WEBUY GLOBAL LTD. Overview
Webuy Global is a Singapore-based micro-cap that has turned itself from a community group-buying grocery platform into an Asia-focused travel services company within about eighteen months. It runs three travel brands. Webuy Travel sells mass-market outbound packages to Singapore and Indonesian consumers. Altitude, launched January 2026, is a premium advisory brand that also houses an AI-enabled MICE unit. WeTrip is a China-inbound platform aimed at Western travellers. Packaged tours generated 100% of continuing revenue in H1 2026 (US$14.31M, +94.4% YoY) [S4]. The company presents its edge as social-commerce customer acquisition carried over from the grocery era plus a layer of AI tools, including a wearable AI travel assistant and an AI smart travel card. Its financial base is fragile: recurring losses, a going-concern qualification, repeated Nasdaq compliance episodes, a cumulative 1-for-120 share consolidation, and heavy equity dilution through PIPEs, an equity line and debt-for-equity swaps.
The company's own description (FY2025 Form 20-F, paraphrased)
The FY2025 20-F describes Webuy as an Asia-focused travel services company with a technology-enabled travel platform serving outbound and inbound demand in Singapore, Indonesia, Malaysia and China [S1]. Its three brands are positioned as follows:
WeTrip: serves international travellers, mainly from the United States, the United Kingdom and Australia, visiting China and other Asian destinations.
Webuy Travel: serves outbound demand from Singapore and Indonesia with affordable, quality-focused packages.
Altitude: targets premium customers through an advisory model that uses immersive destination presentation and AI-assisted personalisation.
The filing states that the company moved its primary focus from community e-commerce to travel starting in Q3 2025. Elsewhere it says the strategic focus shifted to travel from February 2026, in the context of the subsidiary reorganisation [S1]. The two dates describe different stages of one transition: the operating pivot (2H 2025) and the legal and branding reorganisation (Feb 2026).
The business model has three operating areas [S1]:
-
Customer acquisition and sales enablement. Digital marketing, social commerce and AI tools across online and offline channels. Internal AI functions (inquiry handling, content generation, sales workflow automation) mostly run on commercially available third-party software.
-
Product design and fulfilment. This includes an internally developed AI Travel Assistant device within WeTrip, which provides destination commentary, multilingual translation, conversational Q&A and recommendations.
-
Community engagement and retention. Community leaders, group-based social engagement, and "Golden Circle", an early-stage loyalty programme.
Revenue model
| Revenue element | Mechanics | Status |
|---|---|---|
| Packaged tours (group, private/customised, free-and-easy, cruises, charters) | Webuy acts as principal and recognises revenue gross at the point in time the tour departs. Customer prepayments sit in deferred revenue until departure. Airline, hotel, ground-transport and DMC costs are booked as cost of revenue [S4] | 100% of continuing revenue in H1 2026 [S4] |
| MICE (meetings, incentives, conferences, exhibitions) | Packaged corporate travel within Altitude MICE Pte. Ltd. Recognition is consistent with packaged tours (not separately disclosed) | Launched Feb 2026; >US$2M total transaction value (TTV) in its first two months [S15] |
| Grocery e-commerce (historic) | Principal, gross, recognised on delivery. Customer e-wallet "Assets" recorded as advances, then deferred revenue [S4] | Singapore grocery disposed in 2025 (discontinued operations); Indonesian grocery wound down to nil by H1 2026 [S1][S4] |
| Subscription / licensing | None disclosed | Not applicable |
| AI hardware (travel assistant device, smart travel guide devices) | Commercial model not disclosed. Positioned as trip-enhancement hardware and for deployment at Chinese museums with CTG MICE [S15] | No separately reported revenue |
Independent characterisation. Despite the "AI travel platform" framing, Webuy is economically a tour operator / travel agency with offline-heavy distribution. Travel fairs such as NATAS in Singapore are a major sales channel, and the company has physical retail outlets in Jakarta and Surabaya. Because revenue is booked gross, headline revenue overstates economic value-add: the H1 2026 gross margin was 12.77% [S4]. AI tooling is mostly third-party and supports sales productivity; the 20-F itself flags that commercial success of its proprietary hardware is uncertain [S1]. The company sits downstream in the travel value chain. It aggregates and packages supply (airlines, hotels, destination management companies, Chinese partners such as CTG MICE and Shanghai MoYu) and retails it to consumers and corporates.
