Teekay Corporation Ltd. Overview
| Item | Detail | Source |
|---|---|---|
| Legal name | Teekay Corporation Ltd. | 20-F FY2025 |
| Former names | Teekay Corporation (until October 2024); Teekay Shipping Corporation (earlier) | Q3-2024 6-K; company history |
| Founded | 1973 (Teekay organisation) | 20-F FY2025 |
| Incorporation jurisdiction | Bermuda (exempted company) since October 2024; previously Republic of the Marshall Islands | Q3-2024 6-K; 20-F FY2025 |
| Headquarters / principal executive office | 2nd Floor, Swan Building, 26 Victoria Street, Hamilton HM 12, Bermuda; Tel. +1 441 298 2530 | 20-F FY2025 |
| Stock exchange and ticker | New York Stock Exchange — TK (common shares, par value USD 0.001) | 20-F FY2025 |
| ISIN | BMG8726T1053 | Request details (consistent with Bermuda domicile) |
| CUSIP | confirm with transfer agent Computershare) | — |
| SEC filer status | Foreign private issuer; files Form 20-F and furnishes Form 6-K; accelerated filer; well-known seasoned issuer | 20-F FY2025 |
| Fiscal year end | 31 December | 20-F FY2025 |
| Shares outstanding | 87,691,370 (30 June 2026); 86,056,804 (31 December 2025) | Q2-2026 6-K; 20-F FY2025 |
| Employees | Approximately 2,200 seagoing and shore-based employees across offices in 8 countries (group, via Teekay Tankers), per February 2026 release; data aggregators cite 2,130 | Q4-2025 release boilerplate; S&P / PitchBook |
| Employee 3-year trend | — | — |
| Auditor | KPMG LLP, Vancouver, BC, Canada (PCAOB Firm ID 85); auditor since 2011 | 20-F FY2025; 2026 Proxy |
| Market capitalisation | Approximately USD 1,217M (87.69M shares × USD 13.88 closing price on 19 October 2026); S&P cites USD 1.23B at USD 14.06 (16 October 2026) | StockAnalysis / S&P; Q2-2026 6-K share count |
| Website | www.teekay.com | 20-F FY2025 |
| CEO | Kenneth Hvid (President & CEO since 2017) | 2026 Proxy |
| CFO | Brody Speers (since August 2024) | 2026 Proxy |
| Board Chair | Heidi Locke Simon (since December 2024) | 2026 Proxy |
| Largest shareholder | Resolute Investments, Ltd. — 37.1% at 31 December 2025 (ultimately controlled by Path Spirit Limited, trust protector of the founder-family trust) | 2026 Proxy |
| Key subsidiary | Teekay Tankers Ltd. (NYSE: TNK) — 30.7% economic / 54.8% voting interest (1 March 2026) | 20-F FY2025 |
Teekay Corporation Ltd. is a debt-free Bermuda holding company whose value rests almost entirely on its controlling stake in Teekay Tankers, one of the world's leading owners and operators of mid-sized (Suezmax and Aframax/LR2) crude oil tankers. Having spent 2017–2023 dismantling a complex, highly levered group of offshore, LNG and FPSO businesses, Teekay has re-emerged as a simplified, spot-market-geared tanker proxy with a clean balance sheet: Teekay Parent repaid all debt in January 2023, and Teekay Tankers has carried no financial debt while accumulating more than USD 1.2 billion of cash by mid-2026. Around 93% of group net voyage revenue comes from the spot market, making earnings highly sensitive to tanker freight rates, which reached record levels in 2026 on Middle East and Venezuela-related disruption. Ancillary marine services — Australian government vessel management and U.S. Gulf lightering — provide modest diversification. Capital return is delivered through irregular special dividends and opportunistic buybacks.
The company's own description
In its FY2025 annual report, Teekay describes itself as a leading provider of international crude oil marine transportation and other marine services, delivered through its controlling ownership interest in Teekay Tankers, which it characterises as one of the world's leading owners and operators of mid-sized crude tankers. The consolidated Teekay entities manage and operate approximately 54 conventional tankers and other marine assets, including vessels operated for the Australian government (20-F FY2025). The organisational structure is divided into (a) the controlling interest in Teekay Tankers and (b) Teekay and its remaining subsidiaries, referred to as "Teekay Parent." The stated primary financial objective for Teekay Parent is to increase Teekay's intrinsic value per share, which includes increasing the intrinsic value of Teekay Tankers (20-F FY2025).
As of the Q2-2026 update (29 July 2026), Teekay Tankers' fleet comprised 34 double-hull tankers — 14 Suezmax tankers, 18 Aframax/LR2 tankers and two Suezmax newbuildings — plus three time-chartered-in tankers. Teekay Tankers also manages and operates vessels for the Australian government and Australian energy companies and owns a ship-to-ship (STS) transfer business performing full-service lightering and lightering-support operations in the U.S. Gulf and Caribbean (Q2-2026 6-K).
Independent characterisation
Economically, TK is a leveraged-in-control, unlevered-in-capital holding company. It owns 10.6 million Class A and Class B shares of TNK (unchanged since late 2024), a small cash pile (USD 56.4M at 30 June 2026 after paying a USD 87.4M special dividend), and essentially no other operating assets. Since the October 2024 sale of Teekay Australia to Teekay Tankers for USD 65.0M plus working capital (Q3-2024 6-K), Teekay Tankers has become the sole asset owner and operating platform within the group (Q1-2025 6-K). TK's executive officers are employed by a Teekay Tankers subsidiary and provide services to Teekay under management services agreements, with Teekay reimbursing TNK for their time (USD 0.3M in 2025; 2026 Proxy).
TK's equity therefore behaves as a geared instrument on TNK's share price, adjusted for (i) Parent cash, (ii) Parent overhead, (iii) the value of voting control, and (iv) the prospect (or absence) of a group simplification transaction. Investors underwriting TK are effectively underwriting: the mid-size crude tanker spot market; TNK management's fleet-renewal and capital-allocation choices; and the Resolute/Kattegat-controlled board's approach to distributing Parent cash.
