Kiniksa Pharmaceuticals International, plc Overview
Kiniksa is a London-domiciled, US-operated commercial-stage biopharmaceutical company whose economics today rest almost entirely on ARCALYST (rilonacept), a weekly subcutaneous IL-1α/IL-1β cytokine trap licensed from Regeneron and the first and only FDA-approved therapy for recurrent pericarditis (approved March 2021). The company has converted a niche orphan cardiology indication into a franchise generating $677.6M of net product revenue in FY2025 (+62% YoY) and guided to $980–995M for FY2026, with net income turning sustainably positive in 2025 ($59.0M). Kiniksa shares ARCALYST profits 50/50 with Regeneron, which also manufactures the drug. Having discontinued autoimmune programmes (abiprubart, vixarelimab, mavrilimumab) to concentrate on cardiovascular inflammation, it is now developing next-generation IL-1 receptor antibodies — KPL-387 (monthly dosing, Phase 3 PASTORALE trial underway) and KPL-1161 (quarterly dosing, preclinical) — designed to extend its leadership in recurrent pericarditis beyond ARCALYST's exclusivity horizon.
Company's own description
In every 2025–2026 press release, Kiniksa describes itself as a biopharmaceutical company developing and commercializing novel therapies for diseases with unmet need, with a focus on cardiovascular indications. In earlier periods (2018–2023) it framed itself more broadly around immune-modulating assets across a spectrum of diseases; the pivot to a cardiovascular focus was formalized in February 2025 when the company discontinued abiprubart in Sjögren's Disease and announced KPL-387 development in recurrent pericarditis (8-K, 25 February 2025).
Independent characterization
Kiniksa is best understood as a single-asset commercial orphan cardiology company with a self-funded follow-on pipeline. Its business model has four distinctive features:
-
In-licensed commercial asset, profit-share economics. ARCALYST was originally approved (2008) and marketed by Regeneron for cryopyrin-associated periodic syndromes (CAPS). Kiniksa licensed it in September 2017, ran the pivotal RHAPSODY trial in recurrent pericarditis, won FDA approval in March 2021, and took over US commercialization of all ARCALYST indications. Under the Regeneron agreement Kiniksa books 100% of net product revenue but records "collaboration expenses" equal to Regeneron's share of collaboration profit (effectively ~50% of profit after defined costs). In FY2025 collaboration expenses were $229.5M against $677.6M of revenue (FY2025 press release).
-
Outsourced manufacturing. Regeneron supplies ARCALYST drug product; Kiniksa carries manufacturing purchase commitments ($232.5M non-cancellable at 31 Dec 2024, of which $94.9M due within one year, per FY2024 10-K).
-
Specialty-pharmacy, high-touch commercial model. ARCALYST is distributed through specialty channels with a hub/patient support program (Kiniksa OneConnect). Targeting is concentrated on cardiologists and pericardial disease centres; the company reports >5,000 launch-to-date prescribers and ~29% of prescribers having treated two or more patients (Q2 2026 call).
-
Out-licensing to monetize non-core assets. License and collaboration revenue (Genentech for vixarelimab; Huadong Medicine for mavrilimumab and rilonacept in Asia-Pacific) contributed $97.7M (FY2022), $37.1M (FY2023), $6.2M (FY2024) and nil in FY2025.
Revenue model mix
| Revenue type (USD Mn) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Product revenue, net (ARCALYST) | 38.5 | 122.5 | 233.2 | 417.0 | 677.6 |
| License & collaboration revenue | 0 | 97.7 | 37.1 | 6.2 | 0 |
| Total revenue | 38.5 | 220.2 | 270.3 | 423.2 | 677.6 |
| Product share of total revenue (%) | 100 | 55.6 | 86.3 | 98.5 | 100 |
Source: Form 10-K FY2022, FY2023, FY2025; FY2023 and FY2025 earnings releases.
There is no service or subscription revenue. The company is now a pure product-revenue business.
Value-chain position, customers and end markets
Value-chain position: Late-stage developer and commercializer (clinical development, regulatory, market access, sales/marketing). Discovery is limited; manufacturing is outsourced (Regeneron for ARCALYST; CDMOs for pipeline — specific CDMOs n/d).
Direct customers: Specialty pharmacies and specialty distributors (individual customer concentration percentages n/d in sources reviewed).
Prescribers: Cardiologists (general and pericardial specialists), rheumatologists, and other HCPs; the company estimates >25,000 HCPs see recurrent pericarditis patients annually (Q1 2026 call).
Payers: US commercial insurers, Medicare Part D (materially affected by the Inflation Reduction Act's 2025 Part D redesign), and Medicaid.
End markets: (i) Recurrent pericarditis (primary; ~14,000 US patients with multiple recurrences cited as the core target population); (ii) CAPS and deficiency of IL-1 receptor antagonist (DIRA) — legacy rare autoinflammatory indications (revenue split by indication n/d); (iii) Asia-Pacific (ex-Japan) via Huadong partnership.
Strategy
Stated strategic themes
-
Extend leadership in recurrent pericarditis — drive ARCALYST penetration beyond ~21% of the multiple-recurrence population through new and repeat prescriber growth; the company describes its position as "established leadership in recurrent pericarditis market."
