Waypoint REIT Limited Overview
Waypoint REIT is Australia's largest listed real estate investment trust focused solely on fuel and convenience (F&C) retail property. At 30 June 2026 it owned 394 sites valued at $2,862.7m across every Australian state and mainland territory, with 70% of book value in capital cities and 92% in metropolitan and highway locations (FY25 AR). The business is a pure landlord: 90% of income is from triple-net leases, occupancy is 99.9%, and 94.1% of rental income comes from ASX-listed Viva Energy Australia, the Shell licensee and owner of the Reddy Express and OTR convenience brands. Waypoint's investment proposition rests on contracted ~3% annual rent escalation, low gearing (32.4%), a very low management expense ratio (~30bp) and a substantial, largely metropolitan land bank that offers alternative-use optionality as the vehicle fleet electrifies. Its central tensions are single-tenant concentration, energy-transition terminal-value risk and sensitivity to interest rates, which have pushed the security to a ~29% discount to NTA.
Company's own description
In its 2025 Annual Report and every ASX release, Waypoint REIT describes itself as Australia's largest listed REIT owning solely fuel and convenience retail properties, with a high-quality portfolio across Australia, whose objective is to maximise long-term returns from the portfolio for the benefit of all securityholders. The Directors' Report states that the principal activity is investment in fuel and convenience retail property, with the portfolio held by 100%-controlled entities of the Trust and the majority of properties leased to Viva Energy Australia Pty Limited (a wholly owned subsidiary of Viva Energy Group Limited), alongside other F&C operators and non-fuel tenants.
Business model and revenue model
Waypoint is a single-sector net-lease landlord. Revenue is almost entirely rental income (FY25: $165.5m of $166.6m total operating income; the balance is $1.1m finance income). There is no product, subscription or licensing revenue. The revenue mix is therefore effectively 100% property rental (a "service" in the broadest sense), characterised by:
Lease structure: 90.1% of income from triple-net (NNN) leases, under which tenants bear outgoings, maintenance and most capital costs (FY25 AR).
Rent growth: Weighted average rent review (WARR) of 3.0% by income; 372 of 394 properties had contracted annual reviews reflected in June 2026 valuations (20 Jul 2026 update). Most leases have fixed 3% reviews; some are CPI-linked.
Lease tenure: WALE of 6.4 years at Dec-25 and 5.9 years at Jun-26. 354 of 416 contracted leases carry multiple 10-year options in favour of the tenant, with option-period rent agreed between the parties or set by independent market rent determination (FY25 AR, material business risks).
Cost base: Operating expenses of $10.3m in FY25 (MER 0.30%), interest expense of $45.8m, income tax $0.2m (FY25 AR).
Distribution model: Quarterly unfranked distributions; payout of ~100% of distributable earnings in FY26 guidance.
Value-chain position
Waypoint sits at the real-asset layer of the downstream fuel value chain. Upstream refining and import (Viva Energy's Geelong refinery and terminals), wholesale distribution and retail operations sit with tenants. Waypoint captures a fixed-rent claim on site value and has no direct exposure to fuel volumes or margins; the AGM 2026 Chair Address stressed that tenants are contractually obliged to pay rent for the lease term regardless of site performance.
Customer types and end-markets
| Tenant | Share of FY25 rental income | Notes |
|---|---|---|
| Viva Energy Australia | 94.1% | Shell-branded fuel; Reddy Express (ex-Coles Express) and OTR convenience formats |
| Chevron (Caltex brand) | 2.3% | 14 leases |
| Ampol | 2.0% | 3 leases |
| Non-fuel tenants | 0.8% | Various |
| 7-Eleven | 0.5% | 2 leases |
| Metro Petroleum | 0.3% | 1 lease |
Source: 2025 Annual Report, tenancy mix.
End-markets: Australian retail motor fuel (petrol, diesel), convenience retail (food, beverages, grocery top-up), quick-service food within convenience formats, and emerging EV charging. The underlying demand driver is light-vehicle traffic (more than 22 million vehicles on Australian roads per the FY25 AR).
Independent characterisation
Waypoint is best understood as a long-duration, inflation-linked credit instrument on Viva Energy, wrapped in real estate with meaningful land value. Its economics resemble a fixed-income security with modest growth (~3% contracted escalation, offset by debt cost creep) plus an embedded real option on alternative land use. Because tenants operate the sites and NNN leases shift capex, Waypoint's operating platform is minimal (8 staff), which explains the low MER but also limits its ability to create value beyond capital allocation (buybacks, asset sales, potential funding of tenant-led OTR conversions).
