Company ProfilePremium

Taikisha

Company Profile Analysis

Ticker: 1979.T株式会社大気社

ESOMAR 23 Corporate BadgeISO Certifications Badge
Taikisha - Semiconductor showcase

Year Founded & Workforce

1913

5,525 Employees

Industry

Semiconductor
Taikisha logo

Taikisha Employee Contacts

We don't hold contact details for this company yet — you can request them.

Request Employee Contacts

Taikisha Overview

Taikisha is a Tokyo-based specialist engineering contractor that designs, builds and maintains controlled environments for manufacturing. Its Green Technology System Division engineers industrial HVAC and cleanrooms for semiconductor, electronic-component, battery and pharmaceutical plants, alongside building HVAC for offices, hospitals and data centres; its Paint Finishing System Division supplies turnkey automotive paint shops, conveyors, robotics and VOC abatement, a niche in which the company describes itself as the world's number two. Founded in 1913 and listed since 1974, the group generated JPY 286.1 billion of sales and a record JPY 23.3 billion of operating income in FY2025, with half of revenue earned outside Japan across a network spanning Southeast Asia, India, North America, China and Europe. It is positioned as a mid-cap, net-cash, asset-light engineering firm leveraged to fab, data-centre and EV capital spending, now executing a 10-Year Plan targeting more than JPY 500 billion of sales and a 12% ROE by FY2034.

The company's own description

In its annual securities report, Taikisha describes its group as conducting two principal businesses. The Green Technology System business designs, supervises and constructs building HVAC for general offices and related facilities, and industrial HVAC for factory production facilities and research institutes, together with the manufacture and sale of related equipment and materials. The Paint Finishing System business designs, supervises and constructs paint finishing systems, mainly for the automotive industry, and manufactures and sells related equipment. Customer fields listed for Green Technology include offices, hotels, retail, schools, research institutes, theatres, halls, hospitals and data centres for general air-conditioning, and cleanrooms for semiconductors, electronic components, batteries, precision machinery, pharmaceuticals and food, as well as plant factories, for industrial air-conditioning. Paint Finishing serves car body and bumper lines and also construction-machinery, railway-vehicle, aircraft and general industrial equipment plants.

The corporate overview lists the business area as the design, construction and administration (including manufacture, processing, sales and import/export of peripheral equipment) of HVAC facilities, freezing and fumigation facilities, cleanrooms and peripheral equipment, plumbing and sanitary systems, fire protection, district heating and cooling and cogeneration, paint finishing plants, emission and waste treatment systems, and electrical and instrumentation facilities.

Under the 10-Year Plan 2035, the company recasts its identity as "Be Engineering for a Sustainable Society", a global engineering company that integrates core technologies from various fields into systems delivering essential functions to customers.

Independent characterisation

End marketDivisionTypical scope
Semiconductors and electronic componentsGreen Technology (Industrial HVAC)Cleanrooms, precision temperature/humidity control, exhaust treatment, utilities
Batteries (EV)Green Technology and Paint FinishingDry rooms, NMP solvent recovery, heat/power supply, e-coating for battery cases
Pharmaceuticals and biopharmaGreen TechnologyGMP cleanrooms, room-pressure control, decontamination
Data centresGreen Technology (Building and Industrial HVAC)Cooling and air-conditioning systems, modularised equipment
Offices, hospitals, commercial, urban redevelopmentGreen Technology (Building HVAC)Building HVAC and sanitary systems
Food, chemicals, precision machinery, plant factoriesGreen TechnologyProcess air-conditioning, controlled-environment agriculture
Automobiles (4-wheel) and motorcyclesPaint FinishingTurnkey paint shops, conveyors, robots, VOC abatement
Rail, aircraft, construction machinery, general industryPaint FinishingPaint systems, automation

Taikisha is best understood as a project-based engineering, procurement and construction (EPC) contractor for the "process environment" inside factories rather than a general building contractor. The value it adds lies in specifying and integrating air handling, temperature and humidity control, contamination control, exhaust treatment and material conveyance, then managing a large subcontractor base through installation and commissioning. It owns relatively little fixed capital (property, plant and equipment of JPY 13.5 billion against JPY 286.8 billion of total assets at March 2026), and its balance sheet is dominated by contract receivables, advances received and cash.

Revenue model. Almost all revenue is recognised as "net sales of completed construction contracts" under percentage-of-completion style accounting. The mix is overwhelmingly project/solution revenue (design-build contracts), with a smaller stream from after-sales service, maintenance, retrofit and spare parts (for example through Tokyo Taikisha Service Ltd. and overseas service units) and from equipment manufactured by group companies (San-Esu Industry, Nippon Noise Control, Nicomac Taikisha Clean Rooms, Encore Automation). There is no subscription or licensing revenue of significance. The company does not split product versus service revenue.

Value-chain position. Taikisha sits between manufacturer-clients (and their building contractors) and a broad equipment and trade-subcontractor ecosystem. Its domestic network included roughly 1,535 client companies and 1,717 subcontractors according to the 2024 Integrated Report, organised partly through the Taikisha Partners Group (TPG). In paint finishing it typically acts as the main contractor for the entire paint shop, buying robots, burners and controls from vendors while designing booths, ovens, pre-treatment and conveyors itself.

Customer types and end markets.

Semiconductors and electronic components: Division: Green Technology (Industrial HVAC); Typical scope: Cleanrooms, precision temperature/humidity control, exhaust treatment, utilities

Batteries (EV): Division: Green Technology and Paint Finishing; Typical scope: Dry rooms, NMP solvent recovery, heat/power supply, e-coating for battery cases

Pharmaceuticals and biopharma: Division: Green Technology; Typical scope: GMP cleanrooms, room-pressure control, decontamination

Data centres: Division: Green Technology (Building and Industrial HVAC); Typical scope: Cooling and air-conditioning systems, modularised equipment

Offices, hospitals, commercial, urban redevelopment: Division: Green Technology (Building HVAC); Typical scope: Building HVAC and sanitary systems

Food, chemicals, precision machinery, plant factories: Division: Green Technology; Typical scope: Process air-conditioning, controlled-environment agriculture

Automobiles (4-wheel) and motorcycles: Division: Paint Finishing; Typical scope: Turnkey paint shops, conveyors, robots, VOC abatement

Rail, aircraft, construction machinery, general industry: Division: Paint Finishing; Typical scope: Paint systems, automation

In FY2025, the Green Technology System Division generated 64% of sales and Paint Finishing 36%. Overseas sales were JPY 144.0 billion, or 50.3% of the total.

Strategy

Long-term framework: 10-Year Plan 2035 (FY2025–FY2034)

TargetEnd FY2027End FY2030End FY2034
Net sales (JPY bn)336400500
of which core businesses (JPY bn)246250270
of which growth businesses (JPY bn)88125180
of which new businesses (JPY bn)22550
Sales to non-Japanese customers (JPY bn)113128169
ROE (%)101112
DOE dividend policy (%)4.04.55.0
Scope 1+2 CO2 reduction vs FY2022 (%)264253
Scope 3 CO2 reduction vs FY2022 (%)152535

Announced in May 2025, the plan sets the goal "Be Engineering for a Sustainable Society" under two strategic policies: Innovative Engineering (integrating core technologies into systems that enable smart, carbon-neutral industries, through industry focus, "Design, Build & Care" and GX/DX optimisation) and Global Inclusion (leveraging a global network of roughly 30 affiliates in 20 countries and five global R&D centres).