-
Lifecycle management through next-generation IL-1 blockade — KPL-387 (monthly, liquid) and KPL-1161 (quarterly) to offer more convenient dosing and extend franchise duration beyond ARCALYST's orphan exclusivity.
-
Cardiovascular focus — explicit prioritization of cardiovascular indications, formalized by discontinuing abiprubart (Feb 2025).
-
Self-funded growth and financial discipline — "operating plan expected to remain cash flow positive on an annual basis."
-
Disciplined business development — management remains open to BD but applies "a high bar" and prioritizes internal value creation (Q1 2026 call).
Strategic initiatives in the last 24 months
| Initiative | Date | Description | Target / KPI |
|---|---|---|---|
| Cardiovascular refocus | Feb 2025 | Discontinued abiprubart; launched KPL-387 and KPL-1161 programmes | R&D redeployed to IL-1R1 antibodies |
| KPL-387 Phase 2/3 | Mid-2025 → Jul 2026 | Integrated Phase 2 dose-focusing + Phase 3 PASTORALE | Enable 2028/2029 launch |
| KPL-1161 to clinic | 2025–2026 | IND-enabling work | Phase 1 FIH by YE 2026 |
| Direct-to-consumer (DTC) campaign | 2,026 | First patient-facing awareness campaign for recurrent pericarditis (Q1 2026 call) | Increase patient inquiries/diagnosis |
| Leadership reorganization | Jan 2026 | COO and CSO roles created; AI initiatives assigned to CSO | Operational scale-up |
| Redomiciliation to UK | Jun 2024 | Bermuda → England and Wales | Corporate/tax structure modernization (professional fees $2.8M in FY2024 SG&A) |
| AI initiatives | 2,026 | Named responsibility of the CSO role (details n/d) | — |
| ESG / sustainability commitments | — | No quantified sustainability commitments disclosed | — |
| Cost programmes | — | No formal cost-reduction programme announced; discipline evidenced by R&D decline in FY2025 | — |
Management guidance and medium-term targets
| Guidance item | Initial | Latest | Date of latest | — |
|---|---|---|---|---|
| FY2026 ARCALYST net product revenue | $900–920M (12 Jan 2026) | $980–995M | 28 Jul 2026 | — |
| Interim FY2026 raise | — | $930–945M | 28 Apr 2026 | — |
| Annual cash flow | Positive | Positive | 28 Apr 2026 | — |
| KPL-387 Phase 2 data | 2H 2026 | Delivered 28 Jul 2026 | — | — |
| KPL-387 Phase 3 start | By YE 2026 | Started (PASTORALE enrolling) | 28 Jul 2026 | — |
| KPL-1161 Phase 1 start | By YE 2026 | On track | Jul 2026 | — |
| KPL-387 launch | — | 2028/2029 target | Jul 2026 | — |
| Historical ARCALYST guidance vs actual (USD M) | FY2022 | FY2023 | FY2024 | FY2025 |
| Initial guidance midpoint | 122.5 | 197.5 | 370 | 570 |
| Actual | 122.5 | 233.2 | 417.0 | 677.6 |
| Actual vs initial midpoint (%) | 0 | 18 | 13 | 19 |
Kiniksa has met or beaten its initial annual ARCALYST guidance every year since launch, typically raising guidance two or more times within the year. No long-range (e.g., 2028–2030) revenue or margin targets have been published.
Products & Services
Kiniksa has one marketed product and two active clinical/preclinical programmes, plus several discontinued or out-licensed assets.
Marketed product
| ARCALYST net product revenue (USD Mn) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | — | — |
|---|---|---|---|---|---|---|---|
| Net product revenue | 38.5 | 122.5 | 233.2 | 417.0 | 677.6 | — | — |
| YoY growth (%) | 0 | 218 | 90 | 79 | 62 | — | — |
| ARCALYST quarterly net revenue (USD M) | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
| Net product revenue | 122.5 | 137.8 | 156.8 | 180.9 | 202.1 | 214.3 | 243.6 |
ARCALYST® (rilonacept)
Description: Dimeric fusion protein ("cytokine trap") comprising the ligand-binding domains of IL-1 receptor (IL-1R1) and IL-1 receptor accessory protein linked to human IgG1 Fc; binds and neutralizes IL-1α and IL-1β.
Administration: Weekly subcutaneous injection, supplied as lyophilized powder requiring reconstitution.
Approved indications (US): (1) Recurrent pericarditis and reduction in risk of recurrence in adults and pediatric patients ≥12 years (approved 18 March 2021); (2) CAPS, including familial cold autoinflammatory syndrome and Muckle-Wells syndrome, in adults and children ≥12 (originally approved 2008 for Regeneron); (3) Maintenance of remission of DIRA in adults and pediatric patients weighing ≥10 kg (approved December 2020).
Regulatory protection: US Orphan Drug Exclusivity for recurrent pericarditis granted March 2021 (seven years, i.e., to approximately March 2028). European Commission Orphan Drug designation in idiopathic pericarditis (July 2026 corporate presentation). Biologic reference-product exclusivity for the original 2008 BLA has lapsed; composition patent status n/d in sources reviewed.