Strategy
Stated strategy themes (2025 Annual Report)
Waypoint articulates a threefold strategy, framed specifically as its approach to transition risk and long-term total returns:
-
Actively managing the portfolio – disciplined investment policy, non-core disposals, focus on long-term risk/return including underlying land value, and incorporating physical-climate risk ratings into asset plans.
-
Supporting operators – acting primarily as a capital partner: optimising the current F&C offering (redevelopments), adapting over time (reconfiguration for alternative fuels), and facilitating innovation (updated convenience offers, EV charging).
-
Prudently managing capital – sustainable gearing, diversified debt sources and tenor, and disciplined capital allocation to optimise risk-adjusted returns.
The investment proposition repeated across documents is secure rental income with embedded growth, underpinned by long-term leases to top-tier tenants.
Strategic initiatives in the last 24 months
| Initiative | Timing | Detail / target | Status |
|---|---|---|---|
| Non-core asset sales | 2025–2026 | Six assets sold for $40.6m in 2025 (0.4% below book); $10–20m targeted for 2026 | Ongoing |
| On-market buyback | 2,025 | $50.0m; 19.1m securities at avg $2.62 (9.7% discount to Dec-25 NTA); ~80% funded by asset sales | Completed |
| 2026 lease-expiry programme | Dec 2025 – Aug 2026 | 28 leases expiring 2026 (first major expiry year since IPO); 21 Viva options exercised at +12.3%; all resolved by 1H26 with 26 retained (97%+ retention by income) at +10.3% reversion | Completed |
| Debt refinancing | 2025–1H26 | $409m refinanced/extended in 2025 (~15bp margin reduction); US$78m USPP repaid; $250m 6-year AMTN issued 1H26 | Completed |
| Interest-rate hedging | 2,025 | $500m of hedging transactions; 90% hedged FY26, 86% FY27 | Completed |
| OTR conversion support | 2024–ongoing | 40 consent requests (~10% of portfolio); 17 conversions completed (Viva-funded); Waypoint open to funding at acceptable returns | Under evaluation |
| ESG / reporting readiness | 2025–FY28 | Gap analysis vs ASRS AASB S2 completed; expects Group 3 classification and mandatory climate reporting from FY28 | In progress |
| AI governance | 2,025 | Standalone AI Guidelines adopted | Completed |
| Trust constitution update | 20 May 2026 | Clause 8.1 revoked and replaced (special resolution, 99.83% for) | Completed |
Guidance and medium-term targets
FY26 DEPS guidance: 17.14 cents (+3.0% on FY25), issued Feb 2026, reaffirmed at the May AGM and 1H26 results; assumes no material change in operating environment.
FY26 distributions: 4.25c (Q1), 4.25c (Q2), 4.32c (Q3), expected 4.32c (Q4) – implying ~100% payout.
Capital framework: gearing target range 30–40%.
No published medium-term (multi-year) earnings targets: beyond annual guidance.
Products & Services
As a REIT, Waypoint's "products" are its leased real-estate offerings and associated capital services. Each is catalogued below.
Capital-city fuel and convenience sites
Description: 269 metropolitan sites in the eight capital-city areas, $2,008.5m book value (70% of portfolio), average site 3,506 sqm.
Key specifications: WACR 5.26%, passing yield 5.34%, WALE 6.4 years (FY25 AR).
Target customer: Viva Energy (Shell / Reddy Express / OTR), with minor Chevron, Ampol, 7-Eleven tenancies.
Pricing model: Long-term NNN lease, mostly fixed 3% annual escalation, market-review at option exercise.
Flagship examples (named in FY25 AR imagery): OTR Strathfield (NSW), OTR Greystanes (NSW), OTR Kingsford (NSW), OTR Hope Valley (SA), Reddy Express Brandon Park (VIC), Caltex Adelaide West Terrace (SA).
Strategic significance: Highest land-value optionality; 95% of the portfolio by value is zoned for high-value uses (commercial, industrial, residential, retail or mixed use).
Other metropolitan sites
- 40 sites in urban areas of ~100k+ population, $300.5m, WACR 5.81%, passing yield 6.30%, WALE 6.9 years, average site 4,101 sqm (FY25 AR).
Highway service centres
-
36 large-format sites on key transport routes, $306.5m, average site 18,200 sqm, WACR 6.62%, passing yield 7.05%, WALE 6.7 years (FY25 AR).
-
Higher-value per site ($8.5m average) reflecting truck stops, quick-service restaurants and larger forecourts; strongest positioning for future ultrafast EV charging and heavy-vehicle alternative fuels.
Regional sites
-
50 sites in towns of <100k population, $242.6m, WACR 7.00%, passing yield 7.67%, WALE 5.7 years (FY25 AR).
-
Non-core by management's definition; 69% of the 80 properties sold since September 2020 were regional (FY25 AR).
Non-fuel tenancies
- Minor (0.8% of FY25 income); ancillary retail on some sites.