Business model and revenue model
| Revenue model element | Description | Approximate weight |
|---|---|---|
| Spot voyage charters (direct and via Revenue Sharing Agreements) | Vessels trade voyage-by-voyage; revenue = freight; owner pays voyage costs (bunkers, port). Aframaxes participate in RSAs (pools) that include third-party vessels. Includes full-service lightering (FSL) contracts and charters under one year. | 93.1% of aggregated net voyage/time-charter revenue in FY2025; 93.9% in FY2024 (20-F FY2025) |
| Fixed-rate time charters and bareboat charters | Vessels let for a fixed daily rate; charterer pays voyage costs. As at 30 June 2026, seven vessels were on fixed-rate time charters expiring between September 2026 and May 2029. | Remainder of tanker net revenue (~7%) |
| Marine services (fee-based) | Ship management, crewing and asset management for the Australian government and Australian energy companies; STS/lightering services in the U.S. Gulf and Caribbean. | Marine Services & Other segment: USD 125.5M of FY2025 revenue (13.2%) (S&P segment data) |
| Product vs. service vs. subscription vs. licensing | 100% service revenue (transportation and marine services). No product sales, subscription or licensing revenue. | — |
Value-chain position
Teekay sits in the midstream seaborne transportation layer of the oil value chain, between upstream producers/exporters and downstream refiners/traders. Its mid-size tankers (Suezmax ~1 million barrels; Aframax/LR2 ~600–750 thousand barrels) serve regional and medium-haul routes, ports with draft or berth restrictions that exclude VLCCs, and reverse-lightering/consolidation trades in the U.S. Gulf where cargoes are transferred to or from larger vessels offshore. The lightering business positions Teekay closer to the terminal-logistics interface than a pure ship-owner.
Customer types and end-markets
The 20-F identifies customers as energy and utility companies, oil traders, oil consumers and petroleum product producers, government agencies and other entities dependent on marine transportation. No single customer accounted for more than 10% of consolidated revenues in 2023, 2024 or 2025 (20-F FY2025). End-markets are global crude oil (and, for two LR2s currently trading clean, refined products) trade flows — notably Atlantic-basin exports (U.S. Gulf, Latin America, North Sea, West Africa), Mediterranean/Black Sea, Middle East and Asia-Pacific. The Australian marine services franchise has the Commonwealth of Australia as its anchor customer.
Strategy
Stated strategy (paraphrased themes from the FY2025 20-F and 2026 investor communications)
-
Maximise intrinsic value per TK share — the stated primary financial objective for Teekay Parent, explicitly including growth in TNK's intrinsic value (20-F FY2025).
-
Simplicity and cost discipline — consolidation of management teams, boards and reporting; TNK as sole operating platform; reduced Parent reporting (Q1-2025 6-K).
-
Spot-market leverage with selective fixed cover — retain high spot exposure (~93% of net voyage revenue) to capture upcycles, while adding fixed-rate charters opportunistically (seven vessels on fixed charters to as late as May 2029 at 30 June 2026).
-
Gradual, disciplined fleet renewal — sell older tonnage at high second-hand values and replace with younger second-hand vessels and selective newbuilding resales; management has said it will not make a major acquisition merely because of relative asset values and prefers preserving scale and earnings capacity over becoming a net seller (Q4-2025 and Q1-2026 calls).
-
Fortress balance sheet — zero financial debt at both TK and TNK; willingness to let cash build in a volatile, capital-intensive industry (Q1-2026 call).
-
Shareholder returns — TNK: fixed USD 0.25 quarterly dividend plus periodic specials; TK: annual special dividends of USD 1.00 (2024, 2025, 2026) and opportunistic buybacks.
-
Complementary marine services — U.S. Gulf lightering to optimise Caribbean–USG trading; Australian services for stable cash flow that partially offsets tanker cyclicality (20-F FY2025).
Strategic initiatives in the last 24 months
| Date | Initiative | Detail | Status |
|---|---|---|---|
| Aug 2024 | Management simplification | Single CEO/CFO across TK and TNK | Completed |
| Sep–Oct 2024 | Increase stake in TNK | 849,532 TNK shares bought for USD 50.0M | Completed |
| Oct 2024 | Redomicile to Bermuda; rename | Marshall Islands → Bermuda; "Teekay Corporation Ltd." | Completed |
| Oct 2024 | Transfer of Teekay Australia to TNK | USD 65.0M plus working capital | Completed |
| Oct 2024 | New USD 40M buyback authorisation | ~USD 28.1M remaining as of May 2025; USD 4.95M repurchased in FY2025 in total | Ongoing |
| Dec 2024 | Board consolidation | Common chair and overlapping directors | Completed |
| May 2025 | Reporting simplification | Quarterly business updates + semi-annual interim financials for TK | Implemented |
| 2025–2026 | Fleet renewal programme | Per Q4-2025 call: six vessels acquired for ~USD 300M and 14 sold for ~USD 500M with ~USD 145M of gains booked over the programme; 2026 actions include three 2016-built Aframaxes (USD 141.5M), two Korean Suezmax resales (USD 190.0M), sales of three Suezmaxes (USD 126.5M) and one VLCC (USD 84.5M) | Ongoing |
| 2,025 | Biofuel use for FuelEU Maritime compliance | Started using biofuels on some voyages | Ongoing |
| 2025–2026 | AI productivity exploration | 20-F notes the company is investigating AI to improve productivity and streamline processes | Exploratory |
| Ongoing | Scrubber exposure exit | Sole scrubber-fitted vessel agreed for sale in February 2026 (delivery Q2-2026) | Completed (per plan) |
Medium-term targets and guidance
Teekay does not publish medium-term financial targets (revenue, margin or ROE targets) and provides no earnings guidance. Operational guidance is limited to TNK's quarterly disclosure of spot-days booked, expected dry-dock/off-hire schedules and fixed-charter coverage (e.g., Q3-2026 spot bookings of USD 104,800/day Suezmax and USD 59,900/day Aframax/LR2 on ~44% of days, as of late July 2026; Q3-2026 spot days available: 983 Suezmax and 1,372 Aframax/LR2 ship-days per the Q2-2026 presentation). Environmental targets are aligned with the IMO strategy (≥40% carbon-intensity reduction by 2030 vs. 2008; net-zero GHG by around 2050) (2026 Proxy).