Commercial metrics (Q2 2026 release and call): ~21% penetration of the ~14,000 multiple-recurrence US patient population; >5,000 launch-to-date prescribers (~450 new prescribers in Q2 2026); >50% of new prescriptions from repeat prescribers; average total duration of therapy ~3 years; year-to-date 2026 gross-to-net 7.2% (FY2025: 8.4%; FY2024: 9.8%).
Pricing: WAC per vial/annual cost n/d in sources reviewed. Gross-to-net discounts reported as above.
Patient services: Kiniksa OneConnect (trademarked patient support/hub programme).
Territories: Kiniksa holds rights outside the Middle East/North Africa (retained by Regeneron per presentation footnote); Huadong Medicine holds exclusive rights in Asia-Pacific excluding Japan.
Sources: Quarterly 8-K earnings releases. Q1 2025 benefited from a one-time patient bolus linked to the IRA Medicare Part D redesign (Q4 2025 earnings commentary).
Clinical and preclinical pipeline
KPL-387 (monoclonal antibody IL-1 receptor antagonist)
Mechanism: Fully human IgG2 monoclonal antibody binding IL-1R1, blocking signaling of both IL-1α and IL-1β.
Target product profile: Single once-monthly subcutaneous injection in a liquid formulation (vs. ARCALYST's weekly lyophilized injection).
Status: Phase 2/3 trial in recurrent pericarditis (NCT07010159; ~165 participants planned across ~52 sites). Phase 2 interval analysis (28 July 2026): 300 mg SC monthly produced rapid and sustained reductions in pain and inflammation, efficacy durable across the monthly dosing interval, and was generally well tolerated; 300 mg selected for Phase 3. Pivotal Phase 3 portion, PASTORALE, is enrolling up to ~85 participants with a randomized-withdrawal style primary endpoint of reduction in risk of recurrence (mirroring RHAPSODY). A supplemental Phase 2 "Transition to KPL-387 Monotherapy" study is evaluating dosing regimens to switch patients from standard therapies.
Regulatory: FDA Orphan Drug Designation for pericarditis (2025).
Timeline: Development programme designed to enable a 2028/2029 launch (July 2026 Q2 presentation).
KPL-1161 (Fc-modified IL-1 receptor antagonist antibody)
Mechanism: Independently developed, Fc-modified IgG2 monoclonal antibody binding IL-1R1, inhibiting IL-1α and IL-1β.
Target product profile: Quarterly subcutaneous dosing.
Status: IND-enabling/preclinical; Phase 1 first-in-human trial expected to initiate by end of 2026.
Discontinued, deprioritized and out-licensed assets
| Asset | Mechanism | Last indication(s) | Status |
|---|---|---|---|
| Abiprubart (KPL-404) | Anti-CD40 monoclonal antibody | Sjögren's Disease (Phase 2b); rheumatoid arthritis (earlier Phase 2) | Development in Sjögren's discontinued Feb 2025; company exploring strategic alternatives |
| Vixarelimab (KPL-716) | Anti-OSMRβ monoclonal antibody | Prurigo nodularis, chronic pruritic diseases | Exclusively licensed worldwide to Genentech (Aug 2022); Kiniksa's own Phase 2b wound down in 2024 |
| Mavrilimumab (KPL-301) | Anti-GM-CSFRα monoclonal antibody | Giant cell arteritis; COVID-19 | Licensed to Huadong in Greater China/Asia territories (Feb 2022); not actively developed by Kiniksa |
Product Portfolio
| ARCALYST net product revenue (USD Mn) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | ||
|---|---|---|---|---|---|---|---|
Net product revenue | 38.5 | 122.5 | 233.2 | 417.0 | 677.6 | ||
YoY growth (%) | 0 | 218 | 90 | 79 | 62 | ||
ARCALYST quarterly net revenue (USD Mn) | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
Net product revenue | 122.5 | 137.8 | 156.8 | 180.9 | 202.1 | 214.3 | 243.6 |
Financial Narrative
Income statement
Sources: 10-K FY2022 (FY2021–FY2022 results table), 10-K FY2023, 10-K FY2024 segment note, 10-K FY2025, FY2025 earnings release; FY2025 EPS and pre-tax from alphaquery extraction of the FY2025 10-K. FY2021 R&D and SG&A rounded (edgar.tools). Weighted average shares FY2025: 74.2M basic, 79.0M diluted. EPS for FY2021–FY2024 is not reproduced because per-share figures were not verifiable from the sources reviewed.
Margin profile
Revenue CAGR FY2021–FY2025: ~105% (total revenue, from $38.5M to $677.6M). ARCALYST CAGR FY2022–FY2025: ~77%.
Commentary. The income statement has three distinct regimes. (1) Launch phase (FY2021): ARCALYST revenue of $38.5M in its first nine months could not cover a cost base built for multiple clinical programmes, producing a $157.9M loss. (2) Licensing-cushioned transition (FY2022–FY2023): ARCALYST scaled to $122.5M and $233.2M while $97.7M and $37.1M of non-recurring license income (Genentech, Huadong) masked underlying operating losses; FY2022 net income of $183.4M was overwhelmingly a $172.3M deferred-tax-asset recognition, not operating profit. (3) Self-sustaining profitability (FY2025 onward): FY2024 still showed an operating loss (-$45.6M) as R&D peaked at $111.6M (abiprubart Phase 2b) and collaboration expense rose with profitability, but FY2025 delivered $77.2M operating income as revenue grew $254M while R&D fell (abiprubart discontinued). The key structural point is that the Regeneron profit share caps Kiniksa's "economic gross margin" at roughly 55% after collaboration expense; operating leverage comes from holding SG&A and R&D growth well below revenue growth. Gross-to-net improved from 9.8% (FY2024) to 8.4% (FY2025) and 7.2% (YTD 2026), supporting margins.