Capital partnership services (optional)
OTR conversion funding: Waypoint states it is open to funding Viva Energy's conversion of Waypoint-owned sites to OTR format if returns are acceptable; to date all 17 completed conversions on Waypoint sites were Viva-funded, with plans lodged for a further 23 (FY25 AR). Status: no Waypoint capital deployed as at FY25.
Development / redevelopment funding: Historical (1H20 – $18.8m across 12 development projects at a 6.70% yield, per Property Tribune summary of 1H20 results); not a current material activity.
Consent and landlord works: Landlord consent to planning applications (e.g., 13 sites consented by May 2025 AGM; 40 consent requests by end-2025).
Pricing disclosures
- FY25 WARR 3.0% by income; renewal outcomes for FY26 expiries: +10.3% average reversion across resolved leases (1H26), with the 21 Viva option exercises at +12.3% from August 2026 (22 Dec 2025 update).
Financial Narrative
Income statement
Sources: FY22 Appendix 4E (FY21, FY22 DE, NPAT, valuation); FY23 Appendix 4E and results (FY23); FY24 results release and MT Newswires summary (FY24 diluted EPS 19.55c, FY23 -11.76c); FY25 AR (FY24, FY25 detailed P&L); FY21 DPS is the company's estimate as reported by Kalkine (Jan 2022). FY25 DPS = 4.12 + 4.12 + 4.20 + 4.20 cents (FY25 AR distribution schedule).
FY25 DE bridge (FY25 AR): rental income $165.5m + finance income $1.1m − opex $10.3m − interest $45.8m − tax $0.2m = DE $110.3m. Statutory reconciliation: + $102.2m valuation gain − $0.9m loss on sales − $2.9m straight-line − $5.7m other fair value − $2.5m borrowing-cost amortisation − $0.4m LTI = $200.1m.
Margins and growth
CAGRs (derived): Rental income FY22–FY25: +1.7% p.a. Distributable earnings FY21–FY25: −2.6% p.a. DEPS FY21–FY25: +1.3% p.a.
Commentary. The five-year record shows a business whose top line grows steadily (contracted ~3% escalations partly offset by ~80 asset sales since 2020) but whose aggregate distributable earnings have drifted down from $122.6m (FY21) to $110.3m (FY25). Two forces explain the gap: (1) disposals of non-core regional assets that removed rent; and (2) the post-2022 rise in interest costs (interest expense $45.8m in FY25 vs $42.8m in FY24), which compressed the DE margin from 73.9% to 66.6%. Per-security outcomes were protected by buybacks (49.8m securities in FY22; 19.1m in FY25), producing three flat years at 16.48c followed by modest growth. Statutory profit is dominated by revaluations: the FY21 peak ($443.6m) reflected cap-rate compression to 5.16%, while FY23's loss reflected a 40bp expansion to 5.68%. The FY25 rebound ($200.1m) came from 11bp of compression and rent growth.
1H26 interim update
Sources: 1H26 results release; Quartr 1H26 summary (rental income, YoY deltas); 1H25 DEPS per FNArena/Moelis note; 1H25 DPS = 4.12 + 4.12 (FY25 AR). 1H25 rental income derived from 1H26 figure less the reported +$1.1m.
Management commentary on the 1H26 call (as summarised by Investing.com) flagged that second-half earnings may be softer due to higher hedge costs, floating-rate debt expense and normalisation of unusually low 1H property costs, while reaffirming FY26 DEPS of 17.14c.
Balance sheet
Sources: FY25 AR key metrics (FY24, FY25); FY22 Appendix 4E (drawn debt $927.1m, covenant gearing 32.5%); results releases (investment property values; gearing). FY21 NTA derived from FY22 NTA of $3.02 and reported +2.37% growth. FY22 figure for borrowings is drawn debt.
Working capital is not a meaningful metric for a REIT with rent paid monthly in advance; not separately analysed.
Cash flow and capital returns
Sources: FY25 AR; FY22 AR/results; 2024 AR (refinancing). FY24 guidance assumed no buybacks.
Ratios (derived from reported figures)
Notes: Current ratio, ROIC and cash conversion cycle are not meaningful or not computable from extracted data for a NNN REIT. FNArena reports Debt/EBITDA of 6.33x on its own definition.