Customers and end-markets
Customers are mostly individual retail travellers and small groups who buy per booking without long-term contracts, and no single customer is significant [S1]. Corporate customers are a new segment through MICE. Demand is seasonal and peaks around school and year-end holidays in Singapore and Indonesia [S1]. End-markets:
-
Singapore outbound leisure travel (75.6% of H1 2026 revenue)
-
Indonesian outbound leisure travel (24.4%) [S4]
-
China inbound travel from Western source markets (WeTrip). This is still small: about US$907K TTV in Q2 2026 and about US$419K in June 2026, more than 10x June 2025 (company-reported, unaudited) [S15]
Strategy
Stated strategy (FY2025 20-F themes, paraphrased) [S1]
-
Complete the transition from grocery to travel and capture travel's different margin and cash-flow profile.
-
Build a technology-enabled operating model applying AI across customer acquisition, sales support, itinerary generation, product matching and fulfilment, integrating customer, product and operational data.
-
Run a multi-brand strategy — WeTrip (broad / China inbound), Webuy Travel (affordable outbound) and Altitude (premium) — to address different price points.
-
Reuse community-commerce capabilities (group leaders, social referral, localised demand aggregation) for travel acquisition and retention, including Golden Circle.
-
Expand across Southeast Asia and into the China inbound corridor through partnerships.
-
2026 intentions: continue expanding travel operations in Southeast Asia, develop AI tools further, and advance the multi-brand strategy.
H1 2026 messaging adds China inbound via WeTrip as a key part of the "next phase", and a goal of a scalable, technology-enabled travel operating platform for international markets [S4].
Strategic initiatives register — last 24 months
| Date | Initiative | Type | Status / metric | Source |
|---|---|---|---|---|
| 2,025 | AI Travel Assistant wearable (DeepSeek V3, ESP32-C, 21-language translation) | Product / technology | Described as in development in FY2025 20-F | [S1][S15] |
| 2,025 | CTG MICE MOU — CTG to act as WeTrip's exclusive inbound service provider in China (visas, conference support, heritage-site access) | Partnership | Expanded 12 Jan 2026 to museum AI-device deployment | [S15] |
| 30 Jun 2025 | Coinbase Commerce crypto / USDC acceptance | Payments | Live (per company) | [S15] |
| Jul 2025 | Victory Securities stablecoin MOU | Payments / virtual assets | Exploratory | [S15] |
| 1 Aug 2025 | ~US$3M follow-on to fund the AI travel assistant platform, AI hardware and working capital | Financing | Closed | [S15] |
| Q3 2025 | Grocery exit; Singapore grocery disposal | Portfolio restructuring | Completed 2025; Indonesian grocery nil by H1 2026 | [S1][S4] |
| 28 Nov 2025 | Surabaya travel retail outlet | Footprint | Open | [S15] |
| 8 Dec 2025 | WITSTAR partnership on Malaysia–China cross-border education programmes | Adjacency | No revenue disclosed | [S15] |
| 26 Jan 2026 | Altitude premium brand launch | New business | ~US$400K opening bookings; US$1.02M at NATAS Aug 2026 | [S15] |
| Feb 2026 | AI-enabled MICE division | New business | >US$2M TTV in first two months | [S15] |
| 3 Feb 2026 | Group reorganisation and rebranding of subsidiaries | Corporate | Completed | [S1] |
| Apr 2026 | Antarctica chartered expedition cruise (Altitude) | Product | >US$777,500 TTV in first month | [S15] |
| 20 Jul 2026 | Shanghai MoYu / MeetPanda MOU (60%+ of Chinese cities; 3,000+ bilingual "Panda Captains") | Partnership | Exploratory MOU | [S15] |
| 23 Jul 2026 | PATA membership; participation in China Inbound Tourism Alliance Conference | Industry positioning | Completed | [S15] |
| 2,026 | AI Agent-Assisted Smart Travel Card | Product | Launched (6-K exhibit, Sep 2026) | [S16] |
| Ongoing | Golden Circle loyalty programme | Retention | Early stage | [S1] |
Cost programmes: no formal programme with quantified targets is disclosed. Results show cost action: H1 2026 G&A down 24% YoY, finance costs down 91% after debt repayment [S4].
ESG / sustainability commitments: none disclosed.
Medium-term financial targets / guidance: none disclosed. Management gives qualitative direction only (growth in travel, margin improvement, AI investment) [S4].
