VERBUND AG Overview
| Item | Detail |
|---|---|
| Legal name | VERBUND AG (stock corporation, "Aktiengesellschaft") |
| Former names | Österreichische Elektrizitätswirtschafts-Aktiengesellschaft ("Verbundgesellschaft"); renamed VERBUND AG in 2010 (3rd-party company profile, stock3) |
| Founded | 1947 (state-owned under Austria's 2nd Nationalisation Act) |
| Incorporation | Austria; Commercial Register FN 76023 z, Commercial Court of Vienna; VAT ATU14703908 (company imprint) |
| LEI | 5299006UDSEJCTTEJS30 |
| Headquarters | Am Hof 6a, 1010 Vienna, Austria; T +43 (0)50313-0 |
| Listing | Wiener Börse (Official Market / prime market), ticker VER; index ATX. Also quoted on German venues (OEWA) and US OTC (ADR, OEZVY; ordinary OEZVF) |
| ISIN / WKN | AT0000746409 / 877738 (ordinary). CUSIP: n/d for ordinary shares |
| Shares outstanding | 347,415,686 (calc.: Republic of Austria's 177,182,000 shares = 51%; consistent with 3rd-party ownership tables) |
| Fiscal year end | 31 December |
| Regulator (sector) | E-Control (Energie-Control Austria) |
| Auditor | Ernst & Young Wirtschaftsprüfungsgesellschaft m.b.H., Vienna. Auditor for FY2024 (audit report on 2024 single-entity accounts); elected at the 21 Apr 2026 AGM as auditor, group auditor and sustainability-report auditor for FY2026 |
| Market capitalisation | Approx. EUR 20.8bn at approx. EUR 60/share (calc.: 347.4m shares × EUR 59.90 close on 14 Sep 2026, boerse.de; Simply Wall St showed EUR 20.8–20.9bn in Q3 2026). 52-week range EUR 54.25–70.20 (comdirect, 4 Aug 2026) |
| Website | www.verbund.com (country sites: verbund.de, verbund.es, verbund.it, verbund.ro, verbund.al) |
| Shareholder structure | Republic of Austria 51%; syndicate of EVN AG and Wiener Stadtwerke GmbH >25% (each approx. 12.5%); TIWAG-Tiroler Wasserkraft AG >5%; free float <20% (company imprint) |
The profiled entity is the listed parent, VERBUND AG, Vienna, Austria. It trades on the Wiener Börse (Vienna Stock Exchange, Official Market, ATX constituent) under ticker VER.
-
The primary ordinary share ISIN is AT0000746409 (WKN 877738), as confirmed by every EQS corporate news footer in 2026.
-
A US-prefixed ISIN is consistent with VERBUND's unsponsored/Level-I American Depositary Receipt programme, which trades OTC as OEZVY. Third-party ownership pages reference "OTCPK:OEZV.Y".
| Metric | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
| Headcount (Revelio Labs, 3rd-party) | 3,800 | 4,171 | 4,534 |
| VERBUND AG parent-only average employees (FTE, AG annual report 2025) | 208.7 | 204.22 | 178.38 |
Company-reported group headcount was n/d in the documents retrieved. Third-party data, shown with source:
A further aggregator (boerse-express) lists group employee counts of 3,184, 3,712 and 4,095 for consecutive (unlabelled) years, most likely FY2021–FY2023. This conflicts with the Revelio series, so both are shown and neither should be treated as authoritative.
VERBUND is Austria's largest electricity company and one of Europe's leading hydropower generators. In an average water year, more than 90% of its output comes from run-of-river and (pumped-)storage plants in Austria and Bavaria. It also owns Austria's electricity transmission system operator, Austrian Power Grid (100%), and controls the national gas-transmission operator, Gas Connect Austria (51%). This makes it a hybrid of a merchant clean generator and a regulated network utility.
Earnings are highly geared to Alpine hydrology and to central-European wholesale power prices. That gearing produced record profits in 2022–2023 and a sharp normalisation in 2024–2026, compounded by an Austrian windfall levy now extended to 2030.
Its Strategy 2030 ("Mission V") rests on three pillars:
-
reinforcing the integrated home market of Austria and Germany;
-
building wind, solar and battery capacity across Spain, Italy, Romania, Germany and Albania, targeting 25% of generation by 2030;
-
positioning as a European green-hydrogen player via the SoutH2 Corridor.
The Austrian state holds 51%.
What the company does
VERBUND generates, trades, transmits and sells electricity, and transports natural gas. The company's own corporate purpose, as stated in its imprint, is the generation, transportation, trading and sale of electrical energy.
The FY2025 results presentation frames the group as aiming to lead the transition to a clean energy system. It names three strategic approaches as a "leading European green energy player":
-
strengthening the integrated supplier role in the home market (Austria and Germany);
-
empowering the expansion of renewables in Europe;
-
claiming a leading role as a European hydrogen player.
Business model and revenue model
The economic model has three distinct engines.
1. Merchant and quasi-merchant generation (Hydro, New renewables, thermal). Output is hedged forward, typically 1–3 years ahead, and sold at achieved contract prices.
-
Achieved hydro contract prices: EUR 167.1/MWh in FY2023, EUR 118.0/MWh in FY2024, EUR 116.3/MWh in FY2025.
-
For 2026, 18.4 TWh (86% of planned hydro volume) was hedged at EUR 87.0/MWh as of 30 Jun 2026.
-
The fall in achieved prices is the single most important driver of the 2024–2026 earnings decline. (Source: H1/2026 presentation, p.3.)