Trend commentary. Leverage is stable and conservative for the sector (gearing 32–33% throughout FY23–1H26, at the low end of the 30–40% target). Interest coverage has eroded modestly as hedges roll onto higher rates. The principal inflection is FY22–FY23, when the rate cycle turned and valuations fell; the FY25 recovery in valuations restored NTA to $2.90, and 1H26 added a further 2 cents despite 10bp of cap-rate softening.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansFinancial Detail
Results by Segment and Revenue by Segment (%)
| Metric | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
Rental income (AUD Mn) | — | 157.2 | 157.1 | 162.3 | 165.5 |
Distributable earnings (AUD Mn) | 122.6 | 116.1 | 110.7 | 110.7 | 110.3 |
Distributable earnings / rental income (%) (derived) | — | 73.9 | 70.5 | 68.2 | 66.6 |
Rental income YoY growth (%) (derived) | — | — | -0.1 | 3.3 | 2.0 |
Share of total revenue from property rental (%) | 100 | 100 | 100 | 100 | 100 |
Segment Revenue
| Category | Description | Properties | Book value (AUD Mn) | % of portfolio | WACR (%) | Passing yield (%) | Avg value (AUD Mn) | Avg site area (sqm) | WALE (yrs) |
|---|---|---|---|---|---|---|---|---|---|
Capital cities | Capitals of 8 states/territories | 269 | 2,008.5 | 70 | 5.26 | 5.34 | 7.5 | 3,506 | 6.4 |
Other metro | Urban areas with ~100k+ population | 40 | 300.5 | 11 | 5.81 | 6.30 | 7.5 | 4,101 | 6.9 |
Highway | Service centres on key routes | 36 | 306.5 | 11 | 6.62 | 7.05 | 8.5 | 18,200 | 6.7 |
Regional | Towns <100k population | 50 | 242.6 | 8 | 7.00 | 7.67 | 4.9 | 3,547 | 5.7 |
Total | — | 395 | 2,858.1 | 100 | 5.61 | 5.82 | 7.2 | 4,910 | 6.4 |
Revenue by Segment and Operating Metrics ('000 sqm)
| Metric | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
Number of properties | 470 | 433 | 402 | 402 | 401 | 395 |
Portfolio value (AUD Mn) | 2,898 | 3,091 | 2,948 | 2,769 | 2,797 | 2,858 |
Average value per property (AUD Mn) | 6.2 | 7.1 | 7.3 | 6.9 | 7.0 | 7.2 |
Total land area ('000 sqm) | 2,213 | 2,092 | 1,972 | 1,972 | 1,968 | 1,940 |
WACR (%) | 5.62 | 5.16 | 5.28 | 5.68 | 5.72 | 5.61 |
Income Statement and Per-Share Data
| Metric | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
Rental income (AUD Mn) | — | 157.2 | 157.1 | 162.3 | 165.5 |
Total operating income incl. finance income (AUD Mn) | — | — | — | 163.4 | 166.6 |
Operating expenses (AUD Mn) | — | — | — | 9.7 | 10.3 |
Interest expense (AUD Mn) | — | — | — | 42.8 | 45.8 |
EBITDA proxy: operating income less opex (AUD Mn) (derived) | — | — | — | 153.7 | 156.3 |
Distributable earnings (AUD Mn) | 122.6 | 116.1 | 110.7 | 110.7 | 110.3 |
Net valuation gain/(loss) on investment property (AUD Mn) | 305.0 | -7.2 | -184.5 | 28.4 | 102.2 |
Statutory net profit after tax (AUD Mn) | 443.6 | 133.8 | -79.1 | 131.5 | 200.1 |
Distributable EPS (AUD cents) | 15.80 | 16.48 | 16.48 | 16.48 | 16.64 |
Statutory diluted EPS (AUD cents) | — | — | -11.76 | 19.55 | — |
Distribution per security (AUD cents) | 15.97 | — | — | 16.48 | 16.64 |
Margin Analysis (%)
| Metric | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
DE margin on rental income (%) (derived) | — | 73.9 | 70.5 | 68.2 | 66.6 |
EBITDA proxy margin on rental income (%) (derived) | — | — | — | 94.7 | 94.4 |
Statutory net margin on rental income (%) (derived) | — | 85.1 | -50.4 | 81.0 | 120.9 |
DEPS YoY growth (%) | 4.25 | 4.25 | 0.0 | 0.0 | 1.0 |
Management expense ratio (%) | — | 0.30 | 0.30 | 0.30 | 0.30 |
Financial Analysis
| Metric | 1H25 | 1H26 |
|---|---|---|
Rental income (AUD Mn) | 82.4 | 83.5 |
Distributable earnings (AUD Mn) | 55.6 | 56.1 |
Distributable EPS (AUD cents) | 8.31 | 8.59 |
