Elevated metro rail | New elevated metro project in Nagpur secured FY2025 |
Underground metro rail and tunnelling | Two underground metro projects under execution in India; owned fleet of six tunnel boring machines, all committed as of May 2026 |
Flyovers | 22+ km of flyovers delivered |
Roads and highways | 2,500 lane km delivered; projects executed in India, Ghana and Ethiopia |
| Offering | Description |
|---|---|
Biomass power generation | Two plants in Rajasthan — Padampur/Sri Ganganagar (7.8 MW, 2003) and Uniara, Tonk (8.0 MW, 2006) — combined 15.8 MW, direct-combustion boiler technology, consuming ~200,000 MT/year of agricultural residue. Both Gold Standard certified (2012 and 2009 respectively); the Ganganagar plant earned CERs for ten years following 2003 UNFCCC registration. A 3 MWp rooftop/ground solar PV installation was added at the Uniara plant |
Agri-warehousing (Shree Shubham Logistics) | 400+ warehouses managed, ~11 million sq ft of storage capacity (FY2026; down from 12+ million sq ft in FY2025) across Rajasthan, Gujarat, Madhya Pradesh, Maharashtra, Haryana and Karnataka. Services: preservation/maintenance/security, testing and certification, collateral management (26 bank/NBFC tie-ups), pest control. Transitioning to an asset-light rental model; warehouses at Netra, Neemuch, Merta, Kota Mandana, Sagar, Rajkot, Unjha and Nagpur disposed or under definitive agreement in FY2026 |
Road BOOT concessions | Only Brij Bhoomi Expressway remains |
Financial Narrative
6.1 Income statement
Table 6.1 — Consolidated profit and loss (₹ crore unless stated)
Table 6.2 — Margin and growth profile (%)
Reconciliation note. Two EBITDA series circulate for this company and both are legitimate. Data aggregators compute "operating profit" as revenue less total operating expenses, producing ₹2,432 crore for FY2026 (9.0% margin). The company reports a narrower "core EBITDA" in its investor presentations that excludes other income and certain other items, producing ₹2,240 crore for FY2026 (8.3% margin), ₹1,834 crore for FY2025 (8.2%) and ₹1,628 crore for FY2024 (8.3%). The gap is roughly ₹190–200 crore. Table 6.1 uses the aggregator-consistent series for five-year comparability; Table 6.2 carries both margin lines. Core EBITDA margins for FY2022 and FY2023 are derived and indicative.
Revenue CAGR. FY2022–FY2026 revenue compounded at 16.4%. Net profit compounded at 17.8% over the same window, but that understates the recent inflection: FY2023–FY2026 net profit compounded at 33.4% and FY2025–FY2026 alone grew 81.7%.
6.2 Balance sheet
Table 6.3 — Consolidated balance sheet (₹ crore)
The short-term/long-term borrowing split is disclosed only on a standalone basis quarter by quarter and is not available as a consolidated five-year series. As an indicator, standalone long-term borrowings fell from ₹1,250 crore in Q1 FY2026 to ₹255 crore in Q1 FY2027, while consolidated gross debt fell from ₹4,042 crore to ₹2,595 crore over the same period. Goodwill and intangible assets are not separately disclosed in the summary data reviewed; goodwill arises principally from the LMG and Fasttel acquisitions, and the Fasttel-related carrying value was fully written down in FY2026.
6.3 Cash flow
Table 6.4 — Consolidated cash flow (₹ crore)
Capex commentary. Management's own capex disclosure differs from the cash-flow-derived proxy. On the Q4 FY26 call the CFO area confirmed capex of "₹9 billion plus … versus ₹6.6 billion last year" — approximately ₹900 crore in FY2026 and ₹660 crore in FY2025 — and stated that ~₹3,000 crore has been invested over the past five years to upgrade the asset base (aluminium shuttering, site equipment, TBMs, cranes, plant modernisation, Saudi mobilisation). An earlier presentation put cumulative FY2022–H1 FY2026 capex at ~₹2,400 crore. FY2027 capex is guided at ₹800 crore-plus, entirely funded from internal accruals. The proxy row above should therefore be read as directional.
6.4 Ratios
Table 6.5 — Returns, leverage and efficiency
ROCE on the company definition is disclosed only for FY2022 (16.4%) and FY2026 (21.4%); intermediate years are interpolated and flagged. Company net working capital days are disclosed for FY2022 (94) and FY2026 (75); intermediate years are interpolated. FY2026 current ratio is not publicly disclosed in the sources reviewed. Interest service coverage on the company's own definition was reported at 6.15x in Q1 FY2027 against 3.81x in Q1 FY2026 — a materially different and more favourable calculation basis than EBITDA/finance cost.