2. Flexibility monetisation. Pumped storage, reservoir plants, the Mellach CCGT and batteries earn returns from several sources: control (balancing) energy, congestion management, grid-system services, intraday optimisation, capacity and cold-reserve contracts, and pumping/turbining spreads.
-
Flexibility contribution history: EUR 181m (2021), 478m (2022), 348m (2023), 275m (2024) and 274m (2025).
-
Management guides to approx. EUR 250m for 2026; H1/2026 was EUR 136.4m. (Source: FY2025 and H1/2026 presentations.)
3. Regulated networks (Grid segment). Austrian Power Grid (APG, electricity TSO) and Gas Connect Austria (GCA, gas TSO/DSO) earn allowed returns on a regulated asset base (RAB).
-
APG RAB: EUR 3,229m (2025), EUR 3,662m (2026).
-
GCA RAB: EUR 656m (2025), EUR 605m (2026).
-
IFRS earnings are volatile because there is no regulatory account under IFRS. Local GAAP earnings are stabilised via a regulatory account (APG 2026e approx. EUR 600m).
-
Grid segment EBITDA was EUR 440m in 2025, about 16% of the sum of segments. (Source: FY2025 presentation, p.9.)
Revenue mix by type (reported). VERBUND does not use a product/service/subscription/licensing taxonomy. It reports revenue by type:
(Source: FY2025 presentation, income statement.)
Translated into the requested taxonomy for FY2025 (calc.):
Product (commodity electricity sales): approx. 82% of revenue.
Regulated service (grid/transport fees): approx. 14%.
Other: approx. 4%, covering energy services, heat, PV/e-mobility solutions and consulting.
Subscription/licensing: none material.
Value-chain position
VERBUND is vertically integrated across:
-
generation (hydro, wind, PV, gas-fired CCGT);
-
wholesale trading and asset optimisation;
-
transmission (electricity: APG; gas: GCA, plus an interest in the Trans Austria Gasleitung (TAG) system via the group);
-
retail and B2B sales.
It is not a distribution network operator in Austria. Distribution belongs to regional utilities such as EVN, Wiener Netze, Netz OÖ and KNG-Kärnten Netz, which is one reason VERBUND is described by third parties as primarily a large-scale producer and wholesaler.
Customer types and end-markets
Wholesale counterparties: power exchanges (EEX/EPEX), traders, other utilities.
Regional utilities and municipal utilities: in Austria and abroad.
Industrial customers: energy-intensive industry, PPAs, decarbonisation and hydrogen partnerships. Historic core clients include Austrian Federal Railways (ÖBB) for traction power.
Households and small businesses (B2C): about 450,000 electricity and 80,000 gas customers at end-2021 (industriemagazin, citing VERBUND). An updated figure was n/d.
System operators: APG and German TSOs as buyers of balancing, redispatch and grid-reserve services. Example: the Mellach district-heating plant was contracted for grid reserve from 1 Oct 2025 to 30 Sep 2026.
Independent characterisation
VERBUND is best understood as a long-duration, low-cost, price-taking hydro asset base with a regulated-network ballast. Three features are hard for peers to replicate:
-
the Austrian/Bavarian hydro fleet;
-
a near-zero-carbon generation profile;
-
an A-range credit profile.
However, its earnings power is cyclical rather than structural, because the drivers are hydrology and forward prices. Political capture is also a persistent overlay: windfall levy, 51% state ownership, and customer-pricing litigation.
The 2026 guidance midpoint (EBITDA approx. EUR 2.25bn) is about 50% below the 2023 peak of EUR 4.49bn. That gap shows how much of the 2022–2023 earnings were price-driven rather than capacity-driven.
Strategy
Strategy 2030 — "Mission V" (FY2025 Integrated Annual Report / FY2025 presentation pp.22–24)
The strategic themes, paraphrased from the company's own framing:
1. Strengthen the integrated supplier role in the home market (AT/DE).
-
Hydropower as the backbone: preservation, modernisation, expansion and ecological upgrading of run-of-river and (pumped-)storage plants.
-
Green thermal power as an enabler, via the hydrogen pathway at Mellach.
-
B2B sales and trading as effective asset marketing; PV, e-mobility and batteries as growth areas.
-
B2C sales of VERBUND electricity, PV and e-mobility solutions.
-
Electricity-grid expansion under the Network Development Plan (NDP); gas network security of supply under the CNDP, plus H2 conversion.
2. Empower the expansion of renewables in Europe.
-
Wind and PV growth for technological and regional diversification in Austria, Germany, Spain, Italy, Romania and Albania.
-
Growth via in-house development, structured M&A, and optimisation of the existing portfolio.
-
Flexibility via storage, including batteries.
-
Target: profitable expansion so that 25% of total generation comes from PV and onshore wind by 2030 (previously 20–25%).
3. Claim a leading role as a European hydrogen player.
-
Local H2 production and market development.
-
Large-scale import at competitive cost through corridors (SoutH2).
Capital plan
| Capex plan 2026–2028 (EUR Mn) | 2026 | 2027 | 2028 |
|---|---|---|---|
| Growth capex (total) | 1,548 | 1,469 | 976 |
| Maintenance capex (total) | 825 | 980 | 991 |
| Capex 2026–2028 by area | EUR M | — | — |
| Grid | approx. 2,472 | — | — |
| New renewables | approx. 2,118 | — | — |
| Hydropower | approx. 1,381 | — | — |
| Other (storage, innovation) | approx. 818 | — | — |
| Total (excl. M&A) | approx. 6,789 | — | — |
| of which growth | 3,993 | — | — |
| of which maintenance | 2,796 | — | — |
(Source: Integrated Annual Report 2025 key-figures page; FY2025 presentation p.14.) The previous plan for 2025–2027 was EUR 5.9bn (Q1–3/2025 release), so the new plan is approximately 15% larger.