Products & Services
Current travel portfolio
| Brand / product | Description | Target customer | Launch / latest | Pricing model | Flagship / notable offerings |
|---|---|---|---|---|---|
| Webuy Travel — group tours | Fixed-itinerary escorted group tours to worldwide destinations | Price-conscious Singapore and Indonesian families | Singapore tours since Jan 2022; Indonesia since late 2023 | Per-person package price; prepaid before departure | Main NATAS fair product: US$3.74M of US$4.76M bookings at NATAS Aug 2026 [S15] |
| Webuy Travel — private / customised tours | Tailored itineraries for families and small groups | Mid-market leisure | — | Quote-based | — |
| Webuy Travel — "free and easy" | Flights + hotels pre-arranged; independent travel | Self-directed travellers | — | Package price | — |
| Webuy Travel — cruises | Cruise packages (cited in FY2024 product descriptions) | Leisure | — | Package price | — |
| Altitude (Altitude Travel Pte. Ltd.) | Premium advisory travel brand using immersive visual presentation and AI-assisted personalisation | Affluent travellers | Grand opening 26 Jan 2026; about US$400K opening bookings [S15] | Advisory / bespoke quotes | Exclusive chartered Antarctica expedition cruise: >US$777,500 TTV in its first month (Apr 2026) [S15]; US$1.02M (21%) of NATAS Aug 2026 bookings [S15] |
| Altitude MICE | AI-enabled meetings, incentives, conferences and exhibitions | Corporates | Launched Feb 2026; >US$2M TTV in first two months [S15] | Project-based | Cited by management as a driver of Singapore H1 2026 growth [S4] |
| WeTrip | China-inbound travel platform: bookings, itinerary planning, distribution, inbound China services through partners | Western travellers (US, UK, Australia) to China/Asia | Platform active by 2025; Q2 2026 TTV about US$907K [S15] | Package / service fees (not disclosed) | Partnerships with CTG MICE and Shanghai MoYu (MeetPanda) [S15] |
| AI Travel Assistant (wearable) | 30g device on the DeepSeek V3 model and Espressif ESP32-C hardware; real-time translation in 21 languages; integrated with Webuy's SkyBear ERP | Webuy tour participants; WeTrip inbound travellers | Announced 2025 [S15]; still "in development" per FY2025 20-F [S1] | — | Planned deployment at Chinese museums and cultural attractions with CTG MICE (expanded 12 Jan 2026) [S15] |
| AI Agent-Assisted Smart Travel Card | Card linking travellers to journey information, location-based content and on-ground support; combines AI decision-making, journey context, location detection and rules-based workflows | Tour participants | Announced 2026 (6-K exhibit, 1 Sep 2026) [S16] | — | — |
| AI Travel Consultant / "Micky 1.0" | Proprietary AI itinerary and consultation assistant (earlier branding) | Online leads | Cited from FY2024 materials [S2][S14] | Bundled | — |
| Golden Circle | Loyalty and engagement programme | Repeat travellers | Early stage, not yet launched at scale [S1] | — | — |
| Stablecoin / crypto payments | Coinbase Commerce acceptance (incl. USDC); Victory Securities MOU on stablecoin infrastructure | Cross-border travellers and suppliers | 30 Jun 2025; Jul 2025 [S15] | Payment method | — |
Discontinued / legacy portfolio (grocery, 2019–2025)
| Product line | Description | Status |
|---|---|---|
| Webuy App community group-buy | Group Leaders aggregated orders from social communities (WhatsApp, WeChat, Facebook, Instagram, TikTok); home delivery or pick-up via Group Leaders. At the 2023 IPO the company cited >269,000 customers served and ~4,700 Group Leaders [S20] | Singapore disposed 2025; Indonesia wound down to nil by H1 2026 [S1][S4] |
| Food & beverage | Packaged food and drinks (US$1.37M of H1 2025 discontinued revenue) | Discontinued [S4] |
| Fresh produce | Fruit and vegetables (US$0.44M continuing + US$0.36M discontinued in H1 2025) | Discontinued [S4] |
| Lifestyle and personal care | Daily essentials | Discontinued [S4] |
| E-vouchers / dining vouchers | Merchant vouchers | Discontinued (no longer reported) |
| O2O franchise / retail channel; IT services | Cited in FY2024 business description | Status not disclosed after the pivot |
| Cross-border education (WITSTAR partnership, Malaysia–China) | Announced 8 Dec 2025 [S15] | No revenue disclosed