Net sales (JPY bn): End FY2027: 336; End FY2030: 400; End FY2034: 500

of which core businesses (JPY bn): End FY2027: 246; End FY2030: 250; End FY2034: 270

of which growth businesses (JPY bn): End FY2027: 88; End FY2030: 125; End FY2034: 180

of which new businesses (JPY bn): End FY2027: 2; End FY2030: 25; End FY2034: 50

Sales to non-Japanese customers (JPY bn): End FY2027: 113; End FY2030: 128; End FY2034: 169

ROE (%): End FY2027: 10; End FY2030: 11; End FY2034: 12

DOE dividend policy (%): End FY2027: 4.0; End FY2030: 4.5; End FY2034: 5.0

Scope 1+2 CO2 reduction vs FY2022 (%): End FY2027: 26; End FY2030: 42; End FY2034: 53

Scope 3 CO2 reduction vs FY2022 (%): End FY2027: 15; End FY2030: 25; End FY2034: 35

The company targets 7,200 employees by FY2034 and defines "core" businesses as Japanese industrial HVAC, building HVAC and the painting process; "growth" businesses as industrial HVAC for non-Japanese customers, automation, batteries and dry decoration; and "new" businesses as facility management and environmental businesses (heat and exhaust processing, CCUS, water treatment). Sales to non-Japanese customers were JPY 57 billion in FY2024.

The plan's eight strategic focal points are: active expansion into growth industries; global regional strategies; development of non-Japanese customers; enhancement of intellectual capital (GX/DX technologies); human-capital enhancement and business-process transformation; strengthening execution and monitoring; global group management infrastructure; and DX strategy. A central theme is the transition from a labour-intensive to a capital-intensive model, using BIM-centred digital infrastructure, AI and robotics to automate design and construction and redeploy engineers to higher-value work.

Priority markets

Market10-year market growth assumptionTaikisha 10-year sales ambitionApproach
Semiconductors and electronic components8% a year (2x)2xTaiwan office to win non-Japanese semiconductor clients; Kyushu "Silicon Island"; ASEAN; later US and India; water treatment and turnkey solutions
Mobility (cars, two-wheelers, rail, aircraft)3% a year (1.3x)1.3xDry decoration, automation, European expansion, US and India
Batteries26% a year (10x)18xDry rooms, solvent recovery, heat/power supply and modular plants, starting with Japanese makers in Japan and North America
Biopharmaceuticals6% a year (1.8x)1.8xNon-Japanese global companies; Japan, ASEAN, India, North America
Data centres10% a year (2.5x)9.5xHyperscalers; modularisation and new cooling methods; expansion from Japan to ASEAN and India

Semiconductors and electronic components: 10-year market growth assumption: 8% a year (2x); Taikisha 10-year sales ambition: 2x; Approach: Taiwan office to win non-Japanese semiconductor clients; Kyushu "Silicon Island"; ASEAN; later US and India; water treatment and turnkey solutions

Mobility (cars, two-wheelers, rail, aircraft): 10-year market growth assumption: 3% a year (1.3x); Taikisha 10-year sales ambition: 1.3x; Approach: Dry decoration, automation, European expansion, US and India

Batteries: 10-year market growth assumption: 26% a year (10x); Taikisha 10-year sales ambition: 18x; Approach: Dry rooms, solvent recovery, heat/power supply and modular plants, starting with Japanese makers in Japan and North America

Biopharmaceuticals: 10-year market growth assumption: 6% a year (1.8x); Taikisha 10-year sales ambition: 1.8x; Approach: Non-Japanese global companies; Japan, ASEAN, India, North America

Data centres: 10-year market growth assumption: 10% a year (2.5x); Taikisha 10-year sales ambition: 9.5x; Approach: Hyperscalers; modularisation and new cooling methods; expansion from Japan to ASEAN and India

Medium-Term Business Plan (FY2025–FY2027): "3-year phase of restructuring for transformation"

Financial targetFY2025 initial forecastFY2027 target
Orders received (JPY bn)362.0296.0
Net sales (JPY bn)279.0336.5
Ordinary income (JPY bn)18.222.7
Profit attributable to owners (JPY bn)12.015.8
ROE (%)8.110.3
Equity ratio (%)45 or higher40 or higher
Cross-shareholdings / net assets (%)15–2015 or lower
ItemAmount
Core cash flow (operating cash flow before investment)51.5
Sale of cross-shareholdings5.0
Use of cash or borrowings16.5
Total sources73.0
Growth investment38.0
— capital allocation (M&A and affiliates): Japan 7.0, North America 7.0, India 5.0, Europe 2.0, ASEAN 1.022.0
— business growth investment (dry decoration line, R&D, new businesses)6.5
— digital growth investment (BIM/DX, AI, global communications, e-procurement)7.0
— human-capital investment2.5
Infrastructure investment3.5
Dividends16.5
Share buybacks (JPY 5 billion a year)15.0
Total uses73.0

Orders received (JPY bn): FY2025 initial forecast: 362.0; FY2027 target: 296.0

Net sales (JPY bn): FY2025 initial forecast: 279.0; FY2027 target: 336.5

Ordinary income (JPY bn): FY2025 initial forecast: 18.2; FY2027 target: 22.7

Profit attributable to owners (JPY bn): FY2025 initial forecast: 12.0; FY2027 target: 15.8

ROE (%): FY2025 initial forecast: 8.1; FY2027 target: 10.3

Equity ratio (%): FY2025 initial forecast: 45 or higher; FY2027 target: 40 or higher

Cross-shareholdings / net assets (%): FY2025 initial forecast: 15–20; FY2027 target: 15 or lower

Segment targets for FY2027 are Green Technology sales of JPY 224.0 billion with ordinary income of JPY 18.8 billion, and Paint Finishing sales of JPY 112.5 billion with ordinary income of JPY 4.5 billion. FY2025 results (ordinary income JPY 24.8 billion; ROE 10.1%) already exceed the FY2027 profit and ROE targets, while the sales target still requires roughly 18% growth over two years.

Cash allocation (FY2025–FY2027 cumulative, JPY billion)

Core cash flow (operating cash flow before investment): Amount: 51.5

Sale of cross-shareholdings: Amount: 5.0

Use of cash or borrowings: Amount: 16.5

Total sources: Amount: 73.0

Growth investment: Amount: 38.0

  • — capital allocation (M&A and affiliates): Japan 7.0, North America 7.0, India 5.0, Europe 2.0, ASEAN 1.0 — Amount: 22.0

  • — business growth investment (dry decoration line, R&D, new businesses) — Amount: 6.5

  • — digital growth investment (BIM/DX, AI, global communications, e-procurement) — Amount: 7.0

— human-capital investment: Amount: 2.5

Infrastructure investment: Amount: 3.5

Dividends: Amount: 16.5

Share buybacks (JPY 5 billion a year): Amount: 15.0

Total uses: Amount: 73.0

Key initiatives in the last 24 months

Green Technology: prioritised deployment of engineers to semiconductor clusters (e.g. Kyushu); building capacity for large projects with partner companies; ASEAN Management Dept. in Singapore shifting overseas HQ functions out of Tokyo; global design-and-build standards rolled out to ASEAN affiliates; unitisation and modularisation of equipment with partner fabricators (TPG-fab); BIM-based front-loading, digital twins, robots and drones for site management; logistics centralisation; entry into water treatment; energy-management and overseas electrical engineering expansion.

Paint Finishing: expansion of the dry decoration demonstration line and push to mass-production adoption; automation beyond painting (inspection, polishing, handling); European supply-chain build-out and alliances; non-automotive markets; smart industrial HVAC; EV battery plant support through US affiliates.

Synergies: combining Green Technology (dry rooms, solvent recovery, heat/power) and Paint Finishing (e-coating, sealing, conveyance, handling robots) into one-stop battery plant solutions with modular construction.