Products & Services
Teekay's "products" are vessel capacity classes and marine services. Each is catalogued separately.
Tankers segment
(a) Suezmax crude tankers. Owned fleet of 14 Suezmax tankers plus two Korean resale Suezmax newbuildings acquired in April 2026 for USD 190.0M in total, with delivery expected in 2027 (Q2-2026 6-K). Suezmaxes carry roughly one million barrels and are the largest class able to transit the Suez Canal laden. Target customers are oil majors, national oil companies and traders on Atlantic-basin, West Africa and Mediterranean routes. Employment is predominantly spot. Q2-2026 average spot TCE: USD 109,200/day (record); Q3-2026 to-date (as of late July): USD 104,800/day on ~44% of spot days booked (Q2-2026 6-K). Fleet actions: sales of a 2007-built and a 2009-built Suezmax (USD 73M total, Q1-2026) and another 2009-built Suezmax (USD 53.5M, May 2026; gain USD 32.3M). Pricing model: market-based freight (spot) or fixed daily hire.
(b) Aframax and LR2 tankers. Owned fleet of 18 Aframax/LR2 tankers (Q2-2026 6-K), including three 2016-built Aframaxes acquired for USD 141.5M (completed Q1-2026) that were initially bareboat-chartered back to the seller with redelivery expected in Q2/Q3-2026 (Q4-2025 6-K) and now trade spot. Aframaxes (~80,000–120,000 dwt) serve short- and medium-haul crude trades; LR2s are coated and can switch between dirty and clean (refined product) cargoes — two vessels were trading clean as of the Q2-2026 presentation. Most Aframaxes trade through Revenue Sharing Agreements. Q2-2026 average spot TCE for Aframax/LR2: USD 74,100/day (record); Q3-2026 to-date: USD 59,900/day (Q2-2026 6-K).
(c) VLCC (exited). Teekay Tankers owned one 2013-built VLCC, sold for USD 84.5M with completion in Q3-2026 and an expected gain of USD 22.9M (Q2-2026 6-K; TNK 6-K summary). Q2-2026 VLCC spot rate reported at USD 123,200/day while owned (Q2-2026 presentation).
(d) Time-chartered-in tankers. Three in-chartered tankers supplement owned tonnage, giving operating flexibility without capital commitment (Q2-2026 6-K).
(e) Fixed-rate time-charter and bareboat-out book. At 30 June 2026, seven owned vessels were on fixed-rate time charters expiring between September 2026 and May 2029 (TNK H1-2026 6-K summary). At the 20-F date (March 2026), two Aframax/LR2s and one Suezmax were on time charters (expiring October 2026–April 2027) and three Aframax/LR2s on bareboat charters (expiring April–June 2026).
(f) Full-service lightering (FSL). Using Aframax/LR2 vessels, Teekay performs offshore cargo transfers in the U.S. Gulf (lightering of inbound VLCCs and reverse-lightering/consolidation of exports). Management expects lightering to complement Caribbean-to-U.S. Gulf spot trading through better scheduling flexibility and utilisation (20-F FY2025). Competes with the Louisiana Offshore Oil Port and deepwater terminals at Corpus Christi and Houston that can partially load VLCCs.
(g) Commercial management / RSAs. Teekay operates revenue-sharing arrangements in which its vessels and third-party vessels pool earnings; it earns commercial management income and benefits from scale in scheduling (20-F FY2025).
Marine Services and Other segment
(h) Australian Government Services. Crew management, technical management, asset management and procurement services primarily for the Australian government (Teekay Australia; transferred to TNK October 2024 for USD 65.0M). Revenues and costs are largely in Australian dollars (20-F FY2025). Specific vessel names and contract values: not publicly disclosed in sources reviewed.
(i) Australian Ship Management and Crewing Services. Similar services for Australian oil and gas/energy companies (company website; Q3-2024 6-K).
(j) Lightering and STS support services. Support vessels, mooring masters and equipment for STS operations in the U.S. Gulf and Caribbean (Q2-2026 6-K).
(k) Fuel services. Listed among Teekay's "solutions" on its website (bunker procurement/fuel management); revenue not separately disclosed.
(l) Ship management (in-house). Technical and crewing management of the owned fleet was brought back in-house in recent years (August 2024 management-change announcement); it is an internal capability rather than a third-party revenue line.
Fleet summary table (as at 29 July 2026)
| Vessel class | Owned (in operation) | Newbuildings on order | Chartered-in | Notes |
|---|---|---|---|---|
| Suezmax | 14 | 2 (delivery 2027) | Included in total of 3 | Two Korean resales, USD 190.0M |
| Aframax / LR2 | 18 | 0 | Included in total of 3 | Two LR2s trading clean (Q2-2026) |
| VLCC | 0 (sale completed Q3-2026) | 0 | 0 | 2013-built, sold for USD 84.5M |
| Total | 32 operating owned + 2 NB = 34 | 2 | 3 | Fleet age: ~65% aged 15+ years at 20-F date |
Sources: Q2-2026 6-K; 20-F FY2025 (fleet age).
Financial Narrative
Basis of preparation. Figures are U.S. GAAP, USD millions unless stated. Income-statement and balance-sheet data are from S&P Global Market Intelligence's standardised statements (via StockAnalysis.com), cross-checked against company releases. S&P's "operating income" excludes gains on vessel sales and therefore differs from the company's reported "income from operations" (FY2025: S&P USD 206.6M vs. company USD 302.8M; FY2024: S&P USD 332.8M vs. company USD 365.2M). EBITDA is derived (S&P operating income + depreciation & amortisation) and labelled accordingly. Pre-tax income is derived from S&P pre-tax margin × revenue and is before non-controlling interests. FY2021 reflects LNG as discontinued operations/held-for-sale.
Income statement
Sources: S&P/StockAnalysis (all years); company Q4/FY2025 6-K (FY2025 revenue USD 949.5M, income from operations USD 302.8M, net income USD 98.1M, EPS USD 1.14; FY2024 revenue USD 1,220.4M, income from operations USD 365.2M, net income USD 133.8M).