Strategic initiatives in the last 24 months (Oct 2024 – Oct 2026)
| Initiative | Status / detail |
|---|---|
| Kaprun 2029 renewal programme | Approx. EUR 370m comprehensive renewal of the Kaprun group; Limberg dam raised (+30 GWh storage), concrete works completed Aug 2026 |
| Limberg III recovery | Rotor rewinds in cavern; unit 2 target Sep 2026, unit 1 Dec 2026; EUR 40–60m earnings impact, mostly 2026 |
| Riedl pumped storage (Bavaria) | Approval Sep 2025; immediate enforcement Jul 2026; works from winter 2026/27 |
| Spanish PV build-out | Approx. 1.1 GW construction start/preparation (2025); co-location and hybridisation with batteries |
| Romania growth | 272 MW Caraș-Severin wind (construction from 2026); 109 MW plus 60 MWp under construction |
| Battery storage | 110 MW operating; 108 MW in implementation; approx. 300 MW pre-construction; focus on Germany and Spanish co-location |
| Grid expansion (APG) | 380 kV Salzburg line (2025); 220 kV Upper Austria central region (2026–2030); APG capex approx. EUR 650m in 2026 |
| SoutH2 Corridor / H2 import | Five-nation declaration (Jan 2025); PCI status, reaffirmed by EC Dec 2025; GCA/TAG H2-readiness |
| Green financing | Green Financing Framework 2026; EUR 700m EuGB (Apr 2026) |
| Climate Transition Plan | Scope 1–3 -74% by 2030 (vs 2020), -90% by 2040, net zero by 2050; Moody's NZ-1 (leading) score |
| B2C restructuring | Demerger to VERBUND Energy4Customers; HalloSonne merger |
| Cost programme with explicit targets | n/d (no named efficiency programme with quantified targets found) |
Medium-term financial targets and guidance
FY2026 guidance (30 Jul 2026):
-
EBITDA approx. EUR 2,100–2,400m.
-
Reported Group result approx. EUR 1,000–1,150m.
-
Payout 45–55% of the adjusted Group result.
Dividend policy: a 45–55% payout of the adjusted Group result, with special dividends at Board discretion (2022, 2023, 2025).
Leverage: there is no explicit numerical target in retrieved sources. Management communicates commitment to a "strong A-range" rating (historical communication).
Products & Services
Pricing models are generally not disclosed. Retail tariff names were not catalogued from primary sources and are therefore omitted rather than guessed.
Hydro segment
| Offering | Description / specifications | Target customer | Latest milestone |
|---|---|---|---|
| Run-of-river hydro (Danube, Inn, Salzach, Enns, Drau etc.) | Baseload renewable generation; 2025 output part of 25,370 GWh total hydro | Wholesale market, sales segment | Revitalisation programme 2025 (Ottensheim-Wilhering, Wallsee-Mitterkirchen, Jochenstein, Egglfing-Obernberg, Braunau-Simbach) |
| Storage & pumped storage — Kaprun group | Limberg I (160 MW, 1956; transformer replacement approx. one-year delivery); Limberg II (480 MW, 2011); Limberg III (480 MW, inaugurated Sep 2025, rotor repairs; unit 2 recommissioning Sep 2026, unit 1 Dec 2026); Kaprun main stage (approx. 260 MW) | Flexibility markets, TSO | Limberg dam raise: concrete works completed Aug 2026, adding approx. 30 GWh storage to approx. 160 GWh (Salzburg24). "Kaprun 2029" renewal programme approx. EUR 370m |
| Malta-Reisseck group | Reißeck II Plus pumped storage, 45 MW (2025) | Flexibility markets | Commissioned 2025 |
| Stegenwald | 14 MW run-of-river on the Salzach | Wholesale | Commissioned 2025 |
| Riedl energy storage (Bavaria, via Donaukraftwerk Jochenstein) | Pumped-storage project; capacity per company project data approx. 300 MW (not re-verified) | Flexibility | Planning approval Sep 2025; immediate enforcement granted Jul 2026; first works winter 2026/27 despite three pending lawsuits |
| Hydro revitalisation pipeline | Example in 2026 press deck: +44 GWh, +16 MW; preparation from autumn 2026 | — | 2,026 |
| Flexibility products | Control energy (primary/secondary/tertiary), congestion management, grid-system services (incl. black start), intraday, capacity/cold reserve, pumping | TSOs (APG, German TSOs), market | FY2025 EUR 274m; 2026e approx. EUR 250m |
| Hydro Consulting | Engineering and consulting for hydropower | Third-party plant owners | — |
| Guarantees of origin / certificates | Hydro certificates and other certificates | Energy providers, corporates | — |
New renewables segment
| Market | In operation | Under construction | 2030 target |
|---|---|---|---|
| Spain | 425 MW wind; 325 MWp PV | 1,139 MWp PV | 452 MW wind; 2,058 MWp PV |
| Germany | 143 MW wind | 18 MW wind | 413 MW wind; 217 MWp PV |
| Austria | 116 MW wind; 12 MWp PV | — | 199 MW wind; 133 MWp PV |
| Romania | 231 MW wind (Casimcea) | 109 MW (incl. 48 MW batteries); 60 MWp PV | 555 MW wind; 227 MWp PV |
| Italy | 10 MWp PV | 80 MWp PV | 296 MWp PV |
| Albania | — | — | 75 MW wind; 46 MWp PV (one further 101 MW target entry on the slide is unattributed) |
| Group total | Value | — | — |
| Wind in operation | 914 MW | — | — |
| PV in operation | 347 MWp | — | — |
| Total in operation | 1,261 MW | — | — |
| Under construction (gross) | 79 MW wind; 1,279 MWp PV; 48 MW batteries | — | — |
| Commissioning by end-2026 | 164 MW expected | — | — |
Capacity as of 30 Jun 2026 (H1/2026 presentation; country attribution per slide order):
Products are merchant and PPA wind and PV electricity, plus co-location and hybridisation (PV, wind and batteries) in Spain.