6.5 Commentary — trends, inflections and drivers
FY2022–FY2024: the digestion phase. Post-amalgamation, revenue grew but margins and returns did not. EBITDA margin sat in a narrow 8.8–9.2% band while finance cost rose from ₹522 crore to ₹704 crore, absorbing the operating gains. Net debt climbed from ₹1,902 crore to ₹2,591 crore. Return on equity fell from 13.3% to a trough of 9.7% in FY2023. The proximate causes were the working-capital intensity of the inherited JMC civil portfolio, the drag from three underperforming road BOOT concessions, and a Water business that was expanding revenue into a state-government payment cycle that would shortly seize up. FY2023 net profit actually declined 18.7% on a 10.7% revenue increase — the clearest single data point on the digestion problem.
FY2025: the pivot year. Three things changed. First, the ₹999.99 crore QIP in December 2024 injected equity, cutting net debt to ₹1,953 crore and net debt/equity to 0.30x. Second, order inflows of ₹25,475 crore rebuilt the backlog to ₹64,495 crore with a much better mix — T&D crossed ₹10,000 crore of revenue and Oil & Gas grew 114%. Third, management publicly committed to divesting non-core assets. The reported numbers still looked ordinary (net profit +10%, ROE 9.7%) because Water deteriorated and finance cost peaked at ₹774 crore, but the balance sheet had turned.
FY2026: the inflection. Every operating line moved in the right direction simultaneously. Revenue grew 21.6% to ₹27,143 crore. PBT before exceptionals rose 62% to ₹1,334 crore, with PBT margin expanding 120 basis points to 4.9% against guidance of 4.5–4.75%. Net profit rose 81.7% to ₹1,031 crore. Four distinct drivers, in order of contribution:
- Mix shift toward double-digit-EBITDA verticals. Management confirmed on the call that T&D, B&F and Oil & Gas all run at "10% to 11% plus" EBITDA margins while Water, Railways and Urban Infrastructure are single-digit. T&D plus B&F rose from roughly 66% to roughly 72% of revenue between FY2024 and FY2026; Water shrank from ~12% to ~8%.
- Operating leverage. A 21.6% revenue increase against a fixed-cost base built out over the preceding capex cycle.
- Financial deleveraging. Finance cost fell 10.5% in absolute terms to ₹693 crore even as revenue grew 21.6% — finance cost as a percentage of sales dropped 80 basis points to 1.8% consolidated. Operating cash flow rose 68% to ₹1,534 crore.
- Asset disposals. The Vindhyachal sale at ~₹799 crore enterprise value produced a ₹37 crore net exceptional gain and, more importantly, removed a leveraged, low-return concession from the consolidated balance sheet.
Working against these was the Fasttel write-off: a provision of approximately ₹515 crore at the standalone level in Q4 FY2026 taking the Brazilian investment to zero, with approximately ₹330 crore already absorbed through Q3 and ₹70 crore incremental consolidated impact in Q4. The Brazilian business closed FY2026 with a nil order book and filed for judicial reorganization on 5 March 2026.
Cash conversion. The negative cash conversion cycle deepened again to −94 days. This is structurally favourable but not costless: it means the business is financed by suppliers and sub-contractors, and a sharp revenue deceleration would unwind working capital in reverse. The improvement in CFO/operating profit conversion from 58% to 79% is the more encouraging signal, since it reflects genuine collections rather than payable stretching.
Q1 FY2027 read-through. The June 2026 quarter showed the margin thesis holding while the growth thesis paused: consolidated revenue of ₹6,408 crore was up only 4% headline (9% adjusted for the exited Road SPVs and Brazil), but PBT rose 45% to ₹420 crore with margin expanding 190 basis points to 6.6%, and net debt fell 67% year on year to ₹917 crore. Finance cost fell from ₹122 crore to ₹82 crore. Other income jumped from ₹16 crore to ₹77 crore — a low-quality contributor worth monitoring.