Margins
Revenue CAGR. FY2021–FY2025: +8.6% p.a. (from a discontinued-operations-depressed FY2021 base). FY2022–FY2025: −7.3% p.a. FY2023 represents the cyclical peak year for revenue; the TTM to 30 June 2026 (USD 1,151M) indicates a strong re-acceleration.
Recent quarterly trajectory (company-reported)
Sources: Q2-2026, Q1-2026 and Q4/FY2025 6-Ks. Q3-2025 revenue was USD 228.5M and income from operations USD 69.2M (Q4-2025 6-K). H1-2026 net income attributable: USD 117.2M (derived), already exceeding full-year FY2025.
Commentary — income statement. Teekay's earnings path over five years traces the tanker cycle overlaid on corporate simplification. FY2021 was the trough: the COVID-era collapse in oil demand crushed spot rates, producing a negative operating result even before discontinued LNG operations. FY2022 marked the inflection as Russia's invasion of Ukraine re-routed Russian crude exports away from Europe and forced Europe to source barrels from farther afield, lifting tonne-mile demand; Tankers revenue roughly doubled. FY2023 was the peak (revenue USD 1,465M; S&P operating margin 35.5%), with Q1-2023 setting the record that stood until 2026. FY2024 and FY2025 saw normalisation from that peak and a shrinking fleet as TNK sold older tonnage: FY2025 revenue fell 22% and net income attributable fell 27% to USD 98.1M, though vessel-sale gains (TNK realised ~USD 100M in FY2025 per its earnings call) cushioned reported results. The 2026 step-change — Q2-2026 income from operations of USD 220.8M, more than four times the year-earlier quarter — reflects record spot rates driven by the U.S./Israel–Iran conflict and disruption of Strait of Hormuz transits, Houthi activity in the Red Sea, and U.S. action in Venezuela that re-routed Venezuelan crude into the compliant fleet (20-F FY2025 risk factors; Q2-2026 materials).
Balance sheet
Sources: S&P/StockAnalysis. The 20-F confirms consolidated cash, cash equivalents and short-term investments of USD 972.7M at 31 December 2025 and that TNK had no long-term debt outstanding, with USD 171.7M available under its revolving credit facility. Remaining "debt" is lease liabilities. At 30 June 2026: cash and short-term investments USD 1,268M; total debt (leases) USD 37.5M; net cash USD 1,230M; common equity USD 760.7M; NCI USD 1,671M.
Commentary — balance sheet. The balance sheet transformation is the defining feature of the last five years. FY2021's USD 6.5B asset base was inflated by held-for-sale LNG assets; after the Stonepeak sale, assets settled at ~USD 2.2B. Total debt fell from over USD 1.0B to under USD 50M (leases only) by FY2025 — Teekay Parent's convertibles were retired in January 2023 and TNK repaid its term debt and sale-leaseback obligations through 2023–2024 (S&P shows USD 420.5M of long-term debt repaid in FY2023 and USD 142.2M in FY2024). The group moved from USD 907M net debt to USD 926M net cash in four years. However, the critical analytical point is attribution: of the USD 972.7M consolidated cash at end-2025, only ~USD 120.2M sat at Teekay Parent; the remainder is inside TNK, of which TK owns 30.7% economically. Non-controlling interest (USD 1,438M) now exceeds TK's own equity (USD 724.5M) by a factor of two, underscoring that TK is a minority economic owner of the consolidated group. Goodwill is immaterial (USD 2.4M) — book value is tangible.
Cash flow
Sources: S&P/StockAnalysis. TK dividends paid are derived as USD 1.00 × approximate shares outstanding at the record dates (December 2024, July 2025); S&P classifies these within "other financing." Note: "Net debt repaid" FY2021 is negative because net issuance was USD 22.2M. TTM to 30 June 2026: OCF USD 535.1M; capex USD 206.6M; FCF USD 328.5M; dividends paid USD 87.4M (June 2026 special). Consolidated FCF includes the ~69% attributable to TNK's minority shareholders.
Commentary — cash flow. Consolidated operating cash flow peaked at USD 629.8M in FY2023 and declined with rates through FY2025, before rebounding sharply (TTM USD 535M). Capex has risen from negligible levels (USD 10–15M in FY2022–FY2023) to USD 193M in FY2025 as TNK pivoted from deleveraging to fleet renewal, though this was more than offset by USD 345M of vessel-sale proceeds — the renewal programme has been self-funding on a net basis. TNK's earnings-call commentary cites ~USD 309M of TNK free cash flow in FY2025 and annualised H1-2026 free cash flow of ~USD 684M (~USD 20 per TNK share). At the TK Parent level, cash inflows are TNK dividends (e.g., USD 13.3M received in Q2-2026: 10.6M shares × USD 1.25 combined regular-plus-special dividend) and option exercises; outflows are TK specials (USD 87.4M in June 2026), buybacks and modest overhead.
Ratios
All ratios derived by the analyst from S&P data; ROE uses average attributable equity (FY2021 uses year-end). FY2021 net debt/EBITDA and interest coverage not meaningful (negative EBITDA/operating income). ROIC on an annual basis: not computed (S&P TTM ROIC to 30 June 2026: 36.5%; TTM ROE 27.1%; TTM ROA 11.3%; TTM interest coverage 168x). Cash conversion cycle: not meaningful for a voyage-based shipping company with minimal inventory (bunkers only); DSO shown instead.
Commentary — ratios. Leverage ratios are now irrelevant as constraints: the group carries a current ratio near 9x and net cash of more than 3x FY2025 EBITDA. Returns on attributable equity peaked at 22% in FY2023 and were 13.7% in FY2025 — respectable for a trough-to-mid-cycle year and rising strongly on a TTM basis. Asset turnover has declined as the cash pile grew faster than revenue; a significant portion of the asset base is now low-yielding cash, which is the central capital-allocation question for TNK (and therefore TK).