New business development: reinforced Business Development Headquarters covering market research, technology surveys, business companies and R&D; collaboration with universities, VC/CVC and start-ups; IP strengthening.

Governance and systems: Growth Strategy Council, Digital Innovation Committee, Group Corporate Officer system, new management accounting to protect growth investment, group-wide ROIC management, common global IT infrastructure.

Human capital: KPIs of 350 career professionals and senior expert engineers by 2035 (100 in 2025) and 1,780 globally skilled staff by 2035 (1,200 in 2025); a new specialised training institute for semiconductors and pharmaceuticals.

Capital policy: 2-for-1 split (April 2025); DOE raised from 3.2% to 4.0% (FY2025 plan) and then to 4.5% (May 2026); JPY 5 billion annual buybacks; retirement of 3.7 million treasury shares (February 2026); first credit rating to diversify funding.

Identity: a new Group Philosophy Framework announced in June 2026.

Products & Services

Taikisha sells engineered solutions rather than catalogue products. Pricing is project-specific and contract-based; the company does not publish list prices.

Green Technology System Division

OfferingDescription and key capabilitiesTarget customersNotes
Industrial cleanroom systemsDesign-build of ISO-class cleanrooms, make-up air, recirculation, fan-filter units, humidity and temperature control, exhaust and scrubber systemsSemiconductor front-end and back-end fabs, electronic components, displaysCore growth franchise; "Silicon Island / East Asia" strategy targets Kyushu, Taiwan and ASEAN
Ultra-precise Temperature Control Chamber (mini-environment)Localised chambers holding temperature within very narrow tolerances around sensitive tools, cutting energy versus conditioning entire roomsSemiconductor lithography/metrology, precision machining, battery R&DBeing extended beyond semiconductor and battery customers
Battery plant dry roomsUltra-low-dew-point rooms for lithium-ion cell assemblyEV and battery makers in Japan and North AmericaCombined with heat/power supply and modular construction
NMP / solvent recovery and purificationIntegrated recovery and recycling of electrode-coating solvents, including for solid-state battery processesBattery makersIdentified as a key driver of battery-market growth
Pharmaceutical and biopharma facilitiesGMP cleanrooms, room-pressure cascades, decontamination, validation and measurement supportGlobal pharmaceutical and biopharma producers, ASEAN local firmsPriority market under the 10-Year Plan
Data centre coolingHVAC and cooling for data halls; unitised/modularised plant; new cooling methods under developmentColocation and hyperscale operators in Japan, expanding to ASEAN and IndiaCompany targets a 9.5-fold increase in data-centre sales over ten years
Building HVAC and sanitary systemsAir-conditioning, ventilation, plumbing and sanitary systems for offices, hotels, retail, schools, hospitals, theatresDevelopers, building owners, general contractorsStrong urban redevelopment pipeline in Japan
AIREL displacement-ventilation diffuserAir diffuser that supplies conditioned air at low velocity to achieve comfort and energy savings simultaneouslyOffices, public buildingsLaunched April 2026
Energy management (EMS) and AI-based operationsOne-stop system for energy saving in HVAC and heat sources, failure prediction, safe operation and maintenanceFactory and building ownersExpansion area under the Medium-Term Plan
Water treatment and wastewater recyclingWater recirculation systems for semiconductor and electronic-component plants, developed with partnersSemiconductor and electronics plants facing water regulationNew entry under the Medium-Term Plan
Exhaust gas and heat-energy treatmentNon-combustion exhaust treatment, electrification, gas recycling, waste-heat utilisationManufacturing plants under tightening emissions rulesPart of the planned third core business
CCUS / Direct Air CaptureIntegration of low-concentration CO2 recovery into air-conditioning, with use in agriculture, forestry and fisheries; direct ocean capture researchLong-term environmental marketDemonstrated at Taikisha Innovation Site Aikawa (TISA)
Overseas electrical engineeringTurnkey proposals integrating electrical facilities with HVACJapanese and non-Japanese manufacturers in ASEAN and IndiaExpanding scope beyond mechanical works
Noise and vibration controlSilencers and anti-vibration devices (Nippon Noise Control Ltd.)Buildings and plantsGroup manufacturing subsidiary
Cleanroom panels, doors and componentsPrefabricated cleanroom envelopes manufactured in India (Nicomac Taikisha Clean Rooms)Pharma and electronics plants in India and export marketsMajority-owned since 2020
Maintenance and after-careInspection, renewal and service of installed systems (Tokyo Taikisha Service Ltd. and overseas affiliates)Installed base"Design, Build & Care" lifecycle model
Plant factoriesControlled-environment vegetable production (Vege-Factory Co., Ltd.)Agriculture and foodSmall new business

Paint Finishing System Division

OfferingDescription and key capabilitiesTarget customersNotes
Turnkey automotive paint shopsComplete paint shops: pre-treatment, electro-deposition (e-coat), sealing, primer/base/clear booths, ovens, sanding and inspection, utilitiesGlobal automotive OEMs (Japanese, US, European, Indian, Chinese)Company claims world number-two position; overseas ratio of sales 80% in FY2025
Paint booths and air supplySpray booths with energy-saving low-air-volume design and high coating efficiencyAutomotive and general industryDraws on Green Technology air-handling know-how
Curing ovens and heat systemsGas, electric and hybrid ovens; energy transition towards electrification and hydrogenAutomotiveOne of three pillars of the paint-shop carbon-neutral roadmap
Conveyor systemsBody conveyance and handling; conveyor manufacturing in China (Tianjin Dongchun-Taiki)Automotive—
Robotics and automationPaint and sealer robots integration, automated wiping and polishing, inspection and material handling; Encore Automation (Auburn Hills, Michigan)Automotive, aerospace, motorcycles, general industryEncore named a FANUC integrator of the year (2016)
i-ART auto-teaching technologyAutomatic robot-path teaching enabling high-mix, low-volume paintingSmart factories in automotive and other industriesBasis for expansion outside automotive
Auto-repair technologyAutomated defect repair in paint finishingAutomotive—
Dry decorationFilm-application process replacing spray painting; company estimates up to 75% reduction in CO2 emissions from paint production facilitiesAutomotive OEMs, later other mobility and decoration marketsDemonstration line at Zama Technical Center; key growth investment
VOC abatementRegenerative thermal oxidisers (RTO), fluidised-bed VOC concentratorsAutomotive and industrial paint lines—
Digital twin and BIM engineeringDigital twin for planning, simulation and commissioning; BIM certified under ISO 19650 (BSI Kitemark, April 2025)Automotive OEMs, especially in Europe—
Battery-related linesE-coating for in-vehicle battery cases, airtight and waterproof sealing, conveyance and handlingBattery and EV makersSynergy area with Green Technology
Non-automotive paintingPaint systems for railway vehicles, aircraft, construction machinery, motorcycles and general equipmentIndustrial manufacturersTaikisha USA supplied Boeing, Embraer, Honda Jet and Harley-Davidson lines
Process technical servicesPaint-process consulting, GHG reduction consulting, after-sales service and retrofitInstalled paint-shop baseDedicated Paint Finishing website launched February 2026

Financial Narrative

All figures in JPY million under Japanese GAAP for fiscal years ended March 31 (FY2021 = year ended March 2022; FY2025 = year ended March 2026). Per-share data are restated for the April 1, 2025 2-for-1 stock split. Source: Taikisha Fact Book (fiscal year ended March 2026) and securities reports.

Income statement

Diluted EPS is not presented because the company has no dilutive securities outstanding.

Margins and growth

Revenue grew at a compound annual rate of 8.1% from FY2021 to FY2025 (JPY 209.3 billion to JPY 286.1 billion), while operating income grew at 25.4% a year and profit attributable to owners at 21.1% a year.