Financial Detail
Financial Analysis
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Revenue from operations | 14777 | 16361 | 19626 | 22316 | 27143 |
Total operating expenses | 13482 | 14872 | 17812 | 20285 | 24711 |
Operating profit (EBITDA basis) | 1295 | 1490 | 1814 | 2031 | 2432 |
Other income | 274 | 165 | 64 | 62 | 141 |
Depreciation and amortisation | 351 | 392 | 473 | 497 | 510 |
Finance cost | 522 | 621 | 704 | 774 | 693 |
Profit before tax and exceptional items | 511 | 551 | 701 | 823 | 1334 |
Exceptional items | 185 | 91 | 0 | 0 | 37 |
Profit before tax (reported) | 696 | 642 | 701 | 823 | 1371 |
Tax expense | 161 | 207 | 185 | 256 | 340 |
Net profit attributable to owners | 535 | 435 | 516 | 567 | 1031 |
EPS basic (₹) | 36.28 | 27.13 | 31.37 | 34.30 | 60.90 |
EPS diluted (₹) | 36.28 | 27.13 | 31.37 | 34.30 | 60.90 |
Dividend per share (₹) | 6.50 | 7.00 | 8.00 | 9.00 | 11.00 |
Financial Analysis
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Revenue growth YoY | 14.1 | 10.7 | 20.0 | 13.7 | 21.6 |
Gross margin | 23.1 | 24.3 | 26.5 | 26.5 | 26.4 |
EBITDA margin | 8.8 | 9.1 | 9.2 | 9.1 | 9.0 |
Company-reported core EBITDA margin | 8.5 | 8.4 | 8.3 | 8.2 | 8.3 |
Operating (EBIT) margin | 6.4 | 6.7 | 6.8 | 6.9 | 7.1 |
PBT margin before exceptionals | 3.5 | 3.4 | 3.6 | 3.7 | 4.9 |
Net margin | 3.6 | 2.7 | 2.6 | 2.5 | 3.8 |
Effective tax rate | 23.1 | 32.2 | 26.4 | 31.1 | 24.8 |
Dividend payout ratio | 17.9 | 24.1 | 25.5 | 25.3 | 18.0 |
Financial Analysis
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Total assets | 17116 | 19521 | 22014 | 25573 | 27702 |
Net fixed assets | 3559 | 3124 | 3073 | 3252 | 3148 |
Capital work in progress | 25 | 52 | 33 | 29 | 64 |
Investments | 5 | 5 | 0 | 150 | 2 |
Other assets (incl. receivables, inventory, contract assets) | 13528 | 16339 | 18908 | 22142 | 24488 |
Cash and cash equivalents (closing, cash flow basis) | 1062 | 957 | 1010 | 1605 | 1511 |
Equity share capital | 30 | 32 | 32 | 34 | 34 |
Other equity / reserves | 4249 | 4688 | 5106 | 6479 | 7742 |
Total shareholders' equity | 4279 | 4721 | 5138 | 6513 | 7776 |
Total borrowings | 3838 | 3786 | 4008 | 4314 | 3543 |
Net debt (company definition) | 1902 | 2581 | 2591 | 1953 | 915 |
Other liabilities | 8999 | 11014 | 12868 | 14746 | 16383 |
Book value per share (₹) | 290 | 291 | 316 | 381 | 455 |
Financial Analysis
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Cash from operating activities | 714 | 656 | 843 | 914 | 1534 |
Cash from investing activities | -214 | -323 | -266 | -718 | 8 |
Cash from financing activities | 25 | -438 | -524 | 400 | -1636 |
Net change in cash | 524 | -104 | 53 | 595 | -94 |
Free cash flow | 452 | -63 | 524 | 402 | 840 |
Capex proxy (CFO less FCF) | 262 | 719 | 319 | 512 | 694 |
Dividends paid | 96 | 106 | 114 | 130 | 154 |
Buybacks | 0 | 0 | 0 | 0 | 0 |
CFO conversion of operating profit (%) | 75 | 59 | 62 | 58 | 79 |
Financial Analysis
| Ratio | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Return on equity (%) | 13.3 | 9.7 | 10.5 | 9.7 | 14.4 |
Return on assets (%) | 3.3 | 2.4 | 2.5 | 2.4 | 3.9 |
ROCE, aggregator basis (%) | 13 | 14 | 16 | 16 | 18 |
ROCE, company definition (%) | 16.4 | 17.0 | 18.5 | 19.5 | 21.4 |
Debt to equity (x) | 0.90 | 0.80 | 0.78 | 0.66 | 0.46 |
Net debt to equity (x) | 0.44 | 0.55 | 0.50 | 0.30 | 0.12 |
Net debt to EBITDA (x) | 1.47 | 1.73 | 1.43 | 0.96 | 0.38 |
Interest coverage, EBITDA/finance cost (x) | 2.48 | 2.40 | 2.58 | 2.62 | 3.51 |
Current ratio (x) | 1.35 | 1.25 | 1.24 | 1.24 | |
Asset turnover (x) | 0.91 | 0.89 | 0.94 | 0.94 | 1.02 |
Debtor days | 113 | 117 | 108 | 128 | 113 |