Distribution per security (AUD cents) | 8.24 | 8.50 |
Statutory net profit (AUD Mn) | 137.1 | 65.8 |
Net valuation gain (AUD Mn) | — | 10.7 |
NTA per security (AUD) | 2.89 | 2.92 |
Gearing (%) | — | 32.4 |
MER (bp) | — | 31 |
Balance Sheet and Per-Share Data
| Metric | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
Total assets (AUD Mn) | — | — | — | 2,825.0 | 2,880.5 |
Investment properties (AUD Mn) | — | 2,947.6 | 2,769.3 | 2,793.5 | 2,852.0 |
Gross borrowings (AUD Mn) | — | 927.1 | — | 931.6 | 951.7 |
Net assets / equity (AUD Mn) | — | — | — | 1,854.8 | 1,894.1 |
NTA per security (AUD) | 2.95 | 3.02 | 2.73 | 2.76 | 2.90 |
Gearing – net debt / total assets ex cash (%) | — | 30.7 | 32.8 | 32.6 | 32.7 |
Covenant gearing – total liabilities / total assets (%) | — | 32.5 | — | 34.3 | 34.3 |
Dividends & Capital Returns and Operating Metrics (M)
| Metric | FY22 | FY24 | FY25 |
|---|---|---|---|
Distributions paid (AUD Mn) | — | 110.6 | 110.3 |
On-market buyback (AUD Mn) | — | 0 | 50.0 |
Securities bought back (M) | 49.8 | 0 | 19.1 |
Non-core asset sale consideration (AUD Mn) | 146.8 | — | 40.6 |
Debt refinanced / extended (AUD Mn) | — | 600 | 409 |
Returns & Leverage Ratios (%) and Financial Ratios (x)
| Ratio | FY24 | FY25 |
|---|---|---|
ROE – statutory NPAT / closing equity (%) | 7.1 | 10.6 |
ROE – distributable earnings / closing equity (%) | 6.0 | 5.8 |
ROA – statutory NPAT / closing total assets (%) | 4.7 | 6.9 |
Gross debt / equity (%) | 50.2 | 50.2 |
Interest coverage – EBITDA proxy / interest expense (x) | 3.6 | 3.4 |
Gross debt / EBITDA proxy (x) | 6.1 | 6.1 |
Asset turnover – rental income / total assets (%) | 5.7 | 5.7 |
State / Territory Details
| State / territory | Properties | Book value (AUD Mn) | % of portfolio | WACR (%) |
|---|---|---|---|---|
New South Wales | 117 | 887.8 | 31 | 5.24 |
Victoria | 105 | 861.4 | 30 | 5.27 |
Queensland | 77 | 559.5 | 19 | 6.07 |
Western Australia | 44 | 255.1 | 9 | 6.70 |
South Australia | 27 | 149.7 | 5 | 5.88 |
Australian Capital Territory | 11 | 76.4 | 3 | 5.43 |
Tasmania | 10 | 47.6 | 2 | 6.25 |
Northern Territory | 4 | 20.6 | 1 | 7.37 |
Total | 395 | 2,858.1 | 100 | 5.61 |
Results by Region
| Region | FY23 | FY24 | FY25 |
|---|---|---|---|
Australia – rental income (AUD Mn) | 157.1 | 162.3 | 165.5 |
Rest of world – rental income (AUD Mn) | 0 | 0 | 0 |
Share Price & Returns
| Reference point | Price (AUD) | Source |
|---|---|---|
31 Jan 2022 | 2.745 | Kalkine |
18 Sep 2025 | 2.78 | Halo Technologies |
Late Feb 2026 (FY25 result) | ~2.48–2.56 | Motley Fool price table |
27 Aug 2026 (1H26 result) | 2.43 close | FNArena / Simply Wall St |
16 Oct 2026 | 2.08 | Morningstar |
52-week range (to Oct 2026) | 2.005 – 2.74 | StockAnalysis / Morningstar |
Period | Approximate price return (%) | — |
Year-to-date 2026 (to 9 Oct) | -16.9 (MarketScreener) | — |
~1 year (Sep 2025 → Oct 2026, derived) | -25 | — |
12 months to 27 Aug 2026 | -5.5 (Motley Fool) | — |
Valuation Multiples
| Multiple | Waypoint | BWP | Region Group | Basis / source |
|---|---|---|---|---|
Price / NTA | 0.71 | 0.82 (P/B) | — | WPR derived ($2.92 NTA); Morningstar P/B |
P/E normalised (x) | 12.3 | 11.7 | 13.4 | Morningstar |
Price / FY26 guided DEPS (x) | 12.1 | — | — | Derived (17.14c) |
Forward distribution yield (%) | 8.2–8.3 | — | — | Derived / Morningstar |
EV / Sales 2026E (x) | 13.6 | — | — | MarketScreener |
EV (AUD Bn) | ~2.28 | — | — | MarketScreener |
P/E 2026E / 2027E (x) | 11.2 / 9.4 | — | — | MarketScreener consensus |
Per-Share Data and Capital Markets Data
| Metric | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