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansFinancial Detail
Group Structure
| Layer | Entity | Ownership / role | Key facts |
|---|---|---|---|
Ultimate controlling shareholder | Path Spirit Limited (trust protector) → trust → Kattegat Limited → Resolute Investments, Ltd. | 37.1% of TK at 31 Dec 2025 (31,936,012 shares); ~36.8% on 86.8M shares at 1 Mar 2026 | 2026 Proxy |
Listed holding company | Teekay Corporation Ltd. (Bermuda) | NYSE: TK | 87.69M shares (30 Jun 2026) |
"Teekay Parent" | TK plus subsidiaries other than TNK | Holds 10.6M TNK Class A/B shares; cash USD 56.4M (30 Jun 2026) | Q2-2026 6-K |
Operating subsidiary (consolidated) | Teekay Tankers Ltd. (Bermuda) | 30.7% economic / 54.8% voting (1 Mar 2026) via Class A and super-voting Class B shares | 20-F FY2025 |
TNK operating units | Tanker fleet; Teekay Australia (government and energy-sector marine services); U.S. Gulf/Caribbean STS/lightering business; in-house ship management | Wholly owned by TNK | Q2-2026 6-K; 20-F FY2025 |
Revenue by Segment
| Segment | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Tankers revenue (USD Mn) | 542.37 | 1,063.00 | 1,364.00 | 1,106.00 | 824.01 |
Marine Services and Other revenue (USD Mn) | 140.14 | 127.07 | 100.52 | 114.10 | 125.51 |
Total revenue (USD Mn) | 682.51 | 1,190.00 | 1,465.00 | 1,220.00 | 949.52 |
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansSegment Margins & Growth (%) and Revenue by Segment (%)
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Tankers YoY growth (%) | — | 96.0 | 28.3 | -18.9 | -25.5 |
Marine Services and Other YoY growth (%) | — | -9.3 | -20.9 | 13.5 | 10.0 |
Tankers share of total revenue (%) | 79.5 | 89.3 | 93.1 | 90.6 | 86.8 |
Marine Services and Other share of total revenue (%) | 20.5 | 10.7 | 6.9 | 9.4 | 13.2 |
Income Statement and Margin Analysis (%)
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Revenue (USD Mn) | 682.51 | 1,190.00 | 1,465.00 | 1,220.37 | 949.52 |
Revenue growth YoY (%) | -40.5 | 74.4 | 23.1 | -16.7 | -22.2 |
Gross profit (USD Mn, S&P) | 56.36 | 392.07 | 678.18 | 487.44 | 348.03 |
Operating income (USD Mn, S&P, excl. vessel-sale gains) | -124.12 | 235.48 | 519.42 | 332.80 | 206.64 |
Income from operations (USD Mn, company-reported, incl. gains) | — | — | — | 365.25 | 302.81 |
Depreciation & amortisation (USD Mn) | 78.96 | 72.37 | 72.31 | 70.40 | 64.93 |
EBITDA (USD Mn, derived: S&P op. income + D&A) | -45.16 | 307.85 | 591.73 | 403.20 | 271.57 |
Pre-tax income before NCI (USD Mn, derived) | -282.42 | 210.99 | 529.60 | 401.99 | 347.43 |
Net income attributable to Teekay (USD Mn) | 7.81 | 78.41 | 150.64 | 133.77 | 98.11 |
EPS diluted (USD, S&P) | 0.08 | 0.57 | 1.54 | 1.42 | 1.13 |
EPS basic (USD, company-reported) | — | — | — | — | 1.14 |
Dividends declared per share (USD) | 0 | 0 | 0 | 1.00 | 1.00 |
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansMargin Analysis (%)
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Gross margin (%) | 8.26 | 32.94 | 46.29 | 39.94 | 36.65 |
Operating margin, S&P basis (%) | -18.19 | 19.79 | 35.46 | 27.27 | 21.76 |
Operating margin, company basis incl. gains (%) | — | — | — | 29.93 | 31.89 |
EBITDA margin, derived (%) | -6.62 | 25.87 | 40.39 | 33.04 | 28.60 |
Pre-tax margin before NCI (%) | -41.38 | 17.73 | 36.15 | 32.94 | 36.59 |
Net margin attributable to Teekay (%) | 1.14 | 6.59 | 10.28 | 10.96 | 10.33 |
Income Statement and Per-Share Data
| Metric | Q2-2025 | Q4-2025 | Q1-2026 | Q2-2026 |
|---|---|---|---|---|
Revenues (USD Mn) | 232.18 | 257.70 | 285.82 | 379.12 |
Income from operations (USD Mn) | 52.66 | 109.66 | 147.21 | 220.79 |
Net income attributable to Teekay (USD Mn) | 18.65 | 34.97 | 47.68 | 69.47 |
EPS basic (USD) | 0.22 | 0.40 | 0.55 | 0.79 |
Of which TNK vessel-sale gains attributable (USD Mn) | 4.60 | — | 7.40 | 10.50 |
Balance Sheet and Per-Share Data
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Total assets (USD Mn) | 6,532.00 | 2,165.00 | 2,197.00 | 2,153.00 | 2,360.00 |
Cash and equivalents (USD Mn) | 108.98 | 309.86 | 480.08 | 685.33 | 940.74 |
Short-term investments (USD Mn) | 0 | 210.00 | 172.60 | 32.44 | 32.00 |
Cash and short-term investments (USD Mn) | 108.98 | 519.86 | 652.68 | 717.77 | 972.74 |
Short-term debt incl. current leases (USD Mn) | 318.98 | 100.16 | 58.93 | 24.88 | 21.11 |
Long-term debt incl. long-term leases (USD Mn) | 697.15 | 509.99 | 168.28 | 37.41 | 25.27 |
Total debt incl. leases (USD Mn) | 1,016.13 | 610.15 | 227.21 | 62.29 | 46.38 |
Net debt (USD Mn; negative = net cash) | 907.17 | 90.30 | -425.48 | -655.48 | -926.36 |
Equity attributable to Teekay (USD Mn) | 515.05 | 623.46 | 732.28 | 709.76 | 724.53 |
Non-controlling interest (USD Mn) | 1,917.00 | 746.14 | 1,068.00 | 1,225.00 | 1,438.00 |
Total equity (USD Mn) | 2,432.00 | 1,370.00 | 1,800.00 | 1,935.00 | 2,163.00 |
Goodwill and intangibles (USD Mn) | 3.89 | 3.50 | 3.10 | 2.73 | 2.43 |