Inventory days | 62 | 64 | 60 | 61 | 69 |
Payable days | 241 | 257 | 260 | 280 | 276 |
Cash conversion cycle (days) | -66 | -75 | -92 | -92 | -94 |
Net working capital days, company definition | 94 | 92 | 90 | 88 | 75 |
Geographic Revenue
| Metric | FY2025 | FY2026 |
|---|---|---|
Revenue from operations outside India | 5756 | 6967 |
Revenue from operations in India | 13132 | 16243 |
Total standalone revenue | 18888 | 23210 |
International share (%) | 30.5 | 30.0 |
Geographic Revenue
| Region | 30-Sep-2025 | 31-Dec-2025 | 30-Jun-2026 |
|---|---|---|---|
India | 63 | 63 | 61 |
Africa | 11 | ||
Americas | 10 | ||
Middle East | 10 | ||
Europe | 6 | ||
Rest of Asia | 2 | ||
International total | 37 | 37 | 39 |
Geographic Revenue
| Region | FY2025 | H1 FY2026 | FY2026 |
|---|---|---|---|
Domestic | 72 | 71 | 68 |
International | 28 | 29 | 32 |
Geographic Revenue
| Metric | FY2025 | FY2026 |
|---|---|---|
LMG revenue (SEK billion) | 2.30 | 3.20 |
LMG revenue (₹ crore, approx.) | 2160 | 3000 |
LMG revenue growth YoY (%) | 75 | 39 |
LMG EBITDA margin (%) | 5.2 | 6.6 |
LMG EBITDA (₹ crore, approx.) | 100 | 200 |
LMG PBT (₹ crore, approx.) | 80 | 170 |
LMG order book (USD million) | 404 | 358 |
LMG order book (₹ crore) | 1842 | 3258 |
Fasttel revenue (₹ crore) | 939 | 370 |
Fasttel order book (₹ crore) | 901 | 0 |
Capital Markets
| Metric | Value |
|---|---|
Closing price, 14 August 2026 | 1352 |
Closing price, 11 August 2026 | 1348 |
Market capitalisation, 14 August 2026 (₹ crore) | 23092 |
52-week high | 1500 |
52-week low | 1007 |
Lifetime high | 1500 |
Lifetime low | 516 |
Face value | 2 |
Shares outstanding (crore) | 17.08 |
Capital Markets
| Period | Price CAGR |
|---|---|
1 year | 10 |
3 years | 28 |
5 years | 26 |
10 years | 18 |
Capital Markets
| Multiple | Value |
|---|---|
Price to earnings, trailing | 20.8 |
Price to book | 3.0 |
Book value per share (₹) | 455 |
Dividend yield (%) | 0.81 |
EV/EBITDA, trailing (approx.) | 10.7 |
EV/Sales, trailing (approx.) | 0.88 |
Three-year average P/E | 23.05 |
Three-year average EV/EBITDA | 10.04 |
Capital Markets
| Item | Value |
|---|---|
Analysts covering (per one aggregator) | 18 |
Analysts covering (per another) | 40 |
Consensus rating | Strong Buy |
Consensus 12-month target price (₹) | 1523 |
ICICI Securities target (May 2026) | 1600 |
Prabhudas Lilladher target (Feb 2026) | 1489 |
Axis Securities target (Feb 2026) | 1450 |
Axis Securities target (May 2025) | 1350 |
Capital Markets
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Dividend per share (₹) | 6.50 | 7.00 | 8.00 | 9.00 | 11.00 |
Dividend as % of face value | 325 | 350 | 400 | 450 | 550 |
Total dividend outgo (₹ crore) | 96 | 114 | 130 | 154 | 188 |
Payout ratio (%) | 17.9 | 24.1 | 25.5 | 25.3 | 18.0 |
Capital Markets
| Agency | Instrument | Rating | Date |
|---|---|---|---|
India Ratings & Research | Long-term bank facilities and NCDs | IND AA+/Stable (upgraded from IND AA) | July 2026 |
India Ratings & Research | Short-term bank facilities and proposed commercial paper | IND A1+ (affirmed) | July 2026 |
India Ratings & Research | Long-term | IND AA/Stable | 8 July 2025 |
CRISIL Ratings | Long-term bank facilities and NCDs | CRISIL AA/Stable (reaffirmed) | 16 October 2025 |
CRISIL Ratings | Short-term bank facilities and commercial paper | CRISIL A1+ (reaffirmed) | 16 October 2025 |
CRISIL Ratings | Prior reaffirmations | CRISIL AA/Stable and A1+ | 29 Aug 2024; 24 Jul 2024; 16 Oct 2024 |
CARE Ratings | Long-term and short-term | CARE AA (outlook revised Negative to Stable) and CARE A1+, then withdrawn at company request | 14 January 2025 |
Capital Markets
| Series | Coupon (%) | Maturity |