Flagship assets:
-
Casimcea, Romania (226 MW);
-
Spanish platform from Q-Energy (4.58 GW development pipeline);
-
Buseco wind farm, Spain (2026 press deck);
-
Lazio PV, Italy (approx. 110 MWp);
-
Caraș-Severin wind project, Romania (272 MW, approx. 569 GWh/yr, construction from 2026).
Sales segment
| Offering | Description | Customer |
|---|---|---|
| B2C electricity & gas supply | Hydropower-based retail electricity; gas supply. Approx. 450k electricity and 80k gas customers at end-2021 (latest figure n/d) | Households, small businesses (moved to VERBUND Energy4Customers GmbH via demerger, 2024–2025 AGM) |
| B2B electricity, PPAs | Asset marketing, structured supply, green PPAs | Industry, utilities, rail (ÖBB historically) |
| PV & storage solutions | Rooftop PV and home storage (HalloSonne merged into VERBUND, 2025) | Households/SMEs |
| E-mobility | Charging solutions | Households, fleets |
| Battery storage (core market) | 15 facilities / 110 MW operating; 108 MW in implementation; approx. 300 MW pre-construction (H1/2026) | Flexibility markets |
| Trading | Proprietary/asset-backed trading on EEX/EPEX | Market |
Grid segment
| Offering | Description |
|---|---|
| APG — electricity transmission | 220/380 kV grid. 380 kV Salzburg line commissioned 2025; 220 kV Upper Austria central-region expansion (commissioning 2026–2030); APG capex approx. EUR 650m in 2026 (company press deck, Jul 2026). Also system operation, balancing, congestion management, grid-reserve procurement |
| GCA — gas transmission/distribution | High-pressure gas transport and transit. GCA and TAG are partners in the SoutH2 Corridor (PCI since Nov 2023), including H2-readiness of the TAG system |
All other segments / new business
| Offering | Description |
|---|---|
| CCGT Mellach (Styria) | Market-based operation plus APG redispatch. Line 10 contracted for grid reserve 1 Apr–30 Sep 2026; transformation-to-H2 assessment |
| Mellach district-heating plant | Heat and grid reserve (contracted 1 Oct 2025 – 30 Sep 2026) |
| Green hydrogen (VERBUND Green Hydrogen GmbH) | Local H2 generation; import corridors (SoutH2); Hydrogen Import Alliances Austria and Bavaria. Partnerships reported with TotalEnergies (Tunisia) and Masdar (dates n/d). MoU with Sonatrach, Sonelgaz, VNG, Snam and SeaCorridor (14 Oct, year n/d in source) |
| VERBUND X | Ventures/innovation unit (verbundx.com) |
| Excursion/visitor business, VERBUND COLLECTION (art) | Non-core corporate activities |
Product Portfolio
| Market | In operation | Under construction | 2030 target |
|---|---|---|---|
Spain | 425 MW wind; 325 MWp PV | 1,139 MWp PV | 452 MW wind; 2,058 MWp PV |
Germany | 143 MW wind | 18 MW wind | 413 MW wind; 217 MWp PV |
Austria | 116 MW wind; 12 MWp PV | — | 199 MW wind; 133 MWp PV |
Romania | 231 MW wind (Casimcea) | 109 MW (incl. 48 MW batteries); 60 MWp PV | 555 MW wind; 227 MWp PV |
Italy | 10 MWp PV | 80 MWp PV | 296 MWp PV |
Albania | — | — | 75 MW wind; 46 MWp PV (one further 101 MW target entry on the slide is unattributed) |
Group total | Value | ||
Wind in operation | 914 MW | ||
PV in operation | 347 MWp | ||
Total in operation | 1,261 MW | ||
Under construction (gross) | 79 MW wind; 1,279 MWp PV; 48 MW batteries | ||
Commissioning by end-2026 | 164 MW expected |
Financial Detail
Income Statement and Margin Analysis (%)
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Revenue (EUR Mn) | 4,776.6 | 10,346.1 | 10,449.5 | 8,244.6 | 8,013.6 |
Revenue YoY (%) | 38.5 | 116.6 | 1.0 | -21.1 | -2.8 |
Electricity purchases & fuel (EUR Mn) | — | — | — | 3,992.1 | 4,204.2 |
Gross margin after energy costs (EUR Mn, calc.) | — | — | — | 4,252.5 | 3,809.4 |
EBITDA (EUR Mn) | 1,579.0 | 3,160.7 | 4,490.5 | 3,480.3 | 2,737.5 |
Depreciation & amortisation (EUR Mn) | — | — | — | 577.8 | 625.0 |
Impairment effects in EBIT (EUR Mn) | — | — | — | -176.6 | -0.1 |
Operating result EBIT (EUR Mn) | 1,266.8 | 2,626.0 | 3,501.9 | 2,726.0 | 2,112.3 |
