Neogen Corporation Overview
Neogen is a mid-cap, consumables-heavy diagnostics company. Its core is food-safety testing, and it ranks among the larger focused suppliers globally. The 2022 Reverse Morris Trust combination with 3M's Food Safety Division brought in the Petrifilm indicator-testing franchise, Clean-Trace and the Molecular Detection System. That deal turned a roughly $0.5bn niche player into an $870m-revenue platform in which Food Safety accounts for about 74% of sales.
The integration then proved costly. It produced $1.06bn of goodwill impairments in FY2025, supply disruptions, material weaknesses in internal control, securities litigation, and a full leadership turnover under CEO Mike Nassif, who arrived in August 2025.
FY2026 was explicitly a "stabilisation" year. Management simplified the portfolio by selling Cleaners & Disinfectants and agreeing to sell Genomics, cut costs, and restored core growth to 4.3% in Q4. The investment case now depends on four things:
-
bringing Petrifilm manufacturing in-house in Lansing;
-
deleveraging net debt from about 3.4x adjusted EBITDA to below 3x;
-
reinvigorating R&D;
-
making progress toward a stated long-term adjusted EBITDA margin of about 30%, against 20.4% in FY2026.
Company's own description (paraphrased from FY2026 10-K, Item 1)
Neogen and its subsidiaries develop, manufacture and market products and services for food and animal safety.
Food Safety segment. This consists mainly of diagnostic test kits and complementary products such as culture media. They are sold to food and animal-feed producers and processors, laboratories and regulators. Customers use them to detect:
-
foodborne pathogens and spoilage organisms;
-
natural toxins (mycotoxins) and food allergens;
-
ruminant by-products and sanitation indicators.
Most kits are single-use consumables built on culture, immunoassay and nucleic-acid detection. They rely on proprietary antibodies and RNA/DNA methods. The segment also includes software (Neogen Analytics) for aggregating and trending test results.
Animal Safety segment. This develops, makes and distributes:
-
veterinary instruments, pharmaceuticals, vaccines, topicals and parasiticides;
-
diagnostics, rodent control and insect control products;
-
genomics testing services (pending sale to Zoetis).
It also sells drug-detection assays to animal, workplace and forensic toxicology markets.
Mission and stated growth strategy. The 10-K describes the aim of being the leading company in global food and animal safety and security. The stated growth strategy has four elements:
-
increasing sales of existing products;
-
introducing innovative products and services;
-
growing international sales;
-
making acquisitions and strategic alliances.
Revenue model
| Revenue type (USD Mn) | FY2025 | FY2026 |
|---|---|---|
| Product revenues | 797.4 | 768.2 |
| Service revenues | 97.3 | 102.2 |
| Total revenues | 894.7 | 870.4 |
Source: Q4 FY2026 8-K, condensed statement of operations.
How revenue is earned:
Product sales (88% of FY2026 revenue): These are dominated by recurring consumables: Petrifilm plates, culture media, test kits, swabs and sample-collection devices, rodenticides and veterinary disposables. Instruments and readers (Petrifilm Plate Reader Advanced, MDS, AccuPoint and Clean-Trace luminometers, Soleris) act as the "razor" that pulls through consumable demand. Many readers are built by third-party contract manufacturers to Neogen's specifications.
Services (12%): These are mostly fee-per-sample genomics testing, run through GeneSeek, Igenity and GGP-branded genotyping. They will largely leave the group when the Genomics sale to Zoetis closes. Neogen Analytics is a SaaS offering whose revenue is not separately disclosed and appears immaterial.
Licensing: Neogen is a net payer of royalties. It paid royalties of $1.9m in FY2026, $1.6m in FY2025 and $3.3m in FY2024, at typical rates of 2–10% of related product revenue. These relate mainly to allergen and pathogen technologies (FY2026 10-K). Out-licensing revenue is not disclosed.
Channels: Sales go directly and through distributors. The proxy states that online orders represent about 40% of Food Safety revenue (DEF 14A 2026, CEO letter).
Value-chain position
Neogen is a developer-manufacturer of diagnostic consumables and animal-safety products. It sits between raw-material and component suppliers (antibodies, media components, films, plastics, actives) and end users: food processors, contract laboratories, veterinarians and livestock producers.
It is vertically integrated in:
-
antibody purification;
-
media blending;
-
molecular assay manufacture (Lansing);
-
sample collection and animal-health kits (Lexington, Kentucky);
-
Clean-Trace (Bridgend, Wales);
-
Megazyme enzymes (Bray, Ireland).
Petrifilm is still made by 3M under a transition contract-manufacturing arrangement in US and Polish 3M plants. A multi-quarter move to Neogen's Lansing site begins in November 2026. European diagnostics distribution runs through a third-party facility in the Netherlands.
Customer types and end-markets (FY2026 10-K)
Food Safety customers include:
-
milling and grain (elevators, feed mills, pet food, grain inspection);
-
meat and poultry, including the USDA Food Safety and Inspection Service;
-
ready-to-eat foods, fruit and vegetables, seafood, dairy, beverage and water;
-
healthcare, traditional culture-media users (pharma, cosmetics, veterinary vaccines), food service and retail grocery, and dietary supplements.
Animal Safety customers include:
-
companion-animal veterinarians;
-
livestock producers and breed associations;
-
farm-and-ranch retailers;
-
breeding and genetics companies;
-
diagnostic labs and universities;
-
distributors, other manufacturers and government agencies.
No customer or individual foreign country contributed 10% or more of revenue in FY2024 to FY2026.
Independent characterisation
Neogen is best understood as a "food-safety consumables franchise attached to a sub-scale animal-safety distribution business".