|---|---|---|
807KPIL26 | 8.07 | 29 June 2026 |
832KPIL27 | 8.32 | 5 February 2027 |
835KPIL27 | 8.35 | 11 June 2027 |
832KPIL27A | 8.32 | 12 November 2027 |
Analyst Conclusions
22.1 Management guidance
For FY2027 management has guided to revenue growth of at least 15% (implying ~₹31,200 crore), consolidated PBT margin expansion of 75–100 basis points (implying 5.65–5.9%), standalone PBT margin expansion of ~75 basis points, order inflows exceeding ₹30,000 crore, and capex of ₹800 crore-plus funded from internal accruals. ROCE is expected to rise 100-plus basis points from the FY2026 level of 21.4%. Working capital days are to be maintained around current levels. Effective tax rate: 26–28% standalone, 28–30% consolidated.
Management has been explicit that the guidance is front-loaded with risk: "Q1, Q2 are going to be difficult quarters" because of Middle East supply-chain disruption and domestic labour scarcity, with the possibility of revisiting the number after Q2. Segment-level expectations are B&F, T&D and Oil & Gas at 20%-plus each, with Water and Railways flat to declining. Order inflow composition is expected to be one-third T&D, one-third B&F and one-third Oil & Gas plus Urban Infrastructure plus international Water, with T&D at ₹13,000–15,000 crore.
Q1 FY2027 tracked ahead of guidance on margin (190 basis points of PBT expansion against 75–100 guided) and behind on revenue (4% headline, 9% comparable, against 15% guided). Order intake of ₹11,000 crore by mid-August represents 37% of the annual target in 4.5 months.
22.2 Consensus expectations
Consensus rates the stock Strong Buy with a 12-month target of ₹1,523 (roughly 13% above the 14 August close of ₹1,352), against individual targets of ₹1,450–₹1,600. Consensus models revenue and PAT CAGRs of roughly 15% and 18% over FY2026–FY2028, with EBITDA margins of 8.5–9%.
22.3 Bull case
1. The margin thesis has already proven itself, and there is more runway. Consolidated PBT margin went from 3.6% in FY2024 to 4.9% in FY2026 and hit 6.6% in Q1 FY2027. The mechanism is verifiable and repeatable: T&D, B&F and Oil & Gas run at 10–11% EBITDA and are gaining revenue share (from ~66% to ~72% of the mix between FY2024 and FY2026) while Water, Railways and Urban Infrastructure — the single-digit verticals — shrink. Order book mix reinforces this: T&D and B&F together moved from 63% to 72% of backlog. Even without any operational improvement, mix alone continues to lift margins.
2. The balance sheet is now a competitive weapon, not a constraint. Net debt of ₹917 crore and net debt/equity of 0.12x versus KEC's ₹6,722 crore, combined with 75-day working capital versus KEC's 137 days and an IND AA+ rating, means KPIL can bid for large multi-geography contracts requiring heavy mobilisation, bank guarantees and owned equipment where cash-constrained competitors cannot. ROCE has moved from 16.4% to 21.4%; each further turn of ROCE at constant multiples is direct shareholder value.
3. The Middle East hydrocarbon award cycle is a genuine step-change option, and it is not in the numbers yet. Management reports a ₹50,000–70,000 crore bid pipeline across Aramco, ADNOC, Qatar and Kuwait, with individual projects at USD 100–500 million, technical qualification achieved in the majority of submissions, and awards expected within three to six months of August 2026. Oil & Gas is only ~10% of revenue today with a 7% order-book share — the smallest core vertical. A single USD 300 million award would move the vertical materially, at double-digit EBITDA margins, and none of it is in the FY2027 guidance beyond the assumption that awards come in Q3–Q4.