Financial result (EUR Mn) | — | — | — | 52.5 | 3.8 |
Pre-tax income (EUR Mn; FY21–23 3rd-party) | 1,264.0 | 2,532.0 | 3,557.0 | 2,778.5 | 2,116.1 |
Income taxes (EUR Mn) | 279.4 | 583.4 | 825.3 | 638.5 | 422.7 |
Net income incl. minorities (EUR Mn) | 985.1 | 1,949.0 | 2,732.0 | 2,139.7 | 1,693.4 |
Minorities (EUR Mn) | 111.5 | 232.0 | 465.9 | 264.4 | 204.0 |
Group result attributable (EUR Mn) | 873.6 | 1,717.0 | 2,266.1 | 1,875.3 | 1,489.4 |
Adjusted Group result (EUR Mn) | 798.6 | 1,754.9 | 2,615.8 | 1,975.5 | 1,472.1 |
EPS basic = diluted (EUR) | 2.51 | 4.94 | 6.52 | 5.40 | 4.29 |
Dividend per share incl. special (EUR) | 1.05 | 3.60 | 4.15 | 2.80 | 3.15 |
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansMargin Analysis (%)
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
EBITDA margin (%) | 33.1 | 30.5 | 43.0 | 42.2 | 34.2 |
EBIT margin (%) | 26.5 | 25.4 | 33.5 | 33.1 | 26.4 |
Net margin, Group result / revenue (%) | 18.3 | 16.6 | 21.7 | 22.7 | 18.6 |
Gross margin after energy costs (%) | — | — | — | 51.6 | 47.5 |
Balance Sheet
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Total assets (EUR Mn) | — | — | 19,485.3 | 18,718.3 | 18,610.0 |
Non-current assets (EUR Mn) | — | — | — | 16,220.0 | 16,888.0 |
Current assets (EUR Mn) | — | — | — | 2,498.0 | 1,721.0 |
Cash & equivalents (EUR Mn) | 318.6 | 409.3 | 964.0 | 795.0 | 73.0 |
Financial liabilities, book (EUR Mn) | — | — | 1,979.0 | 1,806.0 | 1,926.6 |
Net debt (EUR Mn; FY21–22 approx. from ND/EBITDA) | 3,474 | 3,793 | 1,758.7 | 1,976.7 | 2,818.0 |
Total equity incl. minorities (EUR Mn) | — | — | 11,220.9 | 11,064.8 | 11,331.0 |
Non-current liabilities (EUR Mn) | — | — | — | 5,880.0 | 5,518.0 |
Current liabilities (EUR Mn) | — | — | — | 1,774.0 | 1,761.0 |
Working capital (EUR Mn, calc.) | — | — | — | 724.0 | -40.0 |
2026 by Year
| Year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | >2033 |
|---|---|---|---|---|---|---|---|---|---|
Maturities (EUR Mn) | 48 | 180 | 146 | 45 | 44 | 542 | 40 | 40 | 694 |
Cash Flow
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Operating cash flow (EUR Mn) | — | — | 5,083.0 | 3,248.6 | 1,919.0 |
Cash flow from investing (EUR Mn) | — | — | — | -1,166.0 | -1,351.0 |
Additions to PP&E — total (EUR Mn) | — | — | 1,450.5 | 1,161.1 | 1,298.0 |
of which infrastructure (grid) | — | — | 501 | 459 | 598 |
of which renewables business & other | — | — | 949 | 702 | 700 |
Free cash flow before dividends (EUR Mn) | — | — | 3,651.6 | 2,078.8 | 568.0 |
Dividends paid incl. minorities (EUR Mn, calc.) | — | — | 1,553.5 | 1,934.0 | 1,361.0 |
Free cash flow after dividends (EUR Mn) | — | — | 2,098.1 | 144.8 | -793.0 |
Share buybacks (EUR Mn) | 0 | 0 | 0 | 0 | 0 |
Returns & Leverage Ratios (%) and Financial Ratios (x)
| Ratio | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
ROE (%) | — | — | 28.0 | 19.2 | 15.1 |
ROA, net income / year-end assets (%, calc.) | — | — | 14.0 | 11.4 | 9.1 |
ROCE (%), company proxy for ROIC | — | — | 30.9 | 28.4 | — |
Current ratio (x, calc.) | — | — | — | 1.41 | 0.98 |
Financial debt / equity (x, calc.) | — | — | 0.18 | 0.16 | 0.17 |
Gearing, net debt / equity (%) | — | — | 15.7 | 17.9 | 24.9 |
Net debt / EBITDA (x) | 2.2 | 1.2 | 0.4 | 0.6 | 1.0 |
Interest coverage, EBIT / interest expense (x, calc.) | 16.3 | 25.8 | 24.5 | 21.8 | 18.6 |
Asset turnover, revenue / year-end assets (x, calc.) | — | — | 0.54 | 0.44 | 0.43 |
Payout ratio from adjusted Group result (%) | 45.7 | 71.3 | 55.1 | 49.2 | 74.3 |
Income Statement and Per-Share Data
| Metric | H1 2025 | H1 2026 |
|---|---|---|
Revenue (EUR Mn) | 4,036.4 | 3,593.8 |
EBITDA (EUR Mn) | 1,413.0 | 1,061.5 |
EBIT (EUR Mn) | 1,113.1 | 714.0 |
Financial result (EUR Mn) | 49.9 | 8.5 |
Group result (EUR Mn) | 802.7 | 518.1 |
Adjusted Group result (EUR Mn) | 784 | 537.8 |
EPS (EUR) | 2.31 | 1.49 |
Operating cash flow (EUR Mn) | 1,338 | 875.2 |
FCF after dividends (EUR Mn) | -560 | -1,076.8 |
Net debt (EUR Mn, period-end) | 2,818 | 3,817.4 |