Working capital (USD Mn) | 1,800.00 | 591.33 | 749.13 | 794.48 | 1,062.00 |
Book value per share (USD) | 5.07 | 6.34 | 8.05 | 8.44 | 8.42 |
Cash Flow
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Operating cash flow (USD Mn, consolidated) | 78.12 | 199.15 | 629.82 | 467.19 | 301.77 |
Capital expenditures (USD Mn) | 21.45 | 15.43 | 10.20 | 75.35 | 193.25 |
Free cash flow (USD Mn, consolidated) | 56.67 | 183.72 | 619.62 | 391.84 | 108.51 |
Proceeds from vessel sales (USD Mn) | 58.09 | 82.62 | 23.56 | 88.78 | 345.18 |
Divestiture proceeds (USD Mn) | 0 | 454.79 | 0 | 0 | 0 |
TK dividends paid to own shareholders (USD Mn, approx., derived) | 0 | 0 | 0 | 84 | 86 |
TK share repurchases (USD Mn) | 0 | 15.37 | 50.71 | 66.28 | 4.95 |
Net debt repaid (USD Mn) | -22.18 | 459.12 | 420.50 | 142.17 | 0 |
Cash interest paid (USD Mn) | 64.50 | 38.70 | 20.90 | 5.70 | 1.90 |
Returns & Leverage Ratios (%) and Financial Ratios (x)
| Ratio | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
ROE on attributable equity (%) | 1.5 | 13.8 | 22.2 | 18.6 | 13.7 |
ROA on attributable net income / total assets (%) | 0.1 | 3.6 | 6.9 | 6.2 | 4.2 |
Current ratio (x) | 1.54 | 3.55 | 5.33 | 6.99 | 8.89 |
Debt / total equity (x) | 0.42 | 0.45 | 0.13 | 0.03 | 0.02 |
Net debt / EBITDA (x; negative = net cash) | — | 0.29 | -0.72 | -1.63 | -3.41 |
Interest coverage (S&P op. income / cash interest, x) | — | 6.1 | 24.9 | 58.4 | 108.8 |
Asset turnover (revenue / year-end assets, x) | 0.10 | 0.55 | 0.67 | 0.57 | 0.40 |
Days sales outstanding (days) | 62.3 | 68.6 | 46.8 | 42.1 | 52.0 |
Revenue stream (proxy geography)
| Revenue stream (proxy geography) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Tankers — global international trade, not allocated by geography (USD Mn) | 1,364.00 | 1,106.00 | 824.01 |
Marine Services and Other — principally Australia and U.S. Gulf/Caribbean (USD Mn) | 100.52 | 114.10 | 125.51 |
Total (USD Mn) | 1,465.00 | 1,220.00 | 949.52 |
Growth (%)
| Growth (%) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Tankers — global (%) | 28.3 | -18.9 | -25.5 |
Marine Services and Other — Australia / U.S. Gulf (%) | -20.9 | 13.5 | 10.0 |
Capital Markets
| Item | Value | Date / source |
|---|---|---|
Last close | USD 13.88 | 19 Oct 2026 (StockAnalysis) |
Prior reference | USD 14.06 | 16 Oct 2026 |
52-week price change | +73.8% | S&P, 18 Oct 2026 |
50-day / 200-day moving average | USD 13.68 / USD 12.14 | S&P |
Beta (5-year) | 0.24 | S&P |
Average daily volume (20-day) | ~528,000 shares | S&P |
Short interest | 3.07M shares (5.6% of shares outstanding) | S&P |
Valuation Multiples
| Multiple | Teekay (TK) | Basis / comment |
|---|---|---|
P/E (TTM) | 6.8x | S&P; on attributable EPS of USD 2.07 |
P/B | 1.62x | On attributable book value of USD 8.67/share |
P/TBV | 1.64x | S&P |
P/FCF | 3.75x | S&P — distorted: consolidated FCF includes NCI share |
Dividend yield (TTM) | ~7.2% | USD 1.00 special / USD 13.88 |
Per-Share Data and Dividends & Capital Returns
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
TK dividend per share declared (USD) | 0 | 0 | 0 | 1.00 | 1.00 |
TK share repurchases (USD Mn) | 0 | 15.37 | 50.71 | 66.28 | 4.95 |
Distribution | Amount (USD/share) | Declared | Record | Paid | — |
Special (Q3-2024) | 1.00 | Oct 2024 | 4 Dec 2024 | 18 Dec 2024 | — |
Special (Q1-2025) | 1.00 | 7 May 2025 | 2 Jul 2025 | 16 Jul 2025 | — |
Special (Q1-2026) | 1.00 | 13 May 2026 | 26 May 2026 | 2 Jun 2026 (USD 87.4M) | — |
Capital Markets — Moody's / S&P / Fitch corporate ratings
| Item | Status |
|---|---|
Moody's / S&P / Fitch corporate ratings | None identified — the company has no rated debt outstanding (not publicly disclosed) |
Teekay Parent debt | Nil since January 2023 |
TNK financial debt | Nil; revolving credit facility undrawn with USD 171.7M available at 31 Dec 2025; SOFR-based; 125% minimum vessel value-to-loan covenant |
Lease liabilities (consolidated) | USD 37.5M at 30 June 2026 (S&P) |
Capital commitments | Remaining instalments on two Suezmax newbuildings (USD 190.0M total; USD 33.4M paid Q2-2026, USD 8.7M paid July 2026, further USD 8.7M instalments in Q3/Q4-2026 and Q1-2027, balance on 2027 delivery) |
Analyst Conclusions
Management guidance and outlook
Management provides no formal earnings guidance. Its stated positioning is that, while the near-term tanker market is difficult to forecast and highly sensitive to geopolitics, the group is well placed to generate free cash flow and continue fleet renewal (Q1-2026 recap). Forward indicators at the Q2-2026 report: Q3-2026 Suezmax bookings at USD 104,800/day and Aframax/LR2 at USD 59,900/day on ~44% of days, and a September 2026 market update describing record spot rates. Q4 and Q1 are seasonally the strongest quarters (20-F FY2025).
Consensus growth expectations
Not available — no reliable published consensus exists for TK.