Quarterly trajectory (most recent eight quarters available)
Sources: Quarterly 8-K releases; Q4 2025 opex derived from FY2025 total less 9M 2025 ($418.0M); Q2 2026 operating income $27.2M stated by CFO on Q2 2026 call. Q3 2025 EPS per MarketBeat; Q4 2025 EPS per CNN Markets.
Q2 2026 expense detail (8-K): COGS $23.6M; collaboration expenses $88.1M; R&D $40.9M (vs $18.8M in Q2 2025, driven by KPL-387); SG&A ~$63.8M (derived); share-based compensation $11.6M.
Balance sheet
Sources: edgar.tools extraction of 10-K FY2021–FY2025 (rounded to $M); FY2025 earnings release and Fintool (cash & STI $414.1M vs $243.6M); lease-liability series per VCP Scanner (third-party). Interim: cash, equivalents & STI $468.1M (31 Mar 2026) and $525.9M (30 Jun 2026), no debt; total assets $825.3M and equity $605.7M at 31 March 2026 (VCP Scanner, from 10-Q).
Commentary. Kiniksa has never carried financial debt. Its balance sheet is dominated by liquid assets and a large deferred tax asset ($198M at FY2025), recognized in FY2022–FY2023 as profitability became more likely than not; this DTA will be consumed as UK/US taxable profits rise, which explains FY2025's 33.6% effective tax rate despite no cash tax at that level. Equity nearly tripled from $185M (FY2021) to $568M (FY2025) with no equity raise in the period beyond option exercises, reflecting retained profits plus DTA recognition and share-based compensation. Goodwill/intangibles: none identified in sources reviewed (licensing payments historically expensed as R&D).
Cash flow
Sources: edgar.tools (OCF series), alphaquery extraction of FY2025 10-K (OCF $137.99M, FCF $136.42M, investing -$188.99M, financing +$33.02M). Capex has historically been immaterial (asset-light model). Q1 2026 net cash generation ~$54M (Q1 2026 call).
Commentary. Operating cash flow inflected decisively in FY2025 ($138M vs $26M), roughly 2.3x net income because of non-cash share-based compensation ($37.0M) and deferred-tax utilization. Investing outflows reflect placement of cash into short-term investments. Financing inflows come from option exercises and ESPP. Management guides that its operating plan will remain cash flow positive on an annual basis (Jan 2026 corporate update; Q1 2026 release).
Ratios
Notes: FY2022 ROE/ROA inflated by the $172.3M tax benefit. FY2025 ROIC approximation: operating income $77.2M × (1 – 33.6% effective tax) ÷ (equity $568M – cash & STI $414M). Interest coverage not meaningful (no interest-bearing debt; interest income is positive). Cash conversion cycle per VCP Scanner (third-party; not filing-derived; reflects slow-turning ARCALYST inventory).
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansFinancial Detail
Results by Segment and Segment Margins & Growth (%)
| Single segment (USD Mn) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Total segment revenue | 270.3 | 423.2 | 677.6 |
Segment operating income (loss) | -25.2 | -45.6 | 77.2 |
Segment pre-tax income (loss) (derived) | -16.6 | -36.2 | 88.9 |
Segment operating margin (%) | -9.3 | -10.8 | 11.4 |
YoY revenue growth (%) | 22.8 | 56.6 | 60.1 |
Share of total revenue (%) | 100 | 100 | 100 |
Segment expense line (USD Mn)
| Segment expense line (USD Mn) | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
Cost of goods sold (derived) | 22.8 | 33.5 | 61.0 | 77.5 |
Collaboration expenses (Regeneron profit share) | 24.1 | 56.5 | 128.3 | 229.5 |
Research & development | 65.5 | 76.1 | 111.6 | 97.0 |
Selling, general & administrative | 98.0 | 129.4 | 168.0 | 196.3 |
Total operating expenses | 210.4 | 295.5 | 468.9 | 600.3 |
Group Entities
| Entity | Jurisdiction | Function |
|---|---|---|
Kiniksa Pharmaceuticals International, plc | England & Wales | Ultimate parent; Nasdaq-listed issuer |
Kiniksa Pharmaceuticals Corp. | Delaware/Massachusetts, USA | US operations, commercial and R&D personnel (Lexington, MA) |
Kiniksa Pharmaceuticals (UK), Ltd. | United Kingdom | Contracting entity (named in exhibit list of FY2025 10-K) |
Kiniksa Pharmaceuticals, GmbH | Switzerland | Collaborating sponsor of KPL-387 Phase 2/3 trial (ClinicalTrials.gov) |
Kiniksa Pharmaceuticals, Ltd. | Bermuda | Former parent; status post-redomiciliation n/d |
Income Statement and Per-Share Data
| Metric (USD Mn) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Total revenue | 38.5 | 220.2 | 270.3 | 423.2 | 677.6 |
Cost of goods sold (derived) | 10.2 | 22.8 | 33.5 | 61.0 | 77.5 |
Gross profit (total revenue less COGS, derived) | 28.3 | 197.4 | 236.8 | 362.2 | 600.1 |
Collaboration expenses (Regeneron share) | 0 | 24.1 | 56.5 | 128.3 | 229.5 |
R&D expense | 99.0 | 65.5 | 76.1 | 111.6 | 97.0 |
SG&A expense | 86.0 | 98.0 | 129.4 | 168.0 | 196.3 |
Total operating expenses | 195.2 | 210.4 | 295.5 | 468.9 | 600.3 |
Operating income (loss) | -156.6 | 9.8 | -25.2 | -45.6 | 77.2 |
EBITDA proxy (operating income; D&A not separately disclosed, immaterial) | -156.6 | 9.8 | -25.2 | -45.6 | 77.2 |
Pre-tax income (loss) | -156.5 | 11.0 | -16.6 | -36.2 | 88.9 |
Income tax benefit (provision) | -1.4 | 172.3 | 30.7 | -7.0 | -29.9 |
Net income (loss) | -157.9 | 183.4 | 14.1 | -43.2 | 59.0 |
EPS basic (USD) | — | — | — | — | 0.80 |
EPS diluted (USD) | — | — | — | — | 0.75 |
Dividends per share (USD) | 0 | 0 | 0 | 0 | 0 |
Share-based compensation (USD Mn) | 25.2 | 25.1 | 27.1 | — | 37.0 |
Margin (%)
| Margin (%) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Gross margin (derived) | 73.5 | 89.6 | 87.6 | 85.6 | 88.6 |
Gross margin after collaboration expense (derived) | 73.5 | 78.7 | 66.7 | 55.3 | 54.7 |
Operating margin | -406.8 | 4.4 | -9.3 | -10.8 | 11.4 |
EBITDA margin (proxy) | -406.8 | 4.4 | -9.3 | -10.8 | 11.4 |
Net margin | -410.1 | 83.3 | 5.2 | -10.2 | 8.7 |
Income Statement and Per-Share Data (Quarterly)
| Metric (USD Mn) | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
|---|---|---|---|---|---|---|---|
Total revenue | 122.5 | 137.8 | 156.8 | 180.9 | 202.1 | 214.3 | 243.6 |
Total operating expenses | — | 124.5 | 136.6 | 156.8 | 182.3 | 185.0 | 216.4 |
Operating income (derived) | — | 13.3 | 20.2 | 24.0 | 19.8 | 29.3 | 27.2 |
Net income (loss) | -8.9 | 8.5 | 17.8 | 18.4 | 14.2 | 22.6 | 25.4 |
Diluted EPS (USD) | — | — | — | 0.23 | 0.17 | 0.27 | 0.30 |
Balance Sheet
| Metric (USD Mn) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Total assets | 233 | 460 | 526 | 581 | 764 |
Cash & cash equivalents | 122 | 123 | 108 | 184 | 166 |
Cash, equivalents & short-term investments | — | — | — | 243.6 | 414.1 |
Total current assets | 196 | 243 | 276 | 332 | 527 |
Deferred tax assets | 0 | 185 | 219 | 211 | 198 |
Total current liabilities | 45 | 47 | 64 | 101 | 139 |
Total liabilities | 48 | 64 | 87 | 142 | 196 |
Shareholders' equity | 185 | 396 | 439 | 438 | 568 |
Working capital (derived) | 151 | 196 | 212 | 231 | 388 |
Short-term borrowings | 0 | 0 | 0 | 0 | 0 |
Long-term borrowings | 0 | 0 | 0 | 0 | 0 |
Lease liabilities (only debt-like item; third-party) | 6.1 | 5.9 | 12.3 | 9.9 | 9.5 |
Net debt (cash & STI less borrowings; negative = net cash) | — | — | — | -243.6 | -414.1 |
Cash Flow
| Metric (USD Mn) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Operating cash flow | -126 | 6 | 13 | 26 | 138.0 |
Capital expenditure | — | — | — | — | 1.6 |
Free cash flow | — | — | — | — | 136.4 |
Investing cash flow | — | — | — | — | -189.0 |
Financing cash flow | — | — | — | — | 33.0 |
Dividends paid | 0 | 0 | 0 | 0 | 0 |
Share buybacks | 0 | 0 | 0 | 0 | 0 |
Returns & Leverage Ratios (%) and Financial Ratios (x)
| Ratio | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
ROE (%) (net income / average equity, derived) | — | 63.1 | 3.4 | -9.9 | 11.7 |
ROA (%) (net income / average assets, derived) | — | 52.9 | 2.9 | -7.8 | 8.8 |
ROIC (%) (NOPAT / equity less cash & STI, derived approximation) | — | — | — | — | 33 |
Current ratio (x) | 4.36 | 5.17 | 4.31 | 3.29 | 3.79 |
Debt / equity (x, borrowings only) | 0 | 0 | 0 | 0 | 0 |
Net debt / EBITDA (x) | — | — | — | — | -5.4 |
Asset turnover (x, derived) | — | 0.64 | 0.55 | 0.76 | 1.01 |
Cash conversion cycle (days, third-party) | — | — | — | — | 71 |
Revenue by geography (USD Mn)
| Revenue by geography (USD Mn) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
United States — ARCALYST product revenue | 38.5 | 122.5 | 233.2 | 417.0 | 677.6 |
United States — license revenue (Genentech) | 0 | 87.7 | — | — | 0 |
Greater China / Asia-Pacific — license revenue (Huadong) | 0 | 10.0 | — | — | 0 |
Total license & collaboration revenue (all geographies) | 0 | 97.7 | 37.1 | 6.2 | 0 |
Total revenue | 38.5 | 220.2 | 270.3 | 423.2 | 677.6 |
US product revenue growth (%) | FY2022 | FY2023 | FY2024 | FY2025 | — |
YoY growth | 218 | 90 | 79 | 62 | — |
Share Price History
| Period | Price return (%) | Start price (USD) | Start date |
|---|---|---|---|
1 week | -1.49 | 79.78 | 9 Oct 2026 |
1 month | 1.25 | 77.62 | 16 Sep 2026 |
3 months | 22.89 | 63.95 | 17 Jul 2026 |
Year to date | 90.52 | 41.25 | 31 Dec 2025 |
1 year | 101.93 | 38.92 | 16 Oct 2025 |
3 years | 372.58 | 16.63 | 17 Oct 2023 |
5 years | 586.38 | 11.45 | 15 Oct 2021 |
Since IPO (first close) | 303.65 | 19.47 | 24 May 2018 |
Year-end share price (USD, approximate)
| Year-end share price (USD, approximate) | FY2025 |
|---|---|
Closing price | 41.25 |
Valuation Multiples
| Multiple | Kiniksa | Basis |
|---|---|---|
Market capitalization (USD Bn) | ~6.1 | Yahoo Finance |
Enterprise value (USD Bn, derived) | ~5.6 | Market cap less $525.9M cash/STI, no debt |
P/E (TTM) | ~79 | Yahoo (EPS TTM $0.99) |
EV/Sales (TTM, derived) | ~6.7 | TTM revenue ~$841M (FY2025 less 1H25 plus 1H26) |
EV/Sales (FY2026E, derived) | ~5.7 | Guidance midpoint $987.5M |
EV/EBITDA (TTM, derived) | ~55 | TTM operating income ~$102M as EBITDA proxy |
P/B (derived) | ~10 | Equity $605.7M at 31 Mar 2026 |
Capital Markets
| Item | Detail |
|---|---|
Ratings | 8 Buy, 1 Hold (MarketBeat, Oct 2026); consensus "Strong Buy" (StockAnalysis) |
Consensus 12-month price target | $98.00 (~25% upside vs $78.59) |
Coverage examples | Wedbush ($53 PT, Feb 2026 — likely since revised), Canaccord (Buy, initiated Feb 2026), Citi (Buy), TD Cowen (Buy), Wells Fargo (participant on calls) |
Q3 2026 consensus | EPS ~$0.37; revenue ~$260.2M (MarketBeat) |
Zacks Rank | Neutral (Yahoo, Sep 2026) |
Dividend history | None paid since IPO; no dividend policy |
Buyback authorizations | None announced |
Credit ratings (Moody's / S&P / Fitch) | Not rated |
Debt maturity profile | No borrowings; only operating lease liabilities (~$9.5M at FY2025, third-party data) |
Analyst Conclusions
Management guidance and consensus expectations
Management guides FY2026 ARCALYST net revenue of $980–995M (+45–47% YoY on $677.6M), annual positive cash flow, KPL-1161 entering Phase 1 by year-end 2026, and a KPL-387 launch in 2028/2029. First-half 2026 revenue was $457.9M, implying a second half of ~$522–537M (roughly $260–270M per quarter), consistent with Q3 2026 consensus of $260M. Consensus quarterly EPS is rising ($0.32–0.37 Q3, ~$0.35+ Q4 2026 per MarketBeat estimate tables).
Bull case
-
The penetration runway is long and the business compounds: Only ~21% of ~14,000 multiple-recurrence patients are treated, ~29% of prescribers have treated two or more patients, and duration averages ~3 years; each cohort layers on recurring revenue, supporting continued 30%+ growth into 2027.
-
Margin expansion is just beginning: Operating income of $27.2M on $243.6M revenue in Q2 2026 (11%) despite a doubled R&D budget; once KPL-387 Phase 3 costs peak, incremental revenue at ~55% post-collaboration margin flows to profit.
-
KPL-387 neutralizes the exclusivity cliff: Positive Phase 2 data and a Phase 3 design mirroring RHAPSODY create a credible path to a monthly, liquid, orphan-protected successor — wholly owned and outside the Regeneron profit share — potentially lifting Kiniksa's economics per patient when patients transition.
Bear case
-
Valuation already discounts success: ~79x trailing earnings and ~5.7x forward EV/Sales after a +102% one-year move leave little room for any guidance miss or GTN wobble (Q4 2025's EPS miss illustrates sensitivity).
-
Competitive and policy pressure converge around 2028: Orphan exclusivity lapses ~March 2028, Lilly-backed oral NLRP3 and Cardiol's oral CardiolRx are in development, and US pricing reform continues — just as KPL-387 would be launching.