Gearing (%) | 24.9 | 36.2 |
Total equity (EUR Mn) | 11,331 | 10,535 |
Financial liabilities, book (EUR Mn) | 1,761 | 3,030.3 |
Q1 2026 by Quarter
| Quarter | Q1 2026 | Q2 2026 (calc.) |
|---|---|---|
EBITDA (EUR Mn) | 534.6 | 526.9 |
Group result (EUR Mn) | 269.8 | 248.3 |
Operating Metrics (GWh)
| Wind & PV generation (GWh) | FY2024 | FY2025 | H1 2026 |
|---|---|---|---|
Wind — Austria | 272 | 225 | 117 |
Wind — Germany | 292 | 253 | 136 |
Wind — Romania | 454 | 404 | 208 |
Wind — Spain | 799 | 833 | 491 |
PV — Austria | 7 | 8 | 5 |
PV — Spain | 439 | 422 | 208 |
PV — Italy | — | 9 | 8 |
Operating Metrics (GWh) (FY2024–FY2025)
| Generation (GWh) | FY2024 | FY2025 |
|---|---|---|
Hydropower | 33,470 | 25,370 |
Wind | 1,818 | 1,714 |
Photovoltaics | 446 | 439 |
Thermal (Mellach) | 1,299 | 2,054 |
Annual share performance (%)
| Annual share performance (%) | FY2021 | FY2022 | FY2024 | FY2025 |
|---|---|---|---|---|
VERBUND share price change | 41.6 | -20.5 | -16.7 | -11.4 |
Valuation Snapshot
| Multiple | Value | Basis |
|---|---|---|
Market cap | approx. EUR 20.8bn | 347.4m shares |
Enterprise value (excl. minorities, pensions) | approx. EUR 24.7bn |
|
P/E trailing | approx. 17.3x | TTM EPS EUR 3.47 (FY25 4.29 – H1 25 2.31 + H1 26 1.49) |
P/E 2026e | approx. 19.4x | Guidance-midpoint Group result EUR 1,075m (EPS approx. EUR 3.09); comdirect KGVe 20.3x (Aug 2026); aktien.guide 19.0x (Jul 2026) |
EV/EBITDA 2026e | approx. 11.0x | Guidance midpoint EUR 2,250m |
EV/Sales TTM | approx. 3.3x | TTM revenue approx. EUR 7.57bn |
P/B | approx. 2.0x | Total equity EUR 10.5bn incl. minorities (attributable equity n/d) |
Dividend yield 2026e | approx. 2.5–2.7% | comdirect DIVe 2.52%; FactSet DPS 2026e EUR 1.63 |
Analyst Ratings & Targets
| Broker | Date | Rating | Price target (EUR) |
|---|---|---|---|
UBS (W. Serwinowska) | 6 Aug 2026 | Sell | 55.00 |
Barclays | 30 Jul 2026 | Equal weight | — |
Deutsche Bank | Jul 2026 (target from Mar 2026) | Sell | 56.00 |
RBC | Mar 2026 | Underperform | 56.50 |
Baader Bank | Spring 2026 | Reduce | 62.40 |
Erste Group | 2025 | Neutral (from Sell) | 64.40 |
Consensus (Simply Wall St) | Q3 2026 | — | 60.18 (range 54.60–76.60) |
Dividend (EUR per share)
| Dividend (EUR per share) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Regular dividend | 1.05 | 2.44 | 3.40 | 2.80 | 2.00 |
Special dividend | 0.00 | 1.16 | 0.75 | 0.00 | 1.15 |
Total dividend | 1.05 | 3.60 | 4.15 | 2.80 | 3.15 |
Payout from adjusted Group result (%) | 45.7 | 71.3 | 55.1 | 49.2 | 74.3 |
Credit Ratings
| Agency | Rating / outlook | Date / note |
|---|---|---|
Moody's | A2 / stable | Shown at 31 Dec 2025 and 30 Jun 2026; upgraded from A3 (positive at May 2024) |
S&P | A / stable | Shown at Apr 2026 bond issue and 30 Jun 2026. Previously A+ (stable in May 2024; CreditWatch negative on 30 Jan 2026). |
Fitch | Not rated (n/d) | — |
Debt maturities (EUR Mn)
| Debt maturities (EUR Mn) | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 |
|---|---|---|---|---|---|---|---|---|
Scheduled repayments | 21 | 180 | 146 | 45 | 45 | 542 | 40 | 740 |
Liquidity and debt structure (30 Jun 2026)
| Liquidity and debt structure (30 Jun 2026) | Value |
|---|---|
Committed lines | EUR 2,000m (undrawn) |
Syndicated loan | EUR 1,000m |
Uncommitted lines | EUR 1,855m (EUR 600m used) |
Interest mix | 75% fixed / 25% floating |
Currency | 100% EUR |
Duration | 4.9 years |
Effective interest rate | 2.52% |
Analyst Conclusions
Management guidance (30 Jul 2026)
| Item | FY2026 guidance |
|---|---|
| EBITDA | approx. EUR 2,100–2,400m (FY2025: EUR 2,737.5m) |
| Reported Group result | approx. EUR 1,000–1,150m (FY2025: EUR 1,489.4m) |
| Payout | 45–55% of the adjusted Group result |
| Flexibility products | approx. EUR 250m |
| APG EBITDA | approx. EUR 305m |
| GCA EBITDA | approx. EUR 65m |
Guidance assumes average hydro, wind and PV generation in Q3–Q4 2026 and no further legal or regulatory changes.