Commentary. The decisive trend is margin expansion rather than volume. Gross margin rose by 4.2 percentage points over five years, with the step change in FY2024 (16.3%) and FY2025 (19.3%), as the company became more selective on price and risk in Japanese industrial HVAC, completed high-margin cleanroom projects, and benefited from fewer loss-making overseas paint projects after the Geico exit. SG&A rose by 44% over the period to JPY 31.9 billion, reflecting salary increases (employee salaries in SG&A up from JPY 8.2 billion to JPY 12.7 billion), share-based remuneration and deliberate growth spending under the new plan, but this was more than offset by gross profit. The FY2023 sales jump (+36.7%) came from very large semiconductor-related completions; the FY2024 decline (-5.9%) reflected their roll-off.

Net income has been noisier than operating income because of extraordinary items: FY2022 absorbed JPY 2.5 billion of business restructuring expenses and a JPY 0.6 billion impairment; FY2024 absorbed a JPY 3.3 billion impairment that eliminated customer-related intangible assets and most goodwill, which is why profit attributable fell 29% despite flat ordinary income. FY2025 included JPY 1.4 billion of gains on sales of cross-shareholdings and a JPY 473 million provision for the closure of a factory at Taikisha USA's Columbus, Ohio site. Profit attributable to non-controlling interests (JPY 1.8 billion in FY2025) reflects minority partners in overseas subsidiaries such as India and Thailand.

Balance sheet

Net debt is defined as short- plus long-term borrowings less cash and deposits.

Commentary. Taikisha runs a conservative, cash-rich balance sheet with negligible structural debt. Borrowings are almost entirely short-term working-capital lines used by overseas subsidiaries; the JPY 13.2 billion of short-term loans at March 2025 coincided with the receivables build-up of that year and was repaid in FY2025. Contract receivables swing heavily with project timing: they rose to JPY 151.9 billion at March 2025 and then fell by JPY 39 billion to JPY 112.9 billion at March 2026 as large projects were billed and collected, which is the main reason cash almost doubled to JPY 90.7 billion. Advances received on uncompleted contracts rose to JPY 27.4 billion (from JPY 19.7 billion), another source of funding. The goodwill write-down in FY2024 leaves a clean intangible base for future acquisitions. Cross-shareholdings (investment securities of JPY 32.9 billion, about 19% of net assets) are being reduced towards a target of 15% or less. At June 30, 2026, total assets were JPY 288.5 billion, net assets JPY 183.7 billion and the equity ratio 60.5%, the increase in equity reflecting higher valuations of listed shareholdings and pension remeasurements.

Cash flow

Free cash flow is operating cash flow less purchases of property, plant, equipment and intangible assets.

Commentary. Operating cash flow is lumpy and driven by the receivables cycle on large contracts. The five-year cumulative operating cash flow was JPY 60.5 billion against cumulative profit before tax of JPY 92.1 billion, with negative years (FY2021, FY2024) offset by sharp releases (FY2023, FY2025). Capital expenditure is low at around 1% of sales, confirming the asset-light model. Shareholder distributions have stepped up markedly: dividends plus buybacks totalled JPY 10.3 billion in FY2025 against JPY 3.1 billion in FY2021, and the company has committed to JPY 5 billion of buybacks per year for FY2025–FY2027.

Ratios

Commentary. ROE has moved from the 6% range typical of Japanese specialty contractors to 10.1% in FY2025, already meeting the Medium-Term Plan target for FY2027 two years early; management guides 11% for FY2026. The improvement comes from margins rather than leverage, which is close to zero. The cash conversion cycle is structurally long (receivables of five to seven months of sales) because Japanese and overseas EPC contracts are billed on milestones with retention, while subcontractors are paid faster; reducing DSO from 201 days to 144 days in FY2025 released more than JPY 38 billion of cash.

Current-year trading and guidance

First quarter FY2026 (April–June 2026) versus prior year (JPY billion)

In 1Q FY2026 orders rose 7.5% to JPY 105.4 billion while sales fell 4.2% to JPY 61.3 billion; Green Technology delivered stable ordinary income (JPY 3.7 billion, 9.0% margin) but Paint Finishing posted an ordinary loss of JPY 0.4 billion. Profit attributable fell 28.4% to JPY 2.0 billion (EPS JPY 32.29), partly on higher SG&A. Comprehensive income was JPY 18.1 billion on securities and pension gains.

FY2026 company forecast (year ending March 2027, unchanged at August 7, 2026; JPY billion)

The forecast assumes USD/JPY 148, and a 1% move in all exchange rates changes sales by about JPY 1.6 billion and ordinary income by about JPY 0.1 billion.

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Financial Detail

Revenue by Segment

MetricFY2021FY2022FY2023FY2024FY2025

Green Technology System sales (JPY Mn)

134,393171,844216,519169,420183,043

of which Building HVAC sales (JPY Mn)

40,97845,35540,75636,83946,186

of which Industrial HVAC sales (JPY Mn)

93,414126,488175,763132,580136,856

Industrial HVAC sales, Japan (JPY Mn)

53,15977,726101,73771,94975,408

Industrial HVAC sales, overseas (JPY Mn)

40,25548,76274,02560,63061,448

Paint Finishing System sales (JPY Mn)

74,86742,94877,036106,792103,084

Paint Finishing sales, Japan (JPY Mn)

13,57011,15413,27035,78720,502

Paint Finishing sales, overseas (JPY Mn)

61,29731,79363,76671,00482,582

Consolidated net sales (JPY Mn)

209,261214,793293,556276,212286,127

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Results by Segment and Segment Margins & Growth (%)

MetricFY2021FY2022FY2023FY2024FY2025

Green Technology operating income (JPY Mn)

8,94913,96616,40914,67120,326

Green Technology ordinary income (JPY Mn)

9,30214,59917,02715,29920,820

Green Technology operating margin (%)

6.668.137.588.6611.10

Paint Finishing operating income (JPY Mn)

574-1,6372,6643,7014,227

Paint Finishing ordinary income (JPY Mn)

667-1,6062,8044,2564,365

Paint Finishing operating margin (%)

0.77-3.813.463.474.10

Segment Margins & Growth (%) and Revenue by Segment (%)

MetricFY2021FY2022FY2023FY2024FY2025

Green Technology sales growth YoY (%)

4.027.926.0-21.88.0

Paint Finishing sales growth YoY (%)

-5.6-42.679.438.6-3.5

Green Technology share of sales (%)

64.280.073.861.364.0

Paint Finishing share of sales (%)

35.820.026.238.736.0

Revenue by Segment — Green Technology orders

MetricFY2021FY2022FY2023FY2024FY2025

Green Technology orders (JPY Mn)

158,917208,078171,902179,197216,588

Building HVAC orders (JPY Mn)

43,32936,18836,20553,79577,129

Industrial HVAC orders (JPY Mn)

115,588171,889135,697125,402139,458

Paint Finishing orders (JPY Mn)

73,20280,59191,64698,205135,151

Total orders received (JPY Mn)

232,120288,670263,549277,403351,740

Year-end construction backlog (JPY Mn)

198,289258,299233,567239,871304,405

Income Statement and Per-Share Data

MetricFY2021FY2022FY2023FY2024FY2025

Orders received (JPY Mn)

232,120288,670263,549277,403351,740

Net sales (JPY Mn)

209,261214,793293,556276,212286,127

Gross profit (JPY Mn)

31,61433,07143,31245,00555,259

SG&A expenses (JPY Mn)

22,18621,51525,04127,03431,938

Operating income (JPY Mn)