22.4 Bear case
1. Revenue growth is decelerating sharply, and the market is paying 22x FY2026 earnings for growth. FY2026 grew 21.6%; FY2027 is guided to 15%; Q1 FY2027 delivered 4% headline and 9% comparable. Order book grew only 1.5% during FY2026 (₹64,495 crore to ₹65,457 crore) because inflows of ₹26,400 crore barely exceeded revenue of ₹27,143 crore — a book-to-bill of 0.97x. In FY2025 T&D domestic inflows were over ₹7,000 crore; in FY2026 they fell to ~₹4,500 crore. If order intake does not accelerate to the ₹30,000 crore target, FY2028 revenue growth compresses further and the multiple is exposed.
2. Q1 FY2027's earnings quality was weaker than the headline. PAT rose 46% but EBITDA rose only 7%. The gap was bridged by finance costs falling from ₹122 crore to ₹82 crore and other income rising from ₹16 crore to ₹77 crore — a 375% increase in a line that produced ₹141 crore across all of FY2026. Deleveraging benefits are largely banked; other income is not repeatable at that rate. Underlying operating momentum was 30 basis points of EBITDA margin on 4% headline revenue growth.
3. The international track record is genuinely mixed, and the concentration has increased. Fasttel Brazil consumed ~₹515 crore of standalone capital, closed with a nil order book, and entered judicial reorganization in March 2026 — after KPIL bought out the minority in 2023. That is a full-cycle capital loss on an acquisition management chose to double down on. LMG Sweden is now the sole material subsidiary, contributing ~₹3,000 crore of revenue at a 6.6% EBITDA margin (below group), in a single small economy, and is simultaneously being prepared for a fundraising that will complicate the consolidated story. Meanwhile Water carries ₹1,500–1,600 crore of receivables whose recovery has now slipped twice, and the Kurukshetra award — once worth over ₹1,000 crore — was partially struck down in July 2026.
22.5 Catalysts and monitorables, next twelve months
22.6 Analyst verdict
Kalpataru Projects International completed a genuine turnaround in FY2026, and the evidence is unusually clean. A company that earned 9.7% on equity in FY2025 earned 14.4% in FY2026; net profit rose 82% on 22% revenue growth; net debt halved to ₹915 crore; operating cash flow rose 68%; ROCE reached 21.4%; and every single one of the five FY2026 guidance targets, including two transactional commitments, was met. India Ratings ratified it with an upgrade to AA+. Along the way management took the full ₹515 crore write-off on Brazil rather than smoothing it — a credibility-building decision that most Indian mid-caps would have staged over three years.
The mechanism behind the improvement is durable rather than cyclical. Margin expansion came from deliberate mix shift toward T&D, B&F and Oil & Gas — the three verticals that clear 10–11% EBITDA — funded by a ₹3,000 crore five-year capex programme that bought owned tower capacity, tunnel boring machines and shuttering systems, and defended by a design bench of 500-plus engineers. That combination is what lets KPIL bid ₹1,000 crore-plus contracts against a field of six to ten rather than sixty. It is also what allowed it to overtake KEC International on revenue while earning 120 basis points more EBITDA margin and carrying one-seventh the net debt.
The problem is that the market now knows this. At 22x FY2026 earnings and 3x book, the shares embed continued high-teens earnings growth, and the near-term evidence is mixed. Q1 FY2027 grew revenue 4% headline and 9% comparable against 15% guidance, with the profit beat driven by finance-cost savings and a 375% jump in other income rather than operating leverage. FY2026 book-to-bill was 0.97x. Domestic T&D inflows fell from over ₹7,000 crore to ~₹4,500 crore. The order book grew 1.5%.
The resolution turns on the Middle East. If the Aramco, ADNOC, Qatar and Kuwait awards land in Q3–Q4 FY2027 at the scale management describes, KPIL converts a ₹2,700 crore vertical into something structurally larger at above-group margins, the ₹30,000 crore inflow target is met, and the multiple is defensible. If those tenders slip — as some already did from March 2026 — the company is left with 15% growth, an exhausted deleveraging tailwind and a full valuation.
Verdict: a materially better business than it was three years ago, fairly priced for what it has proven and optioned on what it has not. Constructive on fundamentals; the entry point matters more than the thesis.