Consensus. The sell-side leans below the guidance low end (UBS). Per-share consensus is n/d. Analyst commentary points to 2026 as a trough, with modest recovery thereafter as 2027 hedges at approx. EUR 96/MWh roll in.
Bull case
-
Hydrology mean-reverts. Moving from a 0.68 coefficient back to approx. 1.0 is worth approx. EUR 300m at Group-result level (EUR 9.6m per 1%). Combined with Limberg III online in 2027, that is a sizeable earnings rebound without new capital.
-
Rising hedge prices. 2027 hedges at EUR 95.9/MWh versus EUR 87.0/MWh for 2026, plus structurally higher volatility, support flexibility income. Middle East-related price spikes (Mar 2026) show the upside optionality of a hydro-flex portfolio.
-
Regulated growth. RAB growth (APG RAB +13% to EUR 3.66bn in 2026) and EUR 2.47bn of grid capex compound low-risk earnings, re-rating the group toward a network-utility multiple.
Bear case
-
Normalised prices plus levy cap upside. The windfall tax caps hydro realisations at EUR 90/MWh (95% clawback) until 2030. This truncates the price optionality bulls rely on, while downside remains uncapped.
-
Climate-structural hydrology decline. Two consecutive dry years may not be cyclical. On a lower normal, the current 19–20x 2026 P/E is not supported by growth. Group result has already fallen from EUR 2.27bn (2023) to approx. EUR 1.08bn (2026e).
-
Leverage creep and dividend cut. Net debt rose from EUR 2.8bn to EUR 3.8bn in six months and capex is set to double to approx. EUR 2.3bn p.a. Together with the S&P downgrade, this signals a lower dividend (FY2026 DPS approx. EUR 1.6 vs EUR 3.15) and potential further rating pressure. Meanwhile, the international renewables platform keeps generating impairments.
Catalysts and monitorables (next 12 months)
| Date | Event |
|---|---|
| 5 Nov 2026 | Q1–3/2026 results: Q3 hydrology, Limberg III unit 2 recommissioning, guidance (upper end at risk) |
| Dec 2026 | Limberg III unit 1 recommissioning target; Limberg I replacement transformer delivery (approx. late 2026) |
| Q1 2027 | CFO Waldner starts: capital-allocation and dividend messaging |
| 18 Mar 2027 | FY2026 results; FY2026 DPS proposal; 2027 guidance; new 2027–2029 capex plan |
| 20 Apr 2027 | AGM |
| Ongoing | Austrian political debate on the windfall levy; ElWG tariff regime from 1 Jan 2027; S&P/Moody's reviews; Riedl lawsuits; SoutH2 FID milestones; Spanish PV CODs (approx. 1.1 GW); winter 2026/27 snowpack as the lead indicator for 2027 hydro |
Analyst verdict
VERBUND remains one of Europe's highest-quality utility asset bases. Its strengths are a largely depreciated Alpine hydro fleet with unmatched pumped-storage flexibility, full ownership of the Austrian electricity TSO, A-range credit ratings, and best-in-class ESG credentials (MSCI AAA, CDP A-).
What has changed is the earnings regime around those assets. The extraordinary 2022–2023 period lifted EBITDA to EUR 4.5bn on hedged hydro prices of EUR 167/MWh. That period has unwound into a 2026 trough of roughly EUR 2.25bn, with hedges at EUR 87/MWh, a hydro coefficient far below average, a windfall levy extended to 2030, and a temporarily crippled Kaprun group.
At approximately EUR 60 per share, the stock trades on about 19–20x 2026 guidance earnings and roughly 11x EV/EBITDA. That is a premium to most European integrated utilities despite falling earnings, negative post-dividend free cash flow (EUR -1.1bn in H1 2026), and a dividend likely to halve. The sell-side is accordingly negative (UBS, Deutsche Bank and RBC at Sell/Underperform; consensus target approx. EUR 60).
The premium is defensible only if three conditions hold:
-
2026 genuinely marks the hydrological trough;
-
Limberg III and the batteries convert rising volatility into flexibility income above the guided EUR 250m;
-
grid RAB growth progressively re-weights the earnings mix toward regulated returns.
The political ceiling on hydro realisations is the critical asymmetry. It caps the upside that historically justified the premium while leaving volume and price downside intact. The new CFO's capital-allocation framework, due in early 2027, will be decisive for the balance between EUR 6.8bn of capex, leverage below about 2x EBITDA, and dividend credibility.
Net assessment: a high-quality franchise at a cyclical trough but not a cyclical-trough valuation. Neutral, with a negative skew until there is evidence of hydrology normalisation, Kaprun recovery and dividend-policy clarity. Upside triggers are a wet 2027, a policy softening on the windfall levy, or sustained price spikes. Downside triggers are a third dry year and further intervention.