9,42811,55618,27017,97123,320

Depreciation and goodwill amortisation (JPY Mn)

2,9102,4621,9532,3532,266

EBITDA (JPY Mn)

12,33814,01820,22320,32425,586

Ordinary income (JPY Mn)

10,81813,00119,85219,93824,790

Pre-tax income (JPY Mn)

12,00112,55723,00119,02025,474

Profit attributable to owners of parent (JPY Mn)

7,2487,91715,60211,02615,594

Basic EPS (JPY)

106.35117.31235.97169.44245.14

Dividend per share (JPY)

50.060.565.572.0110.0

Payout ratio (%)

47.051.627.842.544.9

Margin Analysis (%)

MetricFY2021FY2022FY2023FY2024FY2025

Sales growth YoY (%)

3.32.636.7-5.93.6

Gross margin (%)

15.115.414.816.319.3

SG&A to sales (%)

10.610.08.59.811.2

Operating margin (%)

4.55.46.26.58.2

EBITDA margin (%)

5.96.56.97.48.9

Ordinary income margin (%)

5.26.16.87.28.7

Net margin (%)

3.53.75.34.05.4

Balance Sheet and Margin Analysis (%)

MetricFY2021FY2022FY2023FY2024FY2025

Total assets (JPY Mn)

228,159237,105266,494268,448286,820

Cash and deposits (JPY Mn)

49,08546,98855,46247,55690,664

Cash and cash equivalents (JPY Mn)

48,79143,94663,26542,01386,359

Contract receivables (JPY Mn)

104,956124,236125,357151,900112,879

Short-term borrowings (JPY Mn)

15,5352,9423,74713,2001,247

Long-term borrowings (JPY Mn)

5,6059814311635

Total debt (JPY Mn)

21,1403,0403,89013,3161,282

Net debt (JPY Mn; negative = net cash)

-27,945-43,948-51,572-34,240-89,382

Shareholders' equity (JPY Mn)

124,695125,791144,029148,053160,975

Total net assets incl. minorities (JPY Mn)

130,788131,992151,562156,486170,232

Goodwill (JPY Mn)

3,9663,6403,528715970

Total intangible assets incl. goodwill (JPY Mn)

7,3815,9295,9491,9472,305

Investment securities (JPY Mn)

29,60526,48730,87926,32432,939

Working capital (JPY Mn)

86,30488,52799,870109,905115,226

Equity ratio (%)

54.753.154.055.256.1

Book value per share (JPY)

1,829.271,894.372,194.042,282.912,555.19

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Cash Flow

MetricFY2021FY2022FY2023FY2024FY2025

Operating cash flow (JPY Mn)

-8,5444,80620,738-21,21964,700

Capital expenditure (JPY Mn)

2,3142,1763,8853,9532,077

Free cash flow (JPY Mn)

-10,8582,63016,853-25,17262,623

Investing cash flow (JPY Mn)

-1,071-1,7482,148-4,982748

Financing cash flow (JPY Mn)

6,000-9,822-5,5451,907-23,475

Dividends paid to shareholders (JPY Mn)

3,0784,0904,0304,6245,285

Share buybacks (JPY Mn)

03,0011,7312,0004,992

Proceeds from sale of investment securities (JPY Mn)

1,4553,1454,2243,3501,988

Returns & Leverage Ratios (%) and Financial Ratios (x)

MetricFY2021FY2022FY2023FY2024FY2025

ROE (%)

5.96.311.67.610.1

ROA (net income / average total assets, %)

3.23.46.24.15.6

ROIC (after-tax operating income / (net assets + debt), %)

4.26.08.67.09.3

Effective tax rate (%)

32.829.627.134.231.9

Current ratio (x)

2.051.921.962.092.13

Debt to equity (x)

0.170.020.030.090.01

Net debt to EBITDA (x)

-2.26-3.14-2.55-1.68-3.49

Interest coverage (operating income / interest expense, x)

31.176.076.159.772.4

Total asset turnover (x)

0.920.921.171.031.03

Days sales outstanding (days)

183211156201144

Days payables outstanding (days)

97111957870

Cash conversion cycle (days)

921066612880

Dividend on equity, DOE (%)

2.83.23.23.24.5

Margin Analysis (%) (Quarterly)

Metric1Q FY20241Q FY20251Q FY2026

Orders received

67.598.0105.4

Net sales

53.064.061.3

Gross margin (%)

15.516.217.0

Operating income

2.53.93.5

Ordinary income

2.84.13.8

Profit attributable to owners

2.42.82.0

Per-Share Data and Returns & Leverage Ratios (%)

MetricFY2025 actualFY2026 forecast

Orders received

351.7330.5

Net sales

286.1307.0

Green Technology sales

181.2195.0

Paint Finishing sales

103.0110.0

Operating income

23.323.8

Ordinary income

24.725.0

Green Technology ordinary income

21.021.8

Paint Finishing ordinary income

4.34.2

Profit attributable to owners

15.518.0

EPS (JPY)

245.14285.72

ROE (%)

10.111.0

Dividend per share (JPY)

110119

Revenue by Region and Revenue by Region (%)

MetricFY2021FY2022FY2023FY2024FY2025

Domestic sales (JPY Mn)

107,708134,236155,764144,577142,096

Overseas sales (JPY Mn)

101,55280,556137,792131,635144,031

Overseas share of sales (%)

48.537.546.947.750.3

Domestic orders (JPY Mn)

143,469152,713148,406137,259166,259

Overseas orders (JPY Mn)

88,650135,956115,142140,143185,480

Revenue by Region

MetricFY2021FY2022FY2023FY2024FY2025

Japan (JPY Bn)

107.7134.2155.8144.6142.1

Southeast Asia (JPY Bn)

36.943.453.154.649.7

India (JPY Bn)

11.513.217.819.932.6

North America (JPY Bn)

17.46.220.633.133.1

East Asia (JPY Bn)

17.017.045.721.917.1

Other regions incl. Europe (JPY Bn)

18.90.80.62.311.5

Region Margins & Growth (%)

MetricFY2023FY2024FY2025

Japan growth (%)

16.0-7.2-1.7

Southeast Asia growth (%)

22.52.7-8.9

India growth (%)

35.011.963.8

North America growth (%)

232.460.40.2

East Asia growth (%)

168.3-52.2-21.7

Segment Overview

SegmentJapanOverseasTotalOverseas share (%)

Building HVAC

46,186046,1860

Industrial HVAC

75,40861,448136,85644.9

Paint Finishing

20,50282,582103,08480.1

Total

142,096144,031286,12750.3

Share Price and Valuation Multiples (x)

MetricFY2021FY2022FY2023FY2024FY2025

Approx. share price at March year-end (JPY)

1,5201,8402,3202,2903,290

P/E at year-end (x)

14.3215.699.8413.4913.42

P/B at year-end (x)

0.830.971.061.001.29

Dividend per share (JPY)

50.060.565.572.0110.0

Dividend yield at year-end (%)

3.33.32.83.13.3

Valuation Snapshot

MetricValue

P/E on FY2025 actual EPS (JPY 245.14)

14.9x

P/E on FY2026 company forecast EPS (JPY 285.72)

12.8x

P/B on June 2026 book value per share (about JPY 2,780)

1.3x

Enterprise value (market cap + debt + minorities - cash and securities, June 2026)

about JPY 165 billion

EV/EBITDA on FY2025 EBITDA (JPY 25.6 billion)

6.4x

EV/Sales on FY2025 sales

0.58x

Dividend yield on FY2026 forecast (JPY 119)

3.3%

Dividends & Capital Returns and Margin Analysis (%)

MetricFY2021FY2022FY2023FY2024FY2025

Total dividends (JPY Bn)

3.424.064.334.696.97

Share buybacks (JPY Bn)

0.03.02.02.05.0

Total payout ratio (%)

47.289.340.660.776.8

DOE (%)

2.83.23.23.24.5

Analyst Conclusions

Management guidance. For FY2026 (year ending March 2027), management guides to orders of JPY 330.5 billion, sales of JPY 307.0 billion (+7.3%), operating income of JPY 23.8 billion (+2.1%), ordinary income of JPY 25.0 billion and profit of JPY 18.0 billion (+15.4%), an ROE of 11% and a JPY 119 dividend. Green Technology is expected to drive growth (sales JPY 195.0 billion, ordinary income JPY 21.8 billion), while Paint Finishing holds a high order level but thin profitability (ordinary income JPY 4.2 billion). Consensus sits above guidance, at operating income of about JPY 26.2 billion. The Medium-Term Plan's FY2027 targets (sales JPY 336.5 billion; ordinary income JPY 22.7 billion; ROE 10.3%) look conservative on profit and stretching on sales.