Prepared 16 August 2026 from publicly available sources. Where sources conflict, both figures and the discrepancy have been noted. Derived and estimated figures are flagged at the point of use. Items marked "not publicly disclosed" were not located in the filings and disclosures reviewed and have not been estimated.
Executive Leadership
| Name | Position | Tenure / appointment | Background |
|---|---|---|---|
Mofatraj P. Munot | Non-Executive Chairman | Founder; Executive Chairman from 1989; Non-Executive Chairman since May 2022 | Founder of the Kalpataru Group and first-generation entrepreneur. Began in real estate and steered Group expansion into power transmission, infrastructure EPC and civil contracting. Conferred the ET Now Lifetime Achievement Award (FY2026) and Construction World Global Lifetime Achievement Award (2024) |
Parag Munot | Promoter Director (Non-Executive, Non-Independent) | Longest-serving director; retires by rotation and re-appointed at the 45th AGM, 15 July 2026 | Three decades in real estate. Managing Director of Kalpataru Limited, the Group's real-estate flagship, among the top five developers in Mumbai/Thane; led expansion into Hyderabad, Noida and Nagpur |
Manish Mohnot | Managing Director & Chief Executive Officer | Director since November 2006; MD & CEO re-appointed for three years from 1 April 2025 (shareholder approval by postal ballot 25 March 2025) | Chartered Accountant and Cost Accountant. Close to three decades in energy, infrastructure and PPP. Credited with transforming the company into an international, asset-light EPC organisation and with the Sweden and Brazil acquisitions. CA Business Leader Award 2025 (ICAI); Times Now Impactful Leader 2024 |
Shailendra Kumar Tripathi | Deputy Managing Director | DIN 03156123; re-appointed 22 October 2025 to 21 October 2028 | Civil engineering graduate; close to four decades in civil construction, heavy civil infrastructure, industrial plants and PPP. Built the civil infrastructure business spanning residential, commercial, industrial, airports, metro, water, roads and highways |
Dhananjay Mungale | Independent Director | Appointed 1 April 2024 to 31 March 2029 (postal ballot 17 May 2024) | Career banker and finance professional; 25 years in investment, corporate and private banking across Europe and India at Bank of America and DSP Merrill Lynch. Independent director on multiple Indian boards since 1999 |
Bimal Tanna | Independent Director; Chairman, Risk Management Committee | Appointed 1 April 2024 to 31 March 2029 | Chartered Accountant (1986). Also independent director at Jio Financial Services, Jio Credit, Kirloskar Pneumatic and International Gemmological Institute (India) |
Raksha Kothari | Independent Director (woman director) | Appointed 19 May 2025 to 18 May 2030; approved at the 44th AGM | Corporate and M&A lawyer with 35+ years' practice. Began at Dhruve Liladhar & Co.; Senior Partner at DSK Legal 2004–2015. LLB, Government Law College Mumbai; B.Com, Sydenham College; member, Bar Council of Maharashtra & Goa |
Gautam Mehra | Independent Director | Appointed Additional Director 9 June 2026; approved at the 45th AGM, 15 July 2026; term to 8 June 2031 | Business advisor with four decades' experience — over a decade building a boutique professional services practice, followed by more than two decades as a partner at PwC |
Dr. Shailendra Raj Mehta | Independent Director; Chairman, CSR Committee | Ceased 2 August 2026 on completion of tenure | Academic and institution-builder; chaired the CSR Committee from 1 April 2024 |
Anjali Seth | Independent Director | Retired 18 May 2025 on completion of second and final term | — |
| Name | Position | Notes |
|---|---|---|
Sanjay Dalmia | Executive Director | Member, Risk Management Committee. Holds approximately 0.017% of equity |
Amit Uplenchwar | Director – Group Strategy | Member, Risk Management Committee |
Ram Patodia | President – Finance & Accounts and Chief Financial Officer (Key Managerial Personnel) | ~30 years across finance, taxation, commercial, M&A, treasury, marketing, business restructuring and strategic planning |