Bull case
-
Earnings run-rate far above valuation implied by history: H1-2026 attributable net income of USD 117.2M already exceeds FY2025 (USD 98.1M); record Q3 bookings and September rate spikes point to a strong H2, potentially lifting full-year attributable EPS well above the TTM USD 2.07.
-
Massive latent distributable cash: TNK's >USD 1.2B cash and zero debt create capacity for larger specials or a step-up in TNK payout, ~31% of which flows to TK, plus potential TK specials beyond USD 1.00.
-
Structural optionality: a TK–TNK simplification or controlling-shareholder action could unlock value and eliminate duplicate costs; Bermuda redomicile and board consolidation have already prepared the ground.
Bear case
-
Geopolitical rate spike may be transient: the 22 September 2026 sell-off on Hormuz reopening reports shows how quickly a de-escalation could unwind record rates; the tonne-mile boost from Hormuz, Red Sea and Venezuela disruptions could reverse in quarters.
-
Valuation already rich versus look-through NAV: on 30 June 2026 prices, TK's market cap exceeded the value of its TNK stake plus Parent cash by a wide margin; any compression toward NAV could cause TK to underperform TNK.
-
Fleet age and capital intensity: ~65% of the fleet is 15+ years old; renewal at record asset prices risks capital destruction in a downturn, and ageing tonnage faces vetting, emissions-cost and potential port-fee headwinds.
Key catalysts and monitorables (next 12 months)
| Catalyst / monitorable | Timing | Why it matters |
|---|---|---|
| Q3-2026 results (date to be confirmed; aggregators cite late Oct/early Nov 2026) | Q4-2026 | Confirms record-rate earnings; Q4 bookings |
| TNK capital allocation (special dividend size; buybacks; acquisitions) | Each quarterly release | Drives TK's look-through cash flows |
| Further TK special dividend (pattern: annual USD 1.00) | Likely H1-2027 | Parent cash rebuild from USD 56.4M |
| Strait of Hormuz / Red Sea status | Continuous | Primary rate driver |
| U.S./China port fees after October 2026 suspension | Q4-2026 | Chinese-built vessel economics |
| Newbuilding instalments and 2027 Suezmax deliveries | Through 2027 | Fleet modernisation |
| Fixed-charter book expiries (from September 2026) and renewal rates | Q4-2026 – 2027 | Earnings visibility |
| FY2026 Form 20-F (expected ~March 2027) | Q1-2027 | Updated fleet, governance and risk data |
| Any group simplification proposal | Unpredictable | Potential re-rating event |
| Russia sanctions / EU maritime-services ban | 2026–2027 | Trade-pattern shifts |
Concluding analyst verdict
Teekay Corporation Ltd. has completed one of the more thorough corporate restructurings in modern shipping. The group that once spanned shuttle tankers, FPSOs, LNG carriers and multiple MLPs, weighed down by billions in debt, is now a debt-free Bermuda holding company with a single asset: control of Teekay Tankers, itself debt-free and holding more than USD 1.2 billion of cash. The timing has been fortunate as well as deliberate — the simplification left Teekay fully exposed to a 2026 tanker market that delivered record mid-size spot rates on Middle East and Venezuela-related dislocation.
The investment case is therefore a leveraged view on the duration of an exceptional, geopolitically driven freight market, filtered through a controlled holding structure. Fundamentals are excellent: strong earnings momentum (Q2-2026 attributable EPS of USD 0.79 versus USD 0.22 a year earlier), negligible leverage, and a proven willingness to return cash through specials and buybacks. Weaknesses are equally clear: TK holds only 30.7% of TNK's economics; the fleet is old; Parent liquidity is modest after distributions; and governance is shaped by the founder-family trust, which holds ~37% and is well represented on the board.
The most important analytical caution is valuation relative to look-through value. On mid-2026 prices, TK traded well above the market value of its TNK stake plus Parent cash — unusual for a holding company and a reversal of past discounts. Unless a simplification transaction or materially higher TK-level distributions justify that premium, investors seeking tanker exposure may find TNK the cleaner instrument, with TK appropriate mainly for those positioning for structural change. We regard TK as fundamentally strong but fully valued on a look-through basis, with returns highly dependent on whether Hormuz and Red Sea disruption persists through the 2026–2027 winter and on decisions by the controlling shareholder.
Data integrity notes: All figures are drawn from the sources cited; derived metrics are explicitly labelled. Standardised S&P data may differ from company-reported figures due to classification (e.g., treatment of vessel-sale gains); both are shown where material.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansExecutive Leadership
Executive Leadership Team
| Name | Title | Age | Tenure | Prior roles | Education |
|---|---|---|---|---|---|
Kenneth Hvid | President & CEO, Teekay Corporation Ltd.; President & CEO, Teekay Tankers (since August 2024); director | 57 | TK CEO since 2017; TK director since 2019; joined Teekay 2000 | SVP Teekay Gas Services (2004); President, Teekay Navion Shuttle Tankers and Offshore (2006); Chief Strategy Officer & EVP (2011–2015); CEO Teekay Offshore Group (2015–2016); Chair of TNK board (2019–2024); director/Chair of Teekay LNG GP (2011–2015, 2018–2022); director Teekay Offshore GP (2011–2020); 12 years at A.P. Moller (Copenhagen, San Francisco, Hong Kong); director of Gard P&I (Bermuda) since 2007 | — |
Brody Speers | Chief Financial Officer, TK and TNK (since August 2024); director (since May 2025) | 42 | Joined Teekay 2008 | VP Finance (since 2018); Treasurer (since 2022); CFO of Teekay Gas Group (2017–2018); previously Chartered Professional Accountant at a Vancouver accounting firm | Chartered Professional Accountant; Chartered Business Valuator |
“—” = not publicly disclosed.