Distribution per security (AUD cents) | 15.97 | — | — | 16.48 | 16.64 |
Distributable EPS (AUD cents) | 15.80 | 16.48 | 16.48 | 16.48 | 16.64 |
Distributions paid (AUD Mn) | — | — | — | 110.6 | 110.3 |
FY26 Quarter Details
| FY26 quarter | Distribution (AUD cents) | Ex-date | Payment date |
|---|---|---|---|
Q1 (Mar-26) | 4.25 | 30 Mar 2026 | 22 May 2026 |
Q2 (Jun-26) | 4.25 | 29 Jun 2026 | 31 Aug 2026 |
Q3 (Sep-26) | 4.32 | 29 Sep 2026 | 30 Nov 2026 |
Q4 (Dec-26) | 4.32 (expected) | Late Dec 2026 | Expected Feb/Mar 2027 |
Facility / Item Details
| Facility / item | Amount | Maturity | Source |
|---|---|---|---|
Bilateral facility (extended) | $50.0m | Mar 2028 | FY25 AR |
Syndicated term facility (extended) | $150.0m | May 2028 | FY25 AR |
Bilateral facility (extended) | $100.0m | Jan 2031 | FY25 AR |
New bilateral facility | $70.0m | Nov 2030 | FY25 AR |
USPP notes (repaid Dec 2025) | US$78m | Was Oct 2027 | FY25 AR |
Australian Medium Term Note (new, 1H26) | $250.0m | ~2032 (6-year) | 1H26 results |
Gross borrowings (Dec-25) | $951.7m | — | FY25 AR |
Weighted average debt maturity | 3.8 years (Dec-25 and Jun-26) | — | Results releases |
Hedged proportion | 90% (Jun-26); FY27 86% | WAHM 2.5 years | 1H26; FY25 AR |
Liquidity | ~$100m (Jun-26) | — | Investing.com call summary |
First maturity | March 2028 (as at Dec-25) | — | FY25 AR |
Analyst Conclusions
Management guidance
-
FY26 DEPS of 17.14c (+3.0%), reaffirmed 27 Aug 2026; 1H26 delivered 8.59c (50.1% of full-year guidance), implying 2H26 DEPS of ~8.55c – consistent with management's warning of a softer second half from higher hedge costs, floating-rate debt expense and normalising property costs.
-
FY26 DPS ~17.14c (4.25 + 4.25 + 4.32 + 4.32).
-
Non-core asset sales of $10–20m in 2026.
-
Consensus (MarketScreener): revenue ~$168m in 2026 and ~$172m in 2027 (~2.4% growth); P/E 11.2x (2026) falling to 9.4x (2027), implying consensus expects earnings growth in 2027.
Bull case
-
Leasing evidence beats bear fears: the first major expiry year since IPO produced 97%+ retention by income and +10.3% average reversion, with 21 Viva options at +12.3% – direct evidence that the dominant tenant values these sites and is prepared to pay above passing rent (1H26; Dec-25).
-
Deep value with income: at ~0.71x NTA and an ~8.2% forward yield, the market prices cap rates far above the 5.71% book WACR; even a partial re-rating towards BWP-like P/NTA (0.82x) would add ~15%, and the consensus target of A$2.64 implies ~26% upside.
-
Balance-sheet optionality: gearing at 32.4%, no maturities until 2028, 90% hedged for FY26 and 86% for FY27 – the earnings base is protected through the current tightening cycle, and capacity exists to fund accretive OTR conversions or buybacks.
Bear case
-
Single-tenant, single-use concentration: 94.1% of income from one operator whose core product faces structural decline (BEV+PHEV 13.1% of new sales in 2025); WALE has already shortened to 5.9 years, leaving less runway before the next renewal cycles reprice on Viva's terms.
-
Growth is mostly financial engineering: aggregate DE fell from $122.6m (FY21) to $110.3m (FY25); per-security growth has relied on buybacks and asset sales, and the DE margin has compressed 7.3 points as debt costs rise – a trend set to continue as hedges roll in 2027–2028.
-
Rate regime shift: the RBA has raised rates 75bp in 2026, WACR has begun softening (+10bp in 1H26) and the security trades near 52-week lows; further cap-rate expansion of 25bp on a $2.86bn portfolio would reduce value by roughly $120m (derived sensitivity, ~4% of portfolio), eroding NTA by ~18 cents per security.