Shweta Girotra | Company Secretary and Compliance Officer (Key Managerial Personnel) | Signatory on exchange filings |
Kamal Jain | Director – Integrity and Chief Ethics Officer | Operates the vigil mechanism under Audit Committee supervision |
Saugata Basu | Chief Digital & Information Officer | — |
M. Baraiya | Chief Human Resource Officer | — |
Ramesh Bhootra | Business Head – T&D International | — |
Anand Chopra | Business Head – Renewable Power Generation (Biomass) | — |
Vishesh Pachnanda | Vice President & Head of Investor Relations | — |
Sriram Pechiappan | President – Group Assurance | Appointed October 2025 |
Narayanan Neelakanteswaran; Hardik Hundia | Permanent invitees (non-voting) to the Risk Management Committee | — |
| Executive | Position | Total compensation |
|---|---|---|
Manish Mohnot | MD & CEO | 19.07 |
Shailendra Kumar Tripathi | Deputy Managing Director | 8.61 |
Sanjay Dalmia | Executive Director | 6.06 |
Kamal Jain | Director – Integrity / Chief Ethics Officer | 2.64 |
Ram Patodia | CFO | 2.02 |
Shweta Girotra | Company Secretary | 0.47 |
M. Baraiya | Chief Human Resource Officer | 0.40 |
Anand Chopra | Business Head – Biomass | 0.36 |
| Holder category | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | Mar-2026 | Jun-2026 |
|---|---|---|---|---|---|---|
Promoters | 51.58 | 47.23 | 40.59 | 33.52 | 33.58 | 33.58 |
Foreign institutional investors | 5.31 | 6.92 | 8.17 | 11.60 | 10.92 | 10.77 |
Domestic institutional investors | 35.79 | 37.76 | 43.64 | 45.02 | 45.12 | 44.84 |
Government | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
Public and others | 7.32 | 8.08 | 7.60 | 9.85 | 10.38 | 10.81 |
Number of shareholders | 62428 | 76073 | 76744 | 120183 | 118697 | 119404 |
Competitive Landscape
| Segment | Named direct competitors |
|---|---|
Power T&D EPC (domestic) | KEC International (RPG Group); Larsen & Toubro Power Transmission & Distribution; Techno Electric & Engineering; Skipper Limited; Transrail Lighting; Bajel Projects; Bondada Engineering; Patel Engineering (selective) |
Power T&D EPC (international) | KEC International (including SAE Towers); Larsen & Toubro; Elecnor (Spain); Isolux; Siemens Energy Grid Technologies (turnkey); Hyundai Engineering & Construction; regional Chinese contractors (TBEA, China Energy Engineering) |
Buildings & Factories | Larsen & Toubro Buildings & Factories; Shapoorji Pallonji; Tata Projects; Ahluwalia Contracts; Capacite Infraprojects; NCC Limited; Megha Engineering & Infrastructures |
Water supply and irrigation | Larsen & Toubro Water; VA Tech Wabag; NCC Limited; Megha Engineering; Welspun Enterprises; Jash Engineering (equipment); Patel Engineering (irrigation) |
Railways | Rail Vikas Nigam Limited; Ircon International; Larsen & Toubro; Texmaco Rail; Kalindee/other integrators |
Oil & gas pipelines and facilities | Larsen & Toubro Hydrocarbon Engineering; Punj Lloyd (legacy); Man Industries (pipe); Welspun Corp (pipe); Saipem, Petrofac, Tecnicas Reunidas (Middle East facilities); Consolidated Contractors Company |
Urban infrastructure / metro / tunnelling | Afcons Infrastructure; Larsen & Toubro; Tata Projects; ITD Cementation; J. Kumar Infraprojects; Rail Vikas Nigam |
Agri-warehousing (SSLL) | National Bulk Handling Corporation; Star Agriwarehousing; Origo Commodities; state warehousing corporations |
| Metric | Kalpataru Projects | KEC International | NCC Limited | Afcons Infrastructure |
|---|---|---|---|---|
Consolidated revenue FY2026 | 27143 | 23506 | 20944 | 12322 |
Revenue growth YoY (%) | 21.6 | 8.0 | -6.3 | -5.4 |
EBITDA FY2026 | 2240 | 1659 | 1439 | |
EBITDA margin (%) | 8.3 | 7.1 | 11.7 | |
Profit after tax FY2026 | 1031 | 606 | 675 | 251 |
Net margin (%) | 3.8 | 2.6 | 3.2 | 2.0 |
Order book at 31 March 2026 | 65457 | 36267 | 83004 | 32496 |
Order intake FY2026 | 26400 | 25280 | 31884 | 4125 |
Order book to revenue (x) | 2.4 | 1.5 | 4.0 | 2.6 |
Net debt at 31 March 2026 | 915 | 6722 | 2815 | |
Net working capital days | 75 | 137 | ||
R&D intensity (% of revenue) |
Recent Developments
--