Bull case

  1. Backlog-driven earnings visibility: a record JPY 357.2 billion backlog at June 2026, with Japanese industrial HVAC orders up more than threefold in 1Q, supports sales growth well into FY2027 at Green Technology margins above 11%.

  2. Capital efficiency re-rating: ROE has risen from 6.3% to 10.1% in two years, and with DOE at 4.5%, JPY 5 billion annual buybacks and JPY 89 billion of net cash, the stock trades at about 6.4 times EV/EBITDA and 1.3 times book, below Takasago.

  3. Optionality in new markets: data centres, batteries, India and dry decoration could lift the growth-business share of sales from 16% to 27% by FY2027, while unused acquisition capacity (JPY 22 billion budget) could add scale in North America and India.

Bear case

  1. Paint Finishing drag: the division earns about 4% margins and lost money in 1Q FY2026; automotive capex hesitancy, tariffs and the Columbus closure point to a structurally weaker business.

  2. Order-timing and cyclicality: Green Technology orders slipped twice in FY2025, and the FY2023–FY2024 pattern (sales +37% then -6%) shows how quickly volumes can reverse when semiconductor projects complete.

  3. Execution and integration risk: the group's previous large acquisition (Geico) was unwound with restructuring costs, a JPY 3.3 billion impairment followed in FY2024, and ambitious 10-Year Plan targets (JPY 500 billion sales) depend on M&A and new technologies that remain unproven.

Key catalysts and monitorables (next 12 months)

November 10, 2026: Catalyst / monitorable: 1H FY2026 results: Green Technology margin, Paint Finishing return to profit, any guidance revision

By January 31, 2027: Catalyst / monitorable: Completion of the JPY 5 billion buyback

February 2027: Catalyst / monitorable: 3Q FY2026 results and potential forecast revision

Ongoing: Catalyst / monitorable: Announcement of acquisitions in North America or India under the JPY 22 billion budget

Ongoing: Catalyst / monitorable: Large semiconductor and data-centre awards in Japan, Taiwan and ASEAN

Ongoing: Catalyst / monitorable: First commercial adoption of dry decoration by an automaker

May 2027: Catalyst / monitorable: FY2026 results, FY2027 guidance and progress against Medium-Term Plan targets

Ongoing: Catalyst / monitorable: Further cyber incidents and remediation across overseas subsidiaries

Analyst verdict. Taikisha has moved from a low-return, under-valued specialist contractor to a company that is genuinely improving its economics. The evidence is concrete: gross margin up from 14.8% to 19.3% in two years, record operating income of JPY 23.3 billion, ROE above 10% two years ahead of plan, a record JPY 357 billion backlog and a JPY 89 billion net-cash position that now funds a 4.5% DOE dividend and JPY 5 billion a year of buybacks. The Green Technology business, in particular, is benefiting from a once-in-a-generation wave of semiconductor, electronics and data-centre construction in Japan and Asia, at a time when engineering capacity is scarce and contractors can price for risk.

The investment debate centres on durability and mix. Paint Finishing remains the weak link, earning around 4% margins with a lumpy, overseas-heavy order book exposed to automotive capex uncertainty, and the guided 2% operating-income growth for FY2026 shows that management itself expects the margin step-up to slow. The 10-Year Plan is ambitious, relying on acquisitions, non-Japanese customers and technologies such as dry decoration that have yet to reach commercial scale, and the group's acquisition record is mixed. Cash flow will remain volatile because of long receivable cycles, and two cyber intrusions in 2026 underline the governance demands of a dispersed overseas network.

On balance, at roughly 13 times forward earnings, 6.4 times EV/EBITDA and 1.3 times book, with a 3.3% dividend yield and buybacks adding about 2% a year, the valuation does not price in the Medium-Term Plan's sales targets or the consensus view that profits will exceed guidance. The stock's discount to Takasago is justified by lower margins but appears wider than the ROE gap warrants. Taikisha merits a constructive stance for investors seeking exposure to semiconductor and data-centre infrastructure spending with balance-sheet protection, conditional on Paint Finishing returning to consistent profitability and on disciplined deployment of the acquisition budget. The 1H FY2026 results in November 2026 and the first sizeable acquisition will be the clearest tests of that thesis.

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Executive Leadership

Executive Leadership Team

NameTitleDirector sinceBackground

Masashi Osada

Representative Director, President Corporate Officer

June 2021

Joined 1983; President, Taikisha (Singapore) 2015; Corporate Planning HQ chief 2020; Chief General Manager, Green Technology 2021; President since April 2023; Keio University (Economics, 1983); born April 1959

Yasushi Nakajima

Representative Director, Executive Vice President Corporate Officer; in charge of Administrative Management HQ and Engineering HQ

June 2017

Joined 1982; engineering leadership in Green Technology; Chief General Manager, Green Technology 2019; Administrative Management HQ chief 2021

Tadashi Sobue

Director, Executive Corporate Officer; Chief General Manager, Green Technology System Division and GM, Regional Strategy Dept.

June 2023

Joined 1987; branch engineering roles; Director, Taikisha (Thailand) 2017

Takuji Fukunaga

Director, Managing Corporate Officer; Chief General Manager, Paint Finishing System Division

June 2026

Joined 1985; President, TKS Industrial (now Taikisha USA) 2009; Paint Finishing sales and global business management

Yoshihiro Matsuda

Director, Managing Corporate Officer; Chief Executive, Corporate Planning HQ, in charge of Sustainability Promotion

June 2026

Joined 1988; Green Technology sales; General Manager, Chubu and Osaka branches

Hirokazu Hikosaka

Outside Director (independent)

June 2017

Attorney (Akanekusa Law Office); former Vice President, Tokyo Bar Association; Audit & Supervisory Board Member of the company 2015–2017

Nobuyuki Soda

Outside Director (independent)

June 2024

Former Director and Managing Executive Officer, Nippon Life Insurance; President, Nissay Business Service; has chaired the Nomination Advisory Committee

Suga Soejima

Outside Director (independent)

June 2024

Certified public accountant; former Partner, Deloitte Touche Tohmatsu; Outside Director, Sanoyas Holdings

Hiramasa Nakata

Outside Director (independent)

June 2025

Former Senior Vice President, NEC Corporation; former Executive Vice President, NEC Solution Innovators; digital and IT background

Board of Directors

NameRoleBackground

Makoto Wakida

Full-time Audit & Supervisory Board Member (since June 2020)

Former Mizuho Bank general manager; Corporate Planning roles at Taikisha

Junichi Sakurai

Outside full-time Audit & Supervisory Board Member (since June 2023)