Catalysts and monitorables (next 12 months)
| Item | Expected timing | Why it matters |
|---|---|---|
| Dec-26 valuations update | Jan–Feb 2027 | Direction of WACR under higher rates |
| FY26 results and FY27 DEPS guidance | ~26 Nov 2026 per StockAnalysis estimate; historically late Feb | First read on 2027 hedge roll and growth |
| 2027 lease expiries (33 leases, ~7% of income) | Through 2027 | Second test of renewal pricing |
| OTR funding decision | Ongoing | Potential new growth lever |
| RBA policy path / 10-year bond yield | Ongoing | Primary driver of valuation and price |
| Viva Energy operating performance and fuel-supply situation | Ongoing | Tenant covenant strength |
| Capital management (buyback renewal, asset sales) | FY26 result | Discount-to-NTA response |
| Moody's rating status | Ongoing | Cost of debt |
Analyst verdict
Waypoint REIT is a disciplined, well-governed, low-cost owner of an irreplaceable metropolitan land bank, wrapped in a lease structure that functions like an inflation-linked bond issued by Viva Energy. The 2026 leasing outcome is the most important new datapoint in years: by retaining over 97% of expiring income at double-digit reversions, the business has rebutted the core bear thesis that the tenant would use its bargaining power at renewal to reset rents downward. Combined with a conservative balance sheet (32.4% gearing, no maturities before 2028, ~90% hedged) and a management team that has consistently bought back stock below NTA, the near-term earnings base looks secure, and FY26 guidance of 17.14 cents appears achievable.
The investment debate is therefore less about the next twelve months than about duration and terminal value. Aggregate distributable earnings have declined over five years, the WALE is shortening, the DE margin is being squeezed by debt costs, and the portfolio remains almost entirely exposed to one operator in a sector facing gradual electrification. These are slow-moving risks, but they justify a structural discount to diversified net-lease peers.
At A$2.08, the market already embeds much of that discount: the security trades at roughly 0.71x NTA, about 12x guided DEPS, and an ~8.2% forward yield – an implied property yield well above the 5.71% book WACR. Unless interest rates rise materially further or Viva's covenant weakens, the risk-reward appears modestly skewed to the upside for income-focused investors with a multi-year horizon. We would characterise the stock as a high-yield, low-growth "hold-to-accumulate" position: attractive for yield and NTA-discount recovery, but lacking the earnings momentum to warrant a premium rating. The key monitorables are the December 2026 valuations, FY27 guidance (and the hedge-roll impact embedded within it), and any decision to deploy capital into OTR conversions.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansExecutive Leadership
Board of Directors
| Name | Role | Tenure | Committees | Background / education |
|---|---|---|---|---|
Georgina Lynch | Independent Non-Executive Chair (since 15 May 2024) | Director since 2016 | Chair, Nomination; member, Audit & Risk Management (ARMC) and Remuneration | 30+ years financial services and property; Chair of Cbus Property; NED of Vicinity Centres and PEXA. BA, LLB. Re-elected at 2026 AGM with 90.82% for |
Christopher Lawton | Independent NED | Since 2023 | Chair, ARMC; member, Remuneration and Nomination | 40+ years professional services incl. 25 years as EY audit partner focused on real estate; NED of Stockland. BCom (UNSW); CA ANZ |
Susan MacDonald | Independent NED | Since 1 May 2022 | Member, ARMC, Nomination, Remuneration | 30+ years property investment management (Mirvac, Lend Lease, AMP Capital, Galileo); NED of QIC; NED Cbus Property; former Joint Deputy Chair, Shopping Centre Council of Australia. BA (UNSW); GAICD |
Gai McGrath | Independent NED | — | Chair, Remuneration; member, ARMC | NED of Insignia Financial, Steadfast Group, HBF Health; former Chair of BT Funds Management; 12 years at Westpac Group. LLM (Distinction, LSE), LLB (Hons), BA (Sydney); FAICD |
Hadyn Stephens | Managing Director and CEO | CEO since 2019 | — | ~25 years finance and commercial real estate (AMP Capital, Centuria Capital, LaSalle, GPT Group, Merrill Lynch). LLB, BCom (Otago) |
Executive Leadership Team
| Name | Title | Background |
|---|---|---|
Hadyn Stephens | Managing Director & CEO | As above |
Aditya Asawa | Chief Financial Officer | 20 years investment banking, strategy and corporate finance in real estate (Macquarie Capital, Australand, Frasers Property, AMP Capital, Dexus). CPA; BCom (Finance), LLB (UNSW) |