Food Safety is the economic engine. It is $641m of FY2026 revenue (74%). The 3M-derived Indicator Testing & Culture Media category alone is $333m and grew 6.6% in FY2026.
Animal Safety is lower-margin and more cyclical. It is $229m (26%) and depends on distribution, being exposed to livestock economics and seasonal pest pressure. After the Genomics sale, the remaining Animal Safety business is roughly $140m of revenue on an FY2026 base (derived: $229.3m less $67.6m of Animal-segment Genomics, less about $20m of Cleaners & Disinfectants revenue that has already gone). That raises a strategic question about whether the rest of the segment is core, which management has not addressed publicly.
The 3M deal transformed scale but not profitability.
-
Adjusted EBITDA margin fell from 25.0% in FY2023 to 20.4% in FY2026.
-
GAAP results have been negative every year since the deal closed.
-
Goodwill has roughly halved through impairments.
Strategy
Stated strategy (DEF 14A CEO letter, 21 Aug 2026; Q4 FY2026 release and call)
The CEO letter frames FY2026 as a turning point and FY2027 as a year of disciplined execution, aimed at strengthening Neogen's position as a global food-safety category leader. It sets out three priorities.
-
Building a world-class commercial engine.
-
New global go-to-market and enterprise-wide solutions-based selling model.
-
Sales resources realigned to priority markets, products and customers.
-
Unified selling standards to drive portfolio selling across tests, analytics, training and technical support.
-
Enterprise engagement at top accounts.
-
Digital and e-commerce investment; online orders are about 40% of Food Safety revenue.
-
-
Accelerating innovation.
-
R&D spending planned to rise about 50% in FY2027.
-
Focus areas: extending the proprietary Petrifilm platform, the digital analytics ecosystem, and differentiated testing and diagnostics.
-
Selective partnering and in-licensing.
-
Management states development cycles of 18–24 months, so meaningful revenue contribution is expected from FY2029.
-
-
Driving operational excellence.
-
FY2026 results: inventory down 24%, on-time delivery up 40%.
-
Complete the Petrifilm manufacturing transition, worth 200–300 bps of margin on the product.
-
"Additive technology and improved process" for efficiency.
-
Initiatives in the last 24 months
| Initiative | Timing | Target / status |
|---|---|---|
| Portfolio simplification: Cleaners & Disinfectants sale to Kersia | Closed Jul 2025 | $121.7m net cash; $100m debt repaid |
| Portfolio simplification: Genomics sale to Zoetis | Signed 2 Mar 2026 | $160m gross, about $140m net; close targeted by end-H1 FY2027 (Nov 2026); ACCC/NZCC phase 2 |
| Cost programme: ~10% global headcount reduction plus non-labour cuts | Late Sep 2025 | About $20m annualised opex savings; about $12m benefit in FY2026; part reinvested in commercial and R&D |
| Petrifilm in-sourcing to Lansing | Ongoing; production qualification FY2026 | First validated SKU end-Aug 2026; sellable product and multi-quarter transition from Nov 2026; substantial completion FY2027; $12.0m duplicate costs in FY2026 |
| Sample collection in-sourcing (off a 3M contract) | FY2025–FY2026 | $12.4m transition and ramp costs in FY2026; largely complete (Q4 credit of $1.0m) |
| ERP harmonisation and transformation office | FY2026–FY2027 | $22.3m transformation costs in FY2026; about $25m planned in FY2027 |
| Material-weakness remediation | FY2025–FY2026 | Remediated as of 31 May 2026 |
| Deleveraging | Ongoing | Net debt cut by $100m in FY2026; target net debt/adjusted EBITDA below 3x by end of calendar 2026 with Genomics proceeds (Q3 FY2026 release) |
| Long-term margin ambition | Stated Aug 2026 | About 30% adjusted EBITDA margin long-term (vs 20.4% in FY2026) |
| EHS and sustainability | FY2026–FY2027 | First global EHS Policy and Life-Saving Principles (FY2026); Sustainability Council of 12–15 employees (FY2027); baseline environmental metrics |
| New World Screwworm response | 2,026 | Expanded FIFRA §2(ee) recommendations for Prozap products |
| Equity plan refresh | Oct 2026 AGM | +11.35m Omnibus shares; +5.0m ESPP shares (dilution of about 7.5% if fully used) |
Medium-term financial guidance
| FY2027 guidance (as of 30 Jul 2026) | Value |
|---|---|
| Revenue | $880–885m, including about $92m from Genomics |
| Adjusted EBITDA | $180–182m, including about $13m from Genomics |
| Implied core growth | About 3%, excluding about $6m of FY2026 Cleaners & Disinfectants revenue; FX about -1% |
| Q1 FY2027 revenue | $207–209m |
| Q1 FY2027 adjusted EBITDA | About $37m |
| R&D | About +50% year on year |
| Transformation investment | About $25m |
| Guidance update | Will be re-based when the Genomics sale closes |
Products & Services
Launch years and pricing are generally not publicly disclosed. Neogen sells mainly on purchase orders and distributor price lists. "Legacy 3M" marks products acquired with 3M FSD on 1 Sep 2022.