Former Executive Officer, Sompo Japan Insurance; former President, Sompo Risk Management

Yasuhiro Sato

Full-time Audit & Supervisory Board Member (since June 2025)

Joined 1985; President of Taikisha subsidiaries in Malaysia, the Philippines and Thailand

Koichi Nagao

Outside Audit & Supervisory Board Member (since June 2024)

Former Managing Executive Director, Meiji Yasuda Life Insurance

Shoko Yamashita

Outside Audit & Supervisory Board Member (since June 2024)

Attorney, Higuchi & Partners

Executive Leadership Team — Seiji Takeshita

NameTitle

Seiji Takeshita

Managing Corporate Officer, Chief Executive, Administrative Management Headquarters (principal finance and accounting officer and the signatory contact for statutory filings)

Takuya Mori

Managing Corporate Officer, Chief Executive, Business Development Headquarters

Masaaki Tachibana

Corporate Officer, Chief Executive, Engineering Headquarters

Tsuyoshi Tamura

Managing Corporate Officer, General Manager, Tokyo Branch Office, Green Technology

Junzo Sappa

Managing Corporate Officer, President, Taikisha (Thailand) and Taikisha Lao

Yasuaki Nakata

Managing Corporate Officer, Senior General Manager, Sales and Marketing, Green Technology

Kozo Kubota

Managing Corporate Officer, Vice Chief General Manager, Green Technology

Yuji Ohno

Corporate Officer, Vice Chief Executive, Business Development HQ and head of R&D Center

Itsumi Kanazawa

Corporate Officer, President, Taikisha Engineering India

Taichi Nagano

Corporate Officer, President, Nicomac Taikisha Clean Rooms

Directors' Remuneration

NameFixedBonusStock-basedTotal

Masashi Osada

5963102226

Yasushi Nakajima

475293192

Masanori Nakagawa

434682172

Tadashi Sobue

374157137

Yukinori Hamanaka

373955132

Board & Management Changes

DateChange

November 29, 2022

Board selected Masashi Osada to succeed Koji Kato as President, effective April 2023; Kato became Executive Adviser after the June 2023 AGM

April 2024

Osada additionally took charge of the newly created Business Development Headquarters

April 2025

Nakajima promoted to Executive Vice President; Sobue to Executive Corporate Officer

June 2025

Hiramasa Nakata (ex-NEC) joined as Outside Director; Yasuhiro Sato joined the Audit & Supervisory Board

April 2026

Fukunaga became Chief General Manager of Paint Finishing; Matsuda became Chief Executive of Corporate Planning; Sobue added the Regional Strategy Dept.

June 24, 2026

Fukunaga and Matsuda elected directors

Major Shareholders

ShareholderShares held (thousands)% of shares outstanding (excl. treasury)

The Master Trust Bank of Japan, Ltd. (trust account)

7,68312.12

Custody Bank of Japan, Ltd. (trust account)

4,0796.43

Kenzaisha Ltd.

3,2805.17

Taikisha Employees Shareholding Association

2,4863.92

Sumitomo Realty & Development Co., Ltd.

2,2693.58

Luft Zwei Co., Ltd.

2,0003.15

Taikisha Business Partners Shareholding Association

1,9423.06

Nippon Life Insurance Company

1,7322.73

BNY GCM Client Account JPRD AC ISG (FE-AC)

1,6102.54

State Street Bank and Trust Company 505001

1,4962.36

Competitive Landscape

Key Competitors

CompetitorHome marketPositioningLatest annual revenue

Takasago Thermal Engineering (TSE 1969)

Japan

Largest Japanese HVAC contractor; strong in semiconductor cleanrooms and data centres; Asian subsidiaries

JPY 423.9 bn (FY ended March 2026)

Daidan (TSE 1980)

Japan

Building and industrial HVAC, electrical; domestic focus

JPY 256.2 bn (FY ended March 2026)

Sanki Engineering (TSE 1961)

Japan

Building systems, mechanical systems, environmental systems; Mitsui group

JPY 254.7 bn (FY ended March 2026)

Shin Nippon Air Technologies (TSE 1952)

Japan

Industrial and building HVAC; China and ASEAN cleanrooms

JPY 154.9 bn (FY ended March 2026)

Asahi Kogyosha (TSE 1975)

Japan

HVAC contractor including precision environments

JPY 104.8 bn (FY ended March 2026)

Techno Ryowa (TSE 1965)

Japan

Cleanroom and industrial HVAC specialist

JPY 98.7 bn (FY ended March 2026)

Hibiya Engineering (TSE 1982)

Japan

Building HVAC and sanitary

JPY 94.1 bn (FY ended March 2026)

Dürr AG

Germany

Global leader in automotive paint shops, application robots and final assembly; Automotive division formed January 2025

Group EUR 4.17 bn (2025); Automotive division EUR 2.05 bn

Geico S.p.A. (Gecofin group)

Italy

European paint-shop contractor; Taikisha holds 14.5% and cooperates project by project

—

“—” = not publicly disclosed.

Peer Comparison FY2026

CompanyRevenue (local currency, bn)Revenue growth (%)Operating margin (%)

Taikisha (FY ended March 2026, JPY)

286.13.68.2

Takasago Thermal Engineering (FY ended March 2026, JPY)

423.911.111.3

Sanki Engineering (FY ended March 2026, JPY)

254.70.611.0

Dürr AG (2025, EUR; EBIT margin before extraordinary effects)

4.17-2.85.6

Company Snapshot

$1,911.3M

Revenue

5,525

Employees

$1,420M

Market Cap

1913

Founded

Tokyo, Japan

Headquarters

SWOT Analysis

Strengths

  • Record profitability: FY2025 operating income of JPY 23.3 billion (+29.8%) and an 8.2% operating margin, the highest in at least a decade, with gross margin up from 14.8% (FY2023) to 19.3%.
  • Green Technology margin leadership within the group: segment operating margin of 11.1% in FY2025, versus 7.6% in FY2023.
  • Record backlog: JPY 304.4 billion at March 2026 rising to JPY 357.2 billion at June 2026, covering more than a year of sales.
  • Net-cash balance sheet: JPY 90.7 billion of cash and deposits against JPY 1.3 billion of borrowings at March 2026; equity ratio 56.1%; JCR "A" rating.
  • Global footprint: 50.3% of FY2025 sales overseas, with established operations in India (JPY 32.6 billion), Southeast Asia (JPY 49.7 billion) and North America (JPY 33.1 billion).
  • Unique paint-shop franchise: self-described world number two in automotive paint finishing plants; turnkey and automation capability through Encore and i-ART.
  • Shareholder-friendly capital policy: DOE raised to 4.5%, dividend up from JPY 72 to JPY 110 in one year, and JPY 5 billion annual buybacks.

Weaknesses

  • Thin Paint Finishing margins: operating margin of 3.5–4.1% over FY2023–FY2025 and an ordinary loss of JPY 0.4 billion in 1Q FY2026.
  • Volatile cash conversion: operating cash flow of -JPY 21.2 billion in FY2024 followed by +JPY 64.7 billion in FY2025; DSO ranged from 144 to 211 days.
  • Order-timing slippage: FY2025 orders forecast cut from JPY 362.0 billion to JPY 336.5 billion during the year before ending at JPY 351.7 billion.
  • Acquisition track record: the Geico stake reduction in FY2022 with JPY 2.5 billion of restructuring costs, and a JPY 3.3 billion impairment in FY2024.
  • Low R&D intensity: R&D spending of about JPY 1.3 billion (roughly 0.5% of sales) in FY2024.
  • Profit volatility below the operating line: profit attributable fell 29.3% in FY2024 despite flat ordinary income.