Tina Mitas | General Counsel & Company Secretary (Co Sec since 15 May 2018) | 20+ years corporate law (Aconex, SMS Management, Herbert Smith Freehills). LLB (Hons), BCom (Melbourne); Grad Dip Applied Corporate Governance |
Rodney Smith | General Manager, Property | 24 years retail fuel property and network planning (Shell, Viva Energy); former Development Project Manager at Waypoint. BCom (Tasmania) |
Directors' Remuneration
| Item | Detail | Source |
|---|---|---|
CEO fixed annual remuneration (FAR) FY26 | $644,000 | Notice of 2026 AGM |
CEO FY26 LTI | 258,812 performance rights, max opportunity 100% of FAR, sized at $2.4883 VWAP; FY26 vesting based solely on Total Securityholder Return | Notice of 2026 AGM |
FY25 total realised/statutory remuneration (CEO, CFO) | Disclosed in the 2025 Remuneration Report (AR pp. | 2025 AR |
Remuneration Report vote (2026 AGM) | 99.31% for | AGM results |
CEO LTI grant vote | 99.20% for | AGM results |
Insider activity | 3 Mar 2026: CEO exercised 66,491 rights and 151,087 rights lapsed/cancelled; 27 May 2026: CEO sold 66,491 securities at $2.40 | Motley Fool; InvestSMART |
Major Shareholders
| Holder | Stake | Date of notice | Source |
|---|---|---|---|
Commonwealth Bank of Australia and affiliates | 6.11% (up from 5.05%) | Early 2025 | TipRanks summary of substantial holder notice |
Superannuation and Investments HoldCo Pty Ltd | 6.01% (up from 4.85%) | 31 Jan 2025 | TipRanks summary |
Magellan Financial Group (MFG) | Ceased to be substantial holder | 2025 | Halo Technologies announcement list |
Free float | 98.47% | Oct 2026 | MarketScreener |
Directors' holdings | Small; e.g., Chair 46,910 direct securities (latest notice Dec 2025) | — | Market Index |
Competitive Landscape
Key Competitors
| Competitor | Type | Relevance | Positioning vs Waypoint |
|---|---|---|---|
Dexus Convenience Retail REIT (ASX: DXC) | Listed F&C REIT (externally managed by Dexus) | Most direct listed peer | Much smaller (91 assets, $779m); more diversified tenants; longer WALE (7.6 yrs) |
Charter Hall Retail REIT (ASX: CQR) | Listed convenience retail REIT | ~49% of income from convenience net lease incl. Charter Hall Ampol Partnership service stations | Larger ($5.3bn), diversified across shopping centres and net lease |
Charter Hall Long WALE REIT (ASX: CLW) | Listed diversified net-lease REIT | Holds net-lease service-station interests; former WPR holder | Diversified, longer WALE |
BWP Group (ASX: BWP) | Listed single-tenant-dominated net-lease REIT (Bunnings) | Closest structural analogue (single major tenant, large land holdings) | Lower gearing, larger, higher P/NTA |
Charter Hall Convenience Retail Fund (unlisted) | Unlisted fund | Competing buyer of F&C assets; CQR invested in it in FY26 | Private capital competition |
Region Group (ASX: RGN) | Listed convenience shopping-centre REIT | Competes for defensive-income capital | Different asset class |
HomeCo Daily Needs REIT (ASX: HDN) | Listed daily-needs REIT | Competes for defensive-income capital | Diversified |
Arena REIT (ASX: ARF) | Listed social infrastructure net-lease REIT | Competes for long-WALE income capital | Childcare-focused |
Charter Hall Social Infrastructure REIT (ASX: CQE) | Listed net-lease REIT | Competes for long-WALE income capital | Social infrastructure |
Ampol, BP and other integrated operators | Operators owning freehold sites | Hold their own property; may sell-and-leaseback, creating supply | Potential vendors and competitors for sites |
Private investors / syndicates | Direct buyers | Active buyers of individual service stations | Set market pricing for WPR's non-core sales |
Peer Comparison FY2026
| Metric | Waypoint (WPR) | BWP Group | Charter Hall Retail (CQR) | Dexus Convenience (DXC) |
|---|---|---|---|---|
Fiscal year | FY25 (Dec-25) | FY26 (Jun-26) | FY26 (Jun-26) | FY26 (Jun-26) |
Portfolio value (AUD Mn) | 2,858 | 3,962 | ~5300 | 779 |
Earnings measure (AUD Mn) | DE 110.3 | FFO 140.9 | Operating earnings 153.4 | Revenue 54.7 |
Earnings per security growth (%) | 1.0 | 4.5 (FFO, aggregate) | 4.0 | 0.0 (FFO 20.9c flat) |
NTA per security (AUD) | 2.90 (2.92 at Jun-26) | 4.11 | 5.03 | 3.86 |
Gearing (%) | 32.7 | 18.5 | — | — |
Occupancy (%) | 99.9 | 98.4 | 99.1 | 99.2 |
WALE (yrs) | 6.4 (5.9 at Jun-26) | 7.5 (1H26) | — | 7.6 |
Next-year guidance growth (%) | 3.0 (FY26 DEPS) | 3.0 (FY27 DPS) | 3.5 (FY27 OEPU) | 0 (FY27 distribution flat) |