Compiled from VERBUND primary disclosures (2021–2026) and clearly flagged third-party sources. Items marked calc. are analyst arithmetic on reported figures.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansExecutive Leadership
Executive Leadership Team
| Name | Title | Tenure | Prior roles / notes |
|---|---|---|---|
Michael Strugl | CEO, Chairman of the Executive Board; interim CFO since 1 Sep 2026 | Board member since 2019 (historical record); CEO since 1 Jan 2021 | Former Upper Austrian state politician (historical record); President, World Energy Council Austria; chairs VERBUND Energy4Customers and Energy4Business Germany. Responsibilities: strategy, energy management, HR, innovation, ventures, communications |
Peter F. Kollmann | Deputy CEO & CFO (departed 31 Aug 2026) | Approx. 13 years at VERBUND | Chaired APG's supervisory board; left to join Bank of America as Vice Chair EU and Country Executive for Germany & Austria (EQS, 27 Apr 2026) |
Achim Kaspar | Member of the Executive Board (generation/operations) | n/d (historical record: since 2019) | n/d in retrieved sources |
Susanna Zapreva-Hennerbichler | Member of the Executive Board (incl. new renewables / hydrogen) | Since 1 Jan 2024 | Member of the German government's Hydrogen Council; several German supervisory boards; previously CEO of enercity, Hannover (historical record) |
Stefan Waldner (designate) | CFO, appointed 7 Oct 2026; start Q1 2027 | 2-year term + 2-year option | Age 49. SVP Finance, OMV; ex-CFO OMV Petrol Ofisi (Turkey); ex-CFO & board member OMV Petrom (Romania); began at Merrill Lynch International, London; joined OMV 2005 |
Board of Directors
| Name | Role | Affiliation / note |
|---|---|---|
Martin Ohneberg | Chair | Industrialist (Vorarlberg) |
Edith Hlawati | 1st Vice Chair | CEO of ÖBAG, the Austrian state holding (historical record); re-elected at AGM 2026 |
Eva Eberhartinger | 2nd Vice Chair | Academic (WU Vienna, historical record) |
Ingrid Hengster | Member | — |
Jürgen Roth | Member | Re-elected AGM 2026 |
Eckhardt Rümmler | Member | — |
Christa Schlager | Member | Re-elected AGM 2026 |
Sabine Stock | Member | Re-elected AGM 2026 |
Stefan Szyszkowitz | Member | Spokesman of the EVN AG managing board (shareholder-syndicate representative); re-elected AGM 2026 |
Peter Weinelt | Member | Managing director, Wiener Stadtwerke (shareholder-syndicate representative); re-elected AGM 2026 |
Kurt Christof, Isabella Hönlinger, Wolfgang Liebscher, Veronika Neuborn, Hans Peter Schweighofer | Employee representatives | Delegated by the works council |
Major Shareholders
| Holder | Stake (%) | Shares |
|---|---|---|
Republic of Austria | 51.0 | 177,182,000 |
Wiener Stadtwerke GmbH (syndicate) | 12.5 | 43,426,961 |
EVN AG / NÖ Holding GmbH (syndicate) | 12.5 | 43,426,961 |
TIWAG-Tiroler Wasserkraft AG | 5.0 | 17,370,784 |
BlackRock, Inc. | 1.2 | 4,128,350 |
The Vanguard Group | 0.85 | 2,946,714 |
Other institutions and retail | approx. 17 | — |
Competitive Landscape
Competitors by Segment
| Segment | Competitors | Relative positioning |
|---|---|---|
Hydro generation (Alpine) | TIWAG, Illwerke vkw, KELAG (VERBUND equity interest), Salzburg AG, Uniper (Bavarian hydro), Statkraft, EnBW, Axpo, Alpiq | VERBUND has the largest Alpine hydro fleet in Austria and a major Bavarian presence |
Wholesale / trading (AT/DE) | RWE, EnBW, Uniper, E.ON (retail), Axpo, Statkraft | Mid-sized trader; strength in flexibility |
Retail (Austria) | EVN, Wien Energie (Wiener Stadtwerke), Energie AG Oberösterreich, Energie Steiermark, KELAG, Salzburg AG, discounters | Challenger in B2C; regional incumbents dominate |
New renewables (Spain, Italy, Romania) | Iberdrola, EDP Renováveis, Acciona Energía, Enel Green Power, RWE, Statkraft, Engie, Ørsted (onshore), Hidroelectrica (RO) | Small-scale entrant; targets 2.5–3 GW by 2030 vs multi-GW incumbents |
Electricity TSO | Regulated monopoly (APG); peer TSOs: TenneT, Amprion, 50Hertz, TransnetBW, Swissgrid | Natural monopoly |
Gas TSO | Regulated (GCA); peers: Snam, OGE, Eustream, TAG | Natural monopoly; transit decline post-2025 |
Peer Comparison FY2025
| Dimension | VERBUND | RWE | EnBW | Fortum |
|---|---|---|---|---|
Listing / control | Vienna; 51% state | Frankfurt; widely held | Frankfurt; >90% public (Baden-Württemberg/OEW) | Helsinki; 51% Finnish state |
Core generation | Hydro >90% (avg. year) | Wind, solar, gas, (coal exit) | Mixed: renewables, gas, (coal) | Nordic hydro and nuclear |
Regulated networks | Yes (TSO electricity and gas) | No | Yes (TransnetBW, DSOs) | No (divested) |
Credit rating | Moody's A2 / S&P A | — | — | — |
2025 EBITDA margin (%) | 34.2 | — | — | — |
R&D disclosed | No | — | — | — |