Food Safety segment
| Product line / brand | Description & key capabilities | Target customers | Notes (version, origin, status) |
|---|---|---|---|
| Petrifilm® standard & rapid plates | All-in-one, sample-ready plating systems for counting indicator organisms (aerobic count, E. coli/coliform, Enterobacteriaceae, yeast & mould and others). They replace conventional agar plates. | Food processors, contract labs, pharma, cosmetics, nutraceuticals | Legacy 3M flagship and the largest category driver (Indicator Testing $332.7m in FY2026). Made by 3M in the US and Poland under transition agreements. Lansing manufacturing transfer: first validated SKU expected end-Aug 2026; sellable product and multi-quarter transition from Nov 2026. Expected 200–300 bps margin uplift on the product once fully transferred (DEF 14A). |
| Petrifilm Plate Reader Advanced | Automated reader for enumerating Petrifilm plates; connects to Neogen Analytics in some regions | High-throughput QA labs | Legacy 3M instrument |
| Culture media (dehydrated and prepared) | Media for traditional bacterial testing and for growing beneficial organisms (cultures). Made in an ISO-approved Lansing plant and in Heywood, England (prepared plates, sterile liquids, supplements). | Food and commercial/research labs; pharma, cosmetics, veterinary vaccine producers | Includes legacy Neogen and acquired UK media brands |
| Soleris® | Automated optical system for spoilage organisms (yeast, mould) and other microbial contamination | Nutraceuticals, personal care, cosmetics, food processors | Part of Indicator Testing & Culture Media |
| Water testing | Microbial analysis of water used in food and beverage production | Beverage producers, bottlers | Part of Indicator Testing |
| Neogen Sample Collection | Swabs, sponges and bags for environmental monitoring, sample preparation and transport | All food QA users | Made in Lexington, KY. Moving off a 3M transition contract caused $12.4m of FY2026 "sample collection transition and ramp-up" costs. |
| Molecular Detection System (MDS) and assays | Loop-mediated isothermal amplification (LAMP) pathogen platform: Salmonella, Listeria spp., L. monocytogenes, E. coli O157:H7, Cronobacter, Campylobacter | Meat & poultry, ready-to-eat, dairy, infant formula | Legacy 3M; assays made in Lansing |
| MDA – Listeria Right Now™ | Enrichment-free environmental Listeria test (viable and non-viable cells) on stainless steel | Ready-to-eat and processing plants | AOAC Performance Tested Method certification No. 042604 received in Q4 FY2026 |
| Reveal® lateral-flow tests | Single-step immunochromatographic pathogen and other tests | Processors, field users | Legacy Neogen |
| Clean-Trace™ ATP hygiene monitoring | ATP luminometer and swab system for verifying surface cleanliness | Food processors, food service, healthcare | Legacy 3M; made in Bridgend, Wales |
| AccuPoint® Advanced | Legacy Neogen ATP sanitation verification system | Same | Two overlapping ATP platforms exist after the 3M deal; a rationalisation roadmap has not been disclosed |
| Natural toxin tests (mycotoxins, histamine) | Immunoassay and lateral-flow kits for aflatoxin, DON, fumonisin, ochratoxin, zearalenone and others, plus histamine in fish | Milling & grain, feed, pet food, grain inspection | Natural Toxins & Allergens category: $77.5m in FY2026 (+0.6%) |
| Allergen tests | Kits for peanut, milk, egg, almond, gliadin (gluten), soy, hazelnut and others | Food manufacturers, labs | Uses licensed technology (royalty-bearing) |
| Megazyme kits and enzymes | Food-quality and nutritional analysis (dietary fibre, carbohydrates), purified enzymes | Food R&D and QA, regulators | Made in Bray, Ireland |
| Neogen Analytics | SaaS for food-safety data and risk management: aggregates environmental monitoring, product testing and sanitation results; trend analysis and digital workflows | Multi-site processors | Linked to the Petrifilm Plate Reader Advanced; FY2027 R&D priority ("digital analytics ecosystem") |
| Drug-residue tests | Detect antibiotics and other residues in food animals and animal products (part of Life Sciences / drug detection) | Dairy, meat processors, regulators | Exact brand mix not specified in the 10-K |
Animal Safety segment
| Product line / brand | Description & key capabilities | Target customers | Notes |
|---|---|---|---|
| Ideal® instruments (D3, D3X needles) | Part of about 600 veterinary instruments and delivery systems. D3/D3X needles are stronger and detectable by metal detectors in meat plants. | Beef and swine producers, veterinarians | Veterinary Instruments & Disposables: $56.9m in FY2026 (-7.5%) |
| Prima Tech® | Precision devices for injections, topical and oral administration, artificial insemination and animal ID | Farmers, ranchers, veterinarians | Made in Kenansville, North Carolina |
| NeogenVet®: PanaKare® | Pancreatic enzyme replacement therapy | Companion-animal vets | Animal Care & Other: $29.3m (-15.6%) |
| Natural Vitamin E-AD | Vitamin deficiency treatment | Swine, cattle, sheep | — |
| RenaKare™ | Potassium supplementation | Cats and dogs | — |
| Uniprim® | Broad-spectrum veterinary antibiotic | Equine and other species | Requires FDA approval (held) |
| Provecta® | Companion-animal parasiticides (topicals) | Pet retail and vets | — |
| BotVax® B | The only USDA-approved vaccine against Type B botulism ("shaker foal syndrome") | Equine | Made in Lansing at a USDA-approved biologics plant |
| EqStim® | Immunostimulant for bacterial and viral respiratory infections in horses | Equine vets | USDA-CVB approved |
| ImmunoRegulin® | Immunotherapy for canine pyoderma | Companion-animal vets | USDA-CVB approved |
| Biologics, wound care | Drivers of Animal Care growth in Q1 FY2026 | Vets, producers | — |
| Rodent control: Ramik®, CyKill®, Havoc® | Baits using diphacinone, bromethalin, brodifacoum and zinc phosphide with food-grade attractants | Farms, food plants, retail, professional pest control | Made in Wisconsin, Iowa and Brazil (Rogama). Category under EPA and state registration. |
| Insect control: Prozap®, SureKill®, StandGuard® | Fly, lice and general insect control for large-animal and professional markets. StandGuard targets horn flies and lice in beef cattle. | Cattle and equine operations, pest professionals | Prozap Insectrin X Concentrate and Prozap Screw Worm & Ear Tick Aerosol received expanded FIFRA §2(ee) recommendations for the New World Screwworm response (Q4 FY2026). US sales only. |
| Rogama (Brazil) | Registered rodent and insect control products for agronomic, professional and retail markets | Brazil | Pindamonhangaba site, which also hosts a genomics lab |
| Cleaners & Disinfectants | Animal-facility biosecurity disinfectants | Producers, vets | Divested to Kersia, July 2025; about $6m of residual FY2026 revenue is excluded from the FY2027 core-growth base |
| Life Sciences / Toxicology | More than 125 drug-detection immunoassay kits screening over 300 drugs and metabolites; research assays for hormones, steroids, lipoxins and histamine; colorimetric and chemiluminescent substrates | Forensic, workplace and racing labs; researchers | $6.6m in FY2026 |
| Genomics Services: GeneSeek®, Igenity®, GGP® arrays | DNA genotyping, sequencing, parentage, trait and disease screening, and genomic prediction for beef, dairy, swine, sheep, poultry, horses and dogs | Breed associations, genetics firms, producers, pet owners | Total $92.2m in FY2026 across both segments. Pending sale to Zoetis ($160m). Labs in the US, Scotland, Brazil, Australia, China and Canada. The 10-K counts six labs; the March 2026 PR counted five (US, Brazil, Australia, China, UK). |
| Vet HyCoat® Hyaluronate Sodium Sterile Solution | Third-party-made joint product for dogs, cats and horses, distributed by Neogen | Vets | All in-date lots voluntarily recalled in January 2026; two individual suits and one putative class action pending |
Financial Detail
Segment revenue (USD Mn)
| Segment revenue (USD Mn) | FY2024 | FY2025 | FY2026 |
|---|---|---|---|
Food Safety | — | 638.1 | 641.1 |
Animal Safety | — | 256.6 | 229.3 |
Total | 924.2 | 894.7 | 870.4 |
Segment Metrics FY2026 Details
| Segment metrics FY2026 | Food Safety | Animal Safety | Total |
|---|---|---|---|
Reported growth (%) | 0.5 | -10.6 | -2.7 |
FX impact (pts) | 2.1 | 0.2 | 1.6 |
Acquisitions/divestitures impact (pts) | -4.7 | -10.0 | -6.2 |
Core growth (%) | 3.1 | -0.8 | 1.9 |
% of total revenue | 73.7 | 26.3 | 100.0 |
Q4 FY2026 core growth (%) | 5.8 | 0.5 | 4.3 |
Category revenue (USD Mn)
| Category revenue (USD Mn) | FY2025 | FY2026 |
|---|---|---|
FS: Natural Toxins & Allergens | 77.0 | 77.5 |
FS: Bacterial & General Sanitation | 164.8 | 175.4 |
FS: Indicator Testing, Culture Media | 312.2 | 332.7 |
FS: Rodent/Insect Control & Disinfectants | 47.0 | 18.2 |
FS: Genomics Services | 23.4 | 24.6 |
FS: Other | 13.7 | 12.7 |
AS: Life Sciences | 6.5 | 6.6 |
AS: Veterinary Instruments & Disposables | 61.5 | 56.9 |
AS: Animal Care & Other | 34.7 | 29.3 |
AS: Rodent/Insect Control & Disinfectants | 88.1 | 68.9 |
AS: Genomics Services | 65.8 | 67.6 |
Category FY2026 Details
| Category FY2026 | YoY growth (%) | % of group revenue |
|---|---|---|
Indicator Testing, Culture Media | 6.6 | 38.2 |
Bacterial & General Sanitation | 6.4 | 20.2 |
Natural Toxins & Allergens | 0.6 | 8.9 |
Genomics Services (both segments) | 3.3 | 10.6 |
Rodent/Insect/Disinfectants (both segments) | -35.5 | 10.0 |
Veterinary Instruments & Disposables | -7.5 | 6.5 |
Animal Care & Other | -15.6 | 3.4 |
Life Sciences | 1.5 | 0.8 |
Other | -7.3 | 1.5 |
Income Statement and Margin Analysis (%)
| Metric | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Revenue (USD Mn) | 527.2 | 822.4 | 924.2 | 894.7 | 870.4 |
Revenue growth (%) | — | 56.0 | 12.4 | -3.2 | -2.7 |
Gross profit (USD Mn) | 243.0 | 406.0 | 463.9 | 421.4 | 408.5 |
Sales & marketing (USD Mn) | — | 141.2 | 182.9 | 183.8 | 166.6 |
General & administrative (USD Mn) | — | 201.2 | 199.9 | 218.2 | 245.1 |
Research & development (USD Mn) | — | 26.0 | 22.5 | 21.1 | 18.4 |
Goodwill impairment (USD Mn) | — | — | — | 1,059.3 | 0.0 |
Operating income (USD Mn) | — | 37.6 | 58.7 | -1,061.0 | -21.6 |
Interest expense net (USD Mn) | — | — | — | 68.5 | 57.6 |
Pre-tax income (USD Mn) | 60.2 | -22.0 | -14.3 | -1,133.1 | -9.0 |
Net income (USD Mn) | 48.3 | -22.9 | -9.4 | -1,092.0 | -7.9 |
Diluted EPS (USD) | 0.45 | -0.12 | -0.04 | -5.03 | -0.04 |
Basic EPS (USD) | — | -0.12 | -0.04 | -5.03 | -0.04 |
Adjusted EPS (USD) | — | 0.56 | 0.45 | 0.33 | 0.32 |
Adjusted net income (USD Mn) | — | 105.7 | 97.4 | 70.9 | 70.2 |
GAAP EBITDA (USD Mn) | — | — | — | -945.1 | 164.9 |
Adjusted EBITDA (USD Mn) | — | 205.4 | 213.2 | 184.2 | 177.8 |
Dividends per share (USD) | 0 | 0 | 0 | 0 | 0 |
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansMargin (%)
| Margin (%) | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|---|
Gross margin (%) | 46.1 | 49.4 | 50.2 | 47.1 | 46.9 |
Adjusted gross margin (%) | — | — | — | 50.2 | 50.3 |
Operating margin (%) | — | 4.6 | 6.4 | -118.6 | -2.5 |
Adjusted operating margin (%) | — | — | — | 18.0 | 17.7 |
GAAP EBITDA margin (%) | — | — | — | -105.6 | 18.9 |
Adjusted EBITDA margin (%) | — | 25.0 | 23.1 | 20.6 | 20.4 |
Net margin (%) | 9.2 | -2.8 | -1.0 | -122.1 | -0.9 |
Key Financials
| Adjustment item (USD Mn) | FY2025 | FY2026 |
|---|---|---|
Share-based compensation | 17.3 | 13.4 |
Transaction costs | 5.7 | 10.6 |
3M integration costs | 5.7 | 1.5 |
Sample collection transition & ramp-up | 15.0 | 12.4 |
Petrifilm duplicate manufacturing | 2.2 | 12.0 |
Transformation initiatives (incl. ERP, consulting, severance) | 9.8 | 22.3 |
Restructuring | 11.1 | 7.0 |
Goodwill impairment | 1,059.3 | 0.0 |
Gain on sale of business | 0.0 | -76.4 |
Discontinued product line | 0.9 | 2.4 |
Other (shareholder litigation, recalls) | 2.3 | 4.2 |
Balance Sheet
| Metric | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|
Total assets (USD Mn) | — | — | 3,443.8 | 3,346.0 |
Cash & equivalents (USD Mn) | 163.2 | 170.6 | 129.0 | 185.5 |
Accounts receivable net (USD Mn) | 153.3 | 173.0 | 153.4 | 146.8 |
Inventories net (USD Mn) | 133.8 | 189.3 | 190.8 | 144.3 |
PP&E net (USD Mn) | 198.7 | 277.1 | 339.1 | 329.8 |
Goodwill (USD Mn) | — | — | 1,064.9 | 1,047.2 |
Amortizable intangibles net (USD Mn) | 1,590.8 | 1,511.7 | 1,410.5 | 1,318.0 |
Short-term debt (USD Mn) | — | — | 19.3 | 0.0 |
Long-term debt (USD Mn) | — | — | 874.8 | 793.7 |
Total debt (USD Mn) | — | 900.0 | 894.1 | 793.7 |
Net debt (USD Mn) | — | 729.4 | 765.1 | 608.2 |
Total equity (USD Mn) | — | — | 2,071.2 | 2,092.9 |
Working capital (USD Mn) | — | — | 402.9 | 446.4 |
Cash Flow
| Metric | FY2024 | FY2025 | FY2026 |
|---|---|---|---|
Operating cash flow (USD Mn) | 35.3 | 58.2 | 83.2 |
Capex incl. intangibles (USD Mn) | 111.4 | 104.6 | 51.3 |
Free cash flow (USD Mn) | -76.1 | -46.4 | 31.9 |
Depreciation & amortization (USD Mn) | 116.7 | 119.5 | 116.3 |
Share-based compensation (USD Mn) | 13.8 | 17.3 | 13.4 |
Dividends paid (USD Mn) | 0.0 | 0.0 | 0.0 |
Share buybacks (USD Mn) | 0.0 | 0.0 | 0.0 |
Debt repaid (USD Mn) | 0.0 | 550.0 | 100.0 |
Debt issued (USD Mn) | 0.0 | 550.0 | 0.0 |
Divestiture proceeds net (USD Mn) | 0.0 | 0.0 | 121.7 |
Cash interest paid (USD Mn) | 73.2 | 68.1 | 58.3 |
Cash taxes paid (USD Mn) | 22.3 | 26.5 | 17.7 |
FY2026 Quarterly Fcf Details
| FY2026 quarterly FCF (USD Mn) | Q1 | Q2 | Q3 | Q4 |
|---|---|---|---|---|
Operating cash flow | 10.9 | 19.4 | 22.7 | 30.2 |
Capex | 24.0 | 11.7 | 11.6 | 4.0 |
Free cash flow | -13.1 | 7.7 | 11.1 | 26.2 |
Returns & Leverage Ratios (%) and Financial Ratios (x)
| Ratio | FY2024 | FY2025 | FY2026 |
|---|---|---|---|
ROE (%) | — | -41.9 | -0.4 |
ROA (%) | — | -29.3 | -0.2 |
ROIC adjusted after-tax (%) | — | — | 4.5 |
Current ratio (x) | — | 3.32 | 3.82 |
Debt/equity (x) | — | 0.43 | 0.38 |
Net debt/adjusted EBITDA (x) | 3.42 | 4.15 | 3.42 |