Opportunities

  • AI-driven semiconductor and data-centre investment: company targets doubling semiconductor-related sales and a 9.5-fold increase in data-centre sales over ten years.
  • Battery plants: company assumes a 26% annual market growth rate and targets an 18-fold increase in battery sales by FY2034.
  • India and North America expansion: JPY 12 billion of acquisition capital earmarked for the two regions within FY2025–FY2027.
  • Dry decoration: potential to change automotive painting with up to 75% lower CO2 from paint facilities, creating a proprietary product category.
  • Non-Japanese customers: target to double sales to non-Japanese customers from JPY 57 billion (FY2024) to JPY 113 billion by FY2027.
  • Europe: "Other" region sales rose from JPY 2.3 billion to JPY 11.5 billion in FY2025 on the back of new Hungarian and German subsidiaries.

Threats

  • Automotive capex downturn: Dürr cut its 2025 order-intake forecast citing customer investment uncertainty from tariff conflicts.
  • Intense competition for semiconductor work: Takasago (JPY 423.9 billion revenue, 11.3% margin) and Taiwanese integrators compete for the same projects.
  • Labour shortages and cost inflation in Japanese construction: competitors and Taikisha cite rising construction material prices and labour costs.
  • Cyber-security: email account intrusions at the Indonesian (June 2026) and Malaysian (September 2026) subsidiaries.
  • Foreign exchange: a 1% move in all currencies changes FY2026 sales by about JPY 1.6 billion.
  • China exposure and geopolitics: East Asia sales fell 63% between FY2023 and FY2025.

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Key Developments

DateEventSignificance
April 1, 20252-for-1 stock split took effectImproved liquidity and accessibility for individual investors
April 2, 2025Personnel changes: Nakajima to Executive Vice President; Sobue to Executive Corporate OfficerStrengthened management bench for the new plan
April 15, 2025Paint Finishing obtained BSI Kitemark certification for BIM under ISO 19650Supports digital engineering credentials with global OEMs
May 15, 2025FY2024 results: sales JPY 276.2 billion (-5.9%), record ordinary income JPY 19.9 billion, profit JPY 11.0 billion (-29.3%) after impairmentMargin recovery despite lower volume
May 15, 202510-Year Plan 2035 and Medium-Term Plan (FY2025–FY2027) launched; DOE target 4.0%; JPY 5 billion annual buybacksLong-term reset of strategy and capital policy
May 15, 2025Buyback of up to 2.9 million shares authorised (May 16–December 31, 2025)First step of enlarged shareholder returns
June 27, 202580th AGM; Hiramasa Nakata elected Outside DirectorAdds digital expertise to the board
August 8, 20251Q FY2025: orders +45.1% to JPY 98.0 billion, sales +20.7%, operating income +55.3%Strong start; full-year orders forecast set at a record JPY 362.0 billion
August 13, 2025Treasury shares acquired via ToSTNeT-3 off-auction tradingAccelerated buyback
October 8, 2025Completion of the 2025 buyback programmeJPY 5 billion target met
October 27, 2025Taikisha USA received an innovation award at SURCAR America 2025Recognition of paint technology in North America
November 10, 20251H FY2025 record results (sales +13.8%, operating income +66.9%); full-year profit forecasts raised (operating income JPY 19.0 billion); orders forecast cut to JPY 346.5 billion on Green Technology project delays; dividend forecast JPY 94Profitability ahead of plan, orders timing risk
December 17, 2025Integrated Report 2025 publishedDisclosure of 10-Year Plan narrative and ESG data
January 2026WARN notice: Taikisha USA to close its Columbus, Ohio facility on May 31, 2026, with 81 layoffsNorth American paint footprint rationalised
February 10, 20263Q FY2025 results (nine-month sales +9.5%, operating income +54.4%); operating income forecast raised to JPY 21.3 billion and profit to JPY 14.4 billion; orders forecast cut to JPY 336.5 billionSecond upgrade of the year
February 10, 2026Retirement of treasury shares (shares issued reduced from 67.16 million to 63.46 million) and disposal of 124,700 treasury shares to the Board Benefit TrustCapital efficiency and incentive alignment
February 12, 2026Dedicated Paint Finishing System business website launchedBrand building for global paint market
February 27, 2026JCR assigned A (Stable) long-term issuer ratingFirst external credit rating; funding flexibility for M&A
March 27, 2026Small-meeting materials on the 10-Year Plan 2035 updatedInvestor engagement
April 1, 2026Personnel changes: Fukunaga to head Paint Finishing; Matsuda to head Corporate Planning; Sobue adds Regional StrategyLeadership renewal in both divisions
April 9, 2026Exhibition at SEMICON Southeast Asia 2026 announcedPush into ASEAN semiconductor demand
April 23, 2026AIREL displacement-ventilation diffuser launchedNew building-HVAC product
May 15, 2026FY2025 results: record orders (JPY 351.7 billion, +26.8%), operating income JPY 23.3 billion (+29.8%), ordinary income JPY 24.8 billion (+24.3%), profit JPY 15.6 billion (+41.4%); ROE 10.1%Earnings inflection confirmed
May 15, 2026DOE target raised to 4.5%; year-end dividend raised to JPY 70 (from JPY 54 forecast), total JPY 110; FY2026 dividend forecast JPY 119Major dividend step-up
May 15, 2026FY2026 guidance: sales JPY 307.0 billion, ordinary income JPY 25.0 billion, profit JPY 18.0 billionModest profit growth guided
May 15, 2026Revisions to performance-linked stock compensation planPay-for-performance alignment
June 2, 2026New Group Philosophy Framework announcedCultural alignment with 10-Year Plan
June 10, 2026Unauthorized access to an email account at the Indonesian group company disclosedCyber-security incident
June 24, 202681st AGM; Fukunaga and Matsuda elected directorsBoard refresh
June 26, 2026Shares reached a year-to-date high of JPY 5,080Peak investor enthusiasm on AI/semiconductor themes
July 13, 2026Nomura raised its price target to JPY 4,850 (Hold)Sell-side recognition of earnings upgrade
July 22, 2026Selected for the FTSE JPX Blossom Japan Sector Relative Index for the fifth consecutive yearESG index recognition
August 7, 20261Q FY2026: orders +7.5% to JPY 105.4 billion; sales -4.2%; profit -28.4%; guidance maintainedSofter quarter, strong backlog (JPY 357.2 billion)
August 7, 2026New buyback of up to 1.5 million shares (2.37%) or JPY 5 billion (August 10, 2026–January 31, 2027)Continued returns
August 21, 2026Business Development Headquarters relocatedReorganisation of new-business function
September 18, 2026Unauthorized access to an email account at the Malaysian group company disclosedSecond overseas cyber incident in four months
October 1 and November 2, 2026Buyback progress: 225,000 shares in August, 210,000 in September and 315,000 (JPY 1.17 billion) in October 2026Programme on track
November 10, 2026Scheduled release of 1H FY2026 resultsNext catalyst

Financial Performance

Explore key financial metrics, segmented revenue, balance sheet health, and performance trends.

Revenue

8 charts
Income Statement: Revenue & Gross Profit: Net sales rose from JPY 209.3 Bn in FY2021 to JPY 286.1 Bn in FY2025.
Taikisha — Income Statement: Revenue & Gross Profit
Series (JPY Bn)FY2021FY2022FY2023FY2024FY2025
Net sales209.3214.8293.6276.2286.1
Gross profit31.633.143.34555.3

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Unlock Company Contacts

Connect with Key Decision-Makers

Access verified employee contacts and decision-maker information from this company to support your sales, lead generation, and business development efforts.