Directors' Remuneration
| Component (FY2025) | USD Mn |
|---|---|
Base salary (all executive officers) | 0.9 |
Annual bonus (incl. USD 2.7M cash bonus paid directly by Teekay to Hvid and Speers) | 4.4 |
Pension and other benefits | 0.4 |
Total aggregate compensation | 5.7 |
Teekay reimbursement to TNK for executives' time on Teekay matters | 0.3 |
Board of Directors
| Director | Role | Class / term | Age | Since | Independence | Committees | Background |
|---|---|---|---|---|---|---|---|
Heidi Locke Simon | Chair of the Board (since Dec 2024); also Chair of TNK | Class III (re-nominated to 2029) | 58 | 2017 | Independent | Audit (sole voting member and Chair; audit committee financial expert) | Former partner, Bain & Company; former Goldman Sachs investment banking analyst; director of Compass Diversified Holdings (NYSE: CODI) since July 2023; Teekay LNG GP director 2021–2022; Harvard MBA |
Rudolph Krediet | Director; also TNK director (since Dec 2024) | Class III (re-nominated to 2029) | 48 | 2017 | Independent (board considered Kattegat links) | Nominating, Governance & Compensation (Chair); Audit (non-voting observer) | Partner at Anholt Services (USA), a Kattegat Trust subsidiary, since 2013; formerly Principal at Compass Group Management; Darden (UVA) MBA |
Kenneth Hvid | President & CEO; director | Class I (to 2027) | 57 | 2019 | Not independent | — | See above |
Brody Speers | CFO; director | Class I (to 2027) | 42 | 2025 | Not independent | — | See above |
Peter Antturi | Director; also TNK director (since 2021) | Class II (to 2028) | 67 | 2019 | Independent (board considered Resolute role) | NGC (member); Audit (non-voting observer) | Executive officer and director of Resolute Investments and other Kattegat affiliates; at Teekay 1991–2005 as President of shuttle tanker division, SVP, CFO and Controller |
Poul Karlshoej | Director; also TNK director (since Dec 2024) | Class II (to 2028) | 44 | 2024 | Independent (board considered Kattegat/Path links) | NGC (member) | Board observer at TK (from 2019) and TNK (from 2021); prior Teekay commercial, chartering and business-development roles; Anholt Services investment committee; shareholder and director of Path Spirit; degree in Agriculture Business, Colorado State University |
Board & Management Changes
| Date | Change | Context |
|---|---|---|
August 2024 | Hvid becomes TNK CEO; Speers becomes CFO of TK and TNK; Seidelin TNK CCO; departure of TNK CEO Kevin Mackay and CFO Stewart Andrade | Strategic review to simplify group management |
December 2024 | Locke Simon becomes Chair of TK and TNK; Karlshoej joins both boards; Krediet joins TNK board; prior Chair David Schellenberg (Chair since June 2019 per GlobalData) no longer on board | Consolidation of board leadership across the group |
31 December 2024 | TNK CEO/CFO employment moved to a TNK subsidiary | Aligns cost with the operating entity |
May 2025 | Board expanded to six; Speers appointed director | Strengthened finance representation |
Major Shareholders
| Holder | Shares | % of class | As of | Source |
|---|---|---|---|---|
Resolute Investments, Ltd. (Path Spirit / Kattegat) | 31,936,012 | 37.1 | 31 Dec 2025 | 2026 Proxy (Schedule 13D/A No. 14, 20 Feb 2025) |
Dimensional Fund Advisors LP | 5,326,069 | 6.2 | 31 Dec 2025 | 2026 Proxy (Form 13F, 12 Feb 2026) |
All directors and executive officers (6 persons) | 1,510,678 | 1.8 | Early 2026 | 2026 Proxy |
Competitive Landscape
Competitors by Segment
| Segment | Competitor | Ticker / status | Relative positioning vs. Teekay |
|---|---|---|---|
Mid-size crude (Suezmax/Aframax) | Frontline plc | NYSE/OSE: FRO | Much larger, VLCC-heavy, scrubber-fitted fleet; high payout policy; John Fredriksen/Hemen-controlled |
Mid-size crude | DHT Holdings | NYSE: DHT | VLCC pure-play; smaller revenue; high payout |
Crude and products | International Seaways | NYSE: INSW | Diversified crude/product fleet; consolidated Tankers International pool (Jan 2026) |
Crude (Suezmax/VLCC) | Okeanis Eco Tankers | NYSE/OSE: ECO | Young, scrubber-fitted eco fleet; very high payout |
Suezmax pure-play | Nordic American Tankers | NYSE: NAT | Older Suezmax fleet; spot-oriented |
Crude/product/LNG mix | Tsakos Energy Navigation | NYSE: TEN | More time-charter cover; diversified |
Crude (VLCC/Suezmax) | CMB.Tech (formerly Euronav) | NYSE/Euronext: CMBT | Pivoting to diversified/low-carbon fleet |
LR2 / product | Scorpio Tankers, Hafnia, TORM | NYSE: STNG; NYSE/OSE: HAFN; Nasdaq: TRMD | Overlap via LR2 clean trading |
Aframax / lightering | AET Tanker Holdings (MISC Group) | Private subsidiary of MISC | Major Aframax and U.S. Gulf lightering competitor |
Lightering (alternative methods) | Louisiana Offshore Oil Port; Corpus Christi and Houston deepwater terminals | Infrastructure | Substitutes for lightering (20-F FY2025) |
Australian marine services | Other ship managers and defence/government service providers | Various | Not identified in sources reviewed |
Peer Comparison FY2025
| Metric (FY2025) | Teekay Corp (TK, consolidated) | Teekay Tankers (TNK) | Frontline (FRO) | DHT Holdings (DHT) | International Seaways (INSW) |
|---|---|---|---|---|---|
Revenue (USD Mn) | 949.5 | 951.8 | ~1,965 (derived: 9M 1,340.6 + Q4 624.5) | 497.2 (shipping revenues) | — |
Revenue growth YoY (%) | -22.2 | -22.6 | ~-4.2 (derived vs. 2,050.4 in FY2024) | -12.4 | — |
Net income (USD Mn) | 98.1 (attributable) | 351.2 | — | 211.0 | 309.0 |
Net margin (%) | 10.3 (attributable) | 36.9 | — | 42.4 | — |
Adjusted EBITDA (USD Mn) | 271.6 (derived, excl. gains) | — | — | — | 475.0 |
Balance sheet | Net cash 926 | Cash 853 at YE-2025; no debt | Levered (total equity 2,325 vs total assets 5,710 at Q3-2025) | — | Net LTV ~13% |