-
Structural dependence: 100% single-product revenue, Regeneron manufacturing and ~half of ARCALYST profits flowing to Regeneron, plus concentrated insider/Baker ownership, limit strategic flexibility and amplify any supply or safety shock.
Key catalysts and monitorables (next 12 months)
| Timing | Catalyst / monitorable |
|---|---|
| 27 Oct 2026 (expected) | Q3 2026 results; possible third guidance raise |
| YE 2026 | KPL-1161 Phase 1 first-in-human initiation |
| YE 2026 / 1H 2027 | PASTORALE enrollment pace (up to ~85 patients) |
| Jan 2027 | FY2027 ARCALYST guidance (J.P. Morgan conference) |
| Q1 2027 | Gross-to-net seasonality and co-pay resets |
| 2026–2027 | Lilly/VTX2735 Phase 2 RP data and next steps; Cardiol MAVERIC readouts |
| Ongoing | Prescriber growth, penetration (%), duration of therapy, DTC campaign effect |
| Ongoing | US drug-pricing policy (IRA, MFN) and any biosimilar rilonacept activity |
| Ongoing | Capital deployment — BD transactions or initiation of shareholder returns |
Concluding analyst verdict
Kiniksa has executed one of the cleaner orphan-drug repurposing stories in recent biotech: it took a Regeneron asset with modest sales in ultra-rare autoinflammatory diseases, generated pivotal outcomes data in recurrent pericarditis, and built a cardiology franchise that has grown from $38.5M (FY2021) to a ~$975M annualized run-rate in Q2 2026, all without debt or meaningful dilution since its IPO era. The company is now sustainably profitable, cash generative ($525.9M cash, zero debt), and has consistently under-promised and over-delivered on guidance. The July 2026 KPL-387 Phase 2 readout materially de-risks the most important strategic question — whether Kiniksa can own recurrent pericarditis beyond ARCALYST's orphan exclusivity — and does so with a wholly owned asset outside the Regeneron profit share.
The counterweights are equally clear. The equity trades at a premium (~79x trailing earnings, ~5.7x forward EV/Sales) that already capitalizes several years of growth and a successful KPL-387 transition. Revenue remains 100% dependent on one product made by one partner, and the 2028–2029 window bundles three risks at once: orphan exclusivity expiry, the arrival of oral competitors (now including a Lilly-owned NLRP3 inhibitor), and the KPL-387 launch itself. Governance is founder- and Baker-centric, with a combined Chair/CEO and multi-class shares, and ESG disclosure is minimal.
On balance, the fundamental trajectory is strong and evidence-based: penetration (~21%) leaves ample headroom, therapy duration underpins recurring revenue, and operating leverage is visible. The investment debate is therefore less about business quality than about price and timing. Kiniksa merits a constructive fundamental view with a valuation caution: near-term catalysts (Q3 results, 2027 guidance) are likely supportive, but long-term outperformance requires PASTORALE success, smooth patient migration to KPL-387, and evidence that oral competitors will not commoditize IL-1-pathway therapy in recurrent pericarditis.
Sources referenced throughout: Kiniksa Form 10-K (FY2022, FY2023, FY2024, FY2025), ARS FY2023 and FY2025, Form 8-K earnings releases (Q1 2022 through Q2 2026), 8-Ks dated 12 and 14 January 2026 and 1 May 2026, DEF 14A (2021, 2025 supplement, 2026), Q2 2026 and July 2026 corporate presentations, Q4 2025/Q1 2026/Q2 2026 earnings call transcripts, ClinicalTrials.gov NCT07010159, Cardiol Therapeutics MAVERIC disclosures, Novartis FY2025 20-F and product-sales data, Eli Lilly/Ventyx acquisition announcement (January 2026), and market data from Yahoo Finance, MarketBeat, StockAnalysis, Motley Fool, edgar.tools, alphaquery, VCP Scanner and blarkad.com (13F). Figures marked "derived" are analyst calculations; "n/d" indicates data not publicly disclosed or not verifiable in the sources reviewed.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansExecutive Leadership
Executive Leadership Team
| Name | Title | Tenure / start | Prior roles (public record) |
|---|---|---|---|
Sanj K. Patel | Chairman of the Board and Chief Executive Officer | Founder, 2015–present | President & CEO, Synageva BioPharma (acquired by Alexion, 2015); earlier commercial leadership roles in biopharma |
Ross Moat | Chief Operating Officer and principal operating officer | COO since 10 Jan 2026; previously Chief Corporate and Commercial Officer | Leads ARCALYST commercial operations plus functional operations |
Mark Ragosa | Chief Financial Officer | — | Reviews financials on earnings calls; sold 12,000 Class A shares on 8 Jan 2026 (Form 4) |
John F. Paolini, MD, PhD | Chief Medical Officer | — | Leads KPL-387 development programme |
Douglas Barry | Senior Vice President, Chief Legal Officer | — | Signatory of 2026 8-Ks |
Eben Tessari | Former Chief Strategy Officer | CSO 10 Jan 2026 – 15 May 2026 | Responsible for strategy, business development, technical operations and AI initiatives; now consultant and advisor to the Science and Research Committee through May 2027 |
Board of Directors
| Director | Class | Role / notes |
|---|---|---|
Sanj K. Patel | Class I (term to 2028) | Chairman & CEO (non-independent) |
Thomas R. Malley | Class I (term to 2028) | Independent director |
Richard S. Levy | Class I (term to 2028) | Independent director |
Stephen R. Biggar | Class II (re-election at 2026 AGM) | Independent director |
Barry D. Quart | Class II | Independent director |
Felix J. Baker | Class III | Co-founder/Managing Member, Baker Bros. Advisors (major shareholder) |
Kimberly J. Popovits | Class III | Independent director |
Remaining three directors | Classes II/III | Names not confirmed in sources reviewed |
Board & Management Changes
| Date | Change | Context |
|---|---|---|
10 Jan 2026 | Ross Moat named COO | Expanded from commercial leadership to company-wide operations |
10 Jan 2026 | Eben Tessari named Chief Strategy Officer | Remit: strategy, BD, technical operations, AI |
30 Apr 2026 | Tessari resigns (effective 15 May 2026) | To pursue another life-sciences executive role; retained as consultant |
Major Shareholders
| Rank | Holder | Class A shares (M) | % of Class A (Yahoo) | Value (USD Mn) | Date |
|---|---|---|---|---|---|
| 1 | FMR LLC (Fidelity) | 6.97 | 17.30 | 543.1 | 30 Jun 2026 |
| 2 | Rubric Capital Management LP | 4.00 | 9.92 | 311.6 | 30 Jun 2026 |
| 3 | Baker Bros. Advisors LP | 2.83 | 7.03 | 220.8 | 30 Jun 2026 |
| 4 | BlackRock Inc. | 2.74 | 6.80 | 213.4 | 30 Jun 2026 |
| 5 | Tang Capital Management LLC | 2.26 | 5.61 | 176.1 | 30 Jun 2026 |
| 6 | Vanguard Portfolio Management LLC | 1.91 | 4.74 | 148.9 | 30 Jun 2026 |
| 7 | Vanguard Capital Management LLC | 1.36 | 3.38 | 106.0 | 30 Jun 2026 |
| 8 | Morgan Stanley | 1.01 | 2.51 | 78.8 | 30 Jun 2026 |
| 9 | Arrowstreet Capital LP | 0.96 | 2.38 | 74.6 | 30 Jun 2026 |
| 10 | Caption Management / D. E. Shaw (Q1 2026 13F) | ~1.0 | — | — | 31 Mar 2026 |
Competitive Landscape
Key Competitors
| # | Competitor | Product / candidate | Mechanism | Stage in RP | Positioning vs ARCALYST |
|---|---|---|---|---|---|
| 1 | Novartis | Ilaris (canakinumab) | Anti-IL-1β mAb | Off-label (approved in periodic fever syndromes, Still's) | Global brand sales $1,883M FY2025 (+25%); blocks IL-1β only; no RP label |
| 2 | Sobi (Swedish Orphan Biovitrum) | Kineret (anakinra) | IL-1 receptor antagonist (daily injection) | Off-label in RP (guideline-referenced) | Daily dosing, injection-site reactions; lower cost; no US RP label |
| 3 | Eli Lilly (via Ventyx acquisition, ~$1.2B announced Jan 2026) | VTX2735 | Oral, peripherally restricted NLRP3 inhibitor | Phase 2 in RP | Most credible long-term oral threat backed by large pharma |
| 4 | Cardiol Therapeutics (Nasdaq/TSX: CRDL) | CardiolRx (oral cannabidiol solution) | Anti-inflammatory (inhibits IL-1β/IL-1α/IL-6, NLRP3 signaling) | Phase 3 MAVERIC (NCT06708299) and Phase 2/3 MAVERIC-2 | Oral; positioned for IL-1-blocker discontinuation and second line; FDA orphan designation |
| 5 | R-Pharm | Goflikicept (RPH-104) | IL-1α/β trap | Approved/late-stage in Russia (US status n/d) | Non-US; mechanistically similar |
| 6 | Novo Nordisk (via Ventus Therapeutics license) | NLRP3 inhibitor | Oral NLRP3 | Phase 1 (MASH/CV) | Not yet in RP; class read-across |
| 7 | Generic NSAIDs / colchicine manufacturers | Colchicine, NSAIDs | Anti-inflammatory | Standard of care | First-line; precede ARCALYST |
| 8 | Generic glucocorticoid manufacturers | Prednisone etc. | Corticosteroid | Standard of care (refractory) | Steroid-sparing is ARCALYST's value proposition |
| 9 | Kiniksa itself (KPL-387, KPL-1161) | Next-gen IL-1R1 mAbs | IL-1α/β receptor blockade | Phase 3 / preclinical | Planned self-cannibalization/lifecycle |
| 10 | Potential biosimilar rilonacept entrants | — | — | None announced | Long-term risk once orphan exclusivity lapses (~2028) |
Peer Comparison FY2025
| Metric (FY2025) | Kiniksa | Novartis (Ilaris brand) | Cardiol Therapeutics |
|---|---|---|---|
Relevant revenue (USD Mn) | 677.6 | 1,883 | 0 |
Relevant revenue growth (%) | 62 | 25 | — |
Company operating margin (%) | 11.4 | 40.1 | — |
Company R&D intensity (% of revenue) | 14.3 | — | n/m (pre-revenue) |