Adjusted EBITDA/net interest (x) | — | 2.69 | 3.09 |
Asset turnover (x) | — | — | 0.26 |
DSO (days) | 68.3 | 62.6 | 61.6 |
DIO (days) | — | 147.1 | 114.0 |
DPO (days) | — | 61.4 | 62.5 |
Cash conversion cycle (days) | — | 148.3 | 113.1 |
Region revenue (USD Mn)
| Region revenue (USD Mn) | FY2023 | FY2024 | FY2025 | FY2026 |
|---|---|---|---|---|
Domestic (US) | 424.0 | 465.2 | 446.0 | 425.1 |
International | 398.4 | 459.0 | 448.7 | 445.3 |
Total | 822.4 | 924.2 | 894.7 | 870.4 |
Region Margins & Growth (%) and Revenue by Region (%)
| Region metrics (USD Mn) | FY2024 | FY2025 | FY2026 |
|---|---|---|---|
Domestic growth (%) | 9.7 | -4.1 | -4.7 |
International growth (%) | 15.2 | -2.2 | -0.8 |
International share of revenue (%) | 49.7 | 50.2 | 51.2 |
Revenue by Region
| Q4 FY2026 region (USD Mn) | Q4 FY2025 | Q4 FY2026 | Growth (%) |
|---|---|---|---|
Domestic | 112.5 | 110.3 | -2.0 |
International | 113.0 | 115.0 | 1.8 |
Price Data Details
| Price data (USD) | Value | Source / date |
|---|---|---|
Recent price | 13.66–13.73 | Benzinga, 23–24 Sep 2026 |
52-week range | 5.10–14.26 | Benzinga (Sep 2026) |
Start of calendar 2026 | 6.99 | MarketBeat |
Pre-Genomics-deal (2 Mar 2026) | 11.20 | RTTNews pre-market |
Late Jul 2026 (pre-Q4 results) | 9.40 | Investing.com, 27 Jul 2026 |
Q4 results day move (%) | 22.7 | MarketBeat, 30 Jul 2026 |
Performance (%) | 1-year | 3-year |
NEOG total return (%) | 66.6 | — |
Valuation Snapshot
| Multiple | Value | Basis |
|---|---|---|
Market cap (USD Mn) | 2,988 | $13.70 × 218.1m |
Enterprise value (USD Mn) | 3,596 | Market cap plus $608.2m net debt (31 May 2026) |
EV / adjusted EBITDA FY2026 (x) | 20.2 | $177.8m |
EV / adjusted EBITDA FY2027 guide (x) | 19.9 | Midpoint $181m (includes Genomics) |
EV / sales FY2026 (x) | 4.13 | $870.4m |
P/E GAAP | n/m | Net loss |
P/E on adjusted EPS FY2026 (x) | 42.8 | $0.32 |
P/B (x) | 1.43 | Equity $2,092.9m |
P/tangible book | n/m | Goodwill and intangibles exceed equity |
Capital Markets
| Item | Value | Source |
|---|---|---|
Number of analysts (ratings) | 4 | StockAnalysis, 31 Jul 2026 |
Consensus rating | Buy | StockAnalysis |
Average 12-month target (USD) | 13.00 | StockAnalysis, Jul 2026 |
Earlier average target (USD) | 12.00 | Investing.com, Jul 2026 |
FY2027 consensus EPS (USD) | 0.23 | MarketBeat (basis unclear; likely adjusted) |
Pre-guidance FY2027 revenue consensus (USD Mn) | 851.1 | MarketBeat |
Q1 FY2027 revenue consensus (USD Mn) | 204.9 to 205.5 | MarketBeat; Earnings Whispers |
Capital Instruments
| Instrument | Amount (USD Mn) | Coupon / pricing | Maturity | Notes |
|---|---|---|---|---|
Senior unsecured notes (Neogen Food Safety Corp; guaranteed by Neogen) | 350 | 8.625% fixed | Jul 2030 | Issued 20 Jul 2022 |
2025 senior secured term loans | Up to 450 (after partial repayment, see note) | — | 4 Apr 2030 | From the Apr 2025 Refinancing Amendment |
Senior secured revolving credit facility | 250 commitment | Floating | — | $100m drawn at FY2025; committed availability $201.5m at 30 Nov 2025 |
Total debt, carrying | 793.7 | About 68% fixed (Q1 FY2026) | — | 31 May 2026 |
Debt maturity profile (USD Mn)
| Debt maturity profile (USD Mn) | FY2027 | FY2028 | FY2029 | FY2030 | FY2031 |
|---|---|---|---|---|---|
Scheduled maturities (USD Mn) | 0 | 0 | 0 | 0 | 800 |
Analyst Conclusions
Management guidance (FY2027, issued 30 Jul 2026)
-
Revenue of $880–885m and adjusted EBITDA of $180–182m (about 20.5% margin), both including Genomics.
-
About 3% core growth.
-
R&D up about 50%; transformation investment about $25m.
-
Q1 FY2027: revenue $207–209m and adjusted EBITDA about $37m, reflecting seasonal Q1 weakness.
-
Guidance will be re-based when the Genomics sale closes, which removes about $92m of revenue and about $13m of adjusted EBITDA.
-
On a pro-forma ex-Genomics basis, FY2027 is roughly $790m of revenue and $168m of adjusted EBITDA (about 21% margin; derived).
Consensus
Guidance exceeded the pre-results revenue consensus of $851.1m. FY2027 EPS consensus is about $0.23 (MarketBeat).
Bull case
-
The core is inflecting. Food Safety core growth accelerated through FY2026 to 5.8% in Q4, with growth in all geographies. Petrifilm and sanitation categories are growing about 6–7%, and they make up 58% of revenue.
-
Margin and cash catalysts are mechanical. Several things should lift margins and cash in FY2027–FY2028 regardless of demand:
-
Petrifilm in-sourcing (200–300 bps product-margin benefit and an end to $12m of duplicate costs);
-
the end of sample-collection transition costs;
-
$20m of cost savings;
-
capex already normalised to about $50m. These could lift FCF materially from $31.9m.
-
-
Balance-sheet repair and legal de-risking. About $140m of Genomics proceeds would bring net debt toward about $470m, under 3x. With 8.625% notes outstanding, interest savings are meaningful. The federal class-action dismissal removes a major overhang.
Bear case
-
Adjusted profit masks weak GAAP economics. FY2026 shows a GAAP net loss, $69.8m of add-backs and FCF conversion of only 18%. FY2027 still carries about $25m of transformation spend and a 50% R&D step-up, so FY2027 adjusted EBITDA is essentially flat at about $181m.
-
Execution risk is concentrated in the crown jewel. Any validation, quality or yield problem in the Petrifilm transfer would hit the 38%-of-revenue franchise directly. The 10-K frames this as a principal risk. The Genomics close also faces ACCC/NZCC phase-2 risk.
-
The valuation already discounts recovery. At about 20x EV/adjusted EBITDA and about 43x adjusted EPS after a roughly 96% YTD rally, the stock prices in meaningful progress toward a 30% margin. That margin has not been achieved since the 3M deal; the FY2023 peak was 25.0%. Residual Animal Safety is low-growth and supply-fragile.
Catalysts and monitorables (next 12 months)
| Window | Catalyst / monitorable |
|---|---|
| Oct 2026 | Q1 FY2027 results versus $207–209m revenue and about $37m adjusted EBITDA guidance; AGM vote outcomes (equity plans) |
| Aug–Nov 2026 | Confirmation of the first validated Petrifilm SKU; start of sellable Lansing production (Nov 2026) |
| By Nov 2026 | ACCC/NZCC phase-2 decisions; Genomics close; debt paydown; guidance re-base |
| Dec 2026 | Net leverage below 3x by calendar year-end (management target) |
| Jan 2027 | Q2 FY2027: Food Safety core-growth sustainability (5%+?); first evidence from solutions selling |
| FY2027 | Minnesota Securities Act motion; derivative-suit resolution; any appeal of the federal dismissal |
| FY2027 | Transformation and ERP spending tracking at about $25m; R&D pipeline disclosures; potential strategic review of residual Animal Safety |
| Ongoing | Tariff costs; New World Screwworm-related Prozap demand; Animal Safety supply reliability |
Analyst verdict
Neogen has moved from crisis to credible repair. FY2026 delivered what the new leadership promised: stabilisation. Food Safety core growth reached its best level in three years, the inventory and delivery problems were fixed, the internal-control weaknesses were remediated, and two non-core divestitures cleared the path to deleveraging. The August 2026 dismissal of the federal securities action also removed the most visible legal overhang. The market has responded forcefully: the shares have roughly doubled year-to-date and trade near the top of their 52-week range.
The underlying asset is high quality. Petrifilm and the 3M-derived sanitation and pathogen lines form a recurring, regulation-anchored consumables franchise growing in mid-to-high single digits. A business of that kind deserves a premium multiple if it earns diagnostics-like margins.
That is the crux. Neogen currently earns a 20% adjusted EBITDA margin, before $70m of recurring "non-recurring" costs. It converts less than a fifth of EBITDA into free cash flow and carries about 3.4x net leverage on 8.6% notes. The path to the stated ~30% long-term margin is plausible, through Petrifilm in-sourcing, the end of duplicate and transition costs, and scale on a simplified portfolio. However, it depends on flawless execution of a complex manufacturing transfer in FY2027, alongside heavier R&D and transformation spending that will hold FY2027 profit roughly flat.
On balance, we view Neogen as a turnaround with improving visibility but limited margin of safety at about 20x EV/EBITDA. The risk/reward now hinges on three verifiable milestones over the next two quarters:
-
clean Petrifilm validation and ramp from November 2026;
-
Genomics closing with net leverage below 3x by calendar year-end;
-
sustained Food Safety core growth of at least 5%.
Delivery on all three would justify the rerating and open a credible multi-year margin story. A stumble on Petrifilm in particular would expose a valuation that already assumes much of the recovery.
Stance (analytical, not investment advice): constructive on fundamentals, neutral on valuation. Monitor closely through Q2 FY2027.
End of dossier. All figures are in USD and refer to Neogen's 31 May fiscal year unless stated otherwise. Q1 FY2027 results, if released after this research cut-off, should supersede the forward-looking items above.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansExecutive Leadership
Executive Leadership Team
| Name | Title | Joined | Age | Prior roles / background |
|---|---|---|---|---|
Mike (Mikhael) Nassif | President & CEO; Director | 11 Aug 2025 | 50 | Global President, Point-of-Care Diagnostics, Siemens Healthineers (2022–25); leadership roles at Baxter (2017–22), AB InBev (2015–17), Johnson & Johnson (2009–15) |
R. Bryan Riggsbee | SVP & CFO | 3 Nov 2025 | 55 | CFO, bioMérieux North America (2025); EVP, CFO & Treasurer, Myriad Genetics (2014–24); earlier LabCorp, GE, KPMG. Director of CareDx (audit chair) and Immunovia AB. |
Tamara A. Ranalli, Ph.D. | SVP & GM, Global Food Safety (full P&L, including R&D, marketing and regulatory) | 7 Jan 2026 | 54 | SVP & GM, Molecular Diagnostics and Point-of-Care, QuidelOrtho (2020–25) |
Jennifer Evans Stacey | SVP, Chief Legal & Compliance Officer, Board Secretary | 8 Apr 2026 | 62 | CLO, Galera Therapeutics (2021–24); GC, The Wistar Institute; director of Context Therapeutics |
| — | Senior operations/supply executive cited on the Q4 FY2026 call | — | — | Discussed product-portfolio restoration and on-time delivery |
Scott Gleason | Investor Relations | — | — | IR contact on FY2026 releases |
Board of Directors
| Director | Age | Since | Class / term ends | Independent | Committees | Background |
|---|---|---|---|---|---|---|
James C. Borel | 70 | 2016 | I / 2027 | Yes | Board Chair; Audit; Governance | Ex-EVP, DuPont (agriculture and food ingredients) |
Mike Nassif | 50 | 2025 | II / 2028 | No (CEO) | — | See above |
Jeffrey D. Capello | 61 | 2022 | I / 2027 | Yes | Audit (Chair); Compensation | Ex-CFO of PerkinElmer, Boston Scientific, Ortho Clinical; 3M designee (obligation fulfilled) |
Ronald D. Green, Ph.D. | 65 | 2014 | I / 2027 | Yes | Governance (Chair); Science, Technology & Innovation | Chancellor Emeritus, University of Nebraska-Lincoln; animal genomics expert |
Aashima Gupta | 55 | 2022 | III / 2029 nominee | Yes | Governance; Science, Technology & Innovation | Global Director Healthcare, Google Cloud; 3M designee (fulfilled) |
Avi Pelossof | 63 | Oct 2025 | II / 2028 | Yes | Audit; Compensation | Ex-CEO Immucor (sold to Werfen for $2bn); Alere; Senior Advisor, TPG |
Raphael A. Rodriguez | 58 | 2020 | III / 2029 nominee | Yes | Science, Technology & Innovation (Chair); Compensation | President & CPO, Daon; 41 issued patents |
Andrea F. Wainer | 58 | 2025 | II / 2028 | Yes | Audit; Science, Technology & Innovation | Ex-EVP Rapid & Molecular Diagnostics, Abbott; director of Analog Devices |
Catherine E. Woteki, Ph.D. | 78 | 2020 | III / 2029 nominee | Yes | Compensation (Chair); Science, Technology & Innovation | Ex-USDA Chief Scientist and first Under Secretary for Food Safety; ex-Mars |
Major Shareholders
| Holder | Shares | % of outstanding | Source / date |
|---|---|---|---|
Neuberger Berman Group LLC | 16,570,795 | 7.6 | Schedule 13G, 7 Jul 2026 (via DEF 14A) |
Vanguard Capital Management | 11,164,628 | 5.1 | Schedule 13G, 30 Apr 2026 (via DEF 14A) |
Dimensional Fund Advisors LP | 9,130,000 | 4.2 | 13F for calendar Q1 2026 (MarketBeat; approx.) |
Glenmede Trust Co NA | 1,830,000 | 0.8 | 13F for calendar Q1 2026 (MarketBeat; approx.) |
Institutional ownership (total) | — | 96.7 | MarketBeat (Jul 2026) |
All executive officers and directors as a group (12) | 993,974 | <1 | DEF 14A (217,261 owned plus 776,713 acquirable) |
Insiders (aggregator) | — | 0.55 | MarketBeat |
Competitive Landscape
Key Competitors
| Competitor | Segment(s) where it competes | Overlap | Scale / positioning |
|---|---|---|---|
bioMérieux (France) | Food Safety | Industrial microbiology: culture media, pathogen detection (VIDAS, GENE-UP), hygiene | Large clinical-diagnostics leader with an industrial applications arm; well funded |
Thermo Fisher Scientific (Oxoid / Microbiology) | Food Safety | Culture media, pathogen PCR, mycotoxin and allergen tools | Global scale; broad channel |
Merck KGaA (MilliporeSigma) | Food Safety | Culture media, hygiene and rapid microbiology | Large life-science tools player |
Hygiena (private) | Food Safety | ATP hygiene (competes with Clean-Trace and AccuPoint), molecular pathogen testing | Fast-growing specialist |
Romer Labs (private) | Food Safety | Mycotoxin and allergen test kits | Specialist leader in natural toxins |
R-Biopharm (private, Germany) | Food Safety | Allergen, mycotoxin and residue immunoassays | Specialist |
Charm Sciences (private) | Food Safety / Animal Safety | Drug-residue testing in milk, ATP, mycotoxins | Dairy-residue specialist |
Bio-Rad Laboratories | Food Safety | Food-science PCR (iQ-Check), media | Diversified diagnostics and research |
QIAGEN / Eurofins | Food Safety | Molecular tools / testing services (Eurofins is a large customer and competitor) | Large |
IDEXX Laboratories | Animal Safety / Food Safety | Livestock, poultry and dairy diagnostics; water testing | Animal-diagnostics leader |
Zoetis | Animal Safety (Genomics) | Livestock genomics (Clarifide); now Genomics acquirer | Global animal-health leader |
Merck Animal Health, Elanco, Boehringer Ingelheim | Animal Safety | Animal pharmaceuticals and parasiticides | Much larger |
Bell Laboratories (private), Liphatech | Animal Safety | Rodenticides | Comparable or larger specialists |
Central Garden & Pet (pest brands) | Animal Safety | Insect control | Consumer/pro channel |
Weatherbys Scientific and other genotyping labs | Animal Safety (Genomics) | Animal genotyping | Smaller |
Peer Comparison FY2026
| Metric | Neogen FY2026 | bioMérieux FY2024 | IDEXX FY2024 | Zoetis FY2024 |
|---|---|---|---|---|
Revenue (USD Mn; bioMérieux in EUR Mn) | 870 | 3,983 | 3,898 | 9,256 |
Reported revenue growth (%) | -2.7 | 8.4 | 6.5 | 8.3 |
Core / organic growth (%) | 1.9 | — | — | — |
Adjusted EBITDA or operating margin (%) | 20.4 | — | — | — |
R&D % of revenue | 2.1 | — | — | — |
Net debt / EBITDA (x) | 3.4 | — | — | — |
Recent Developments
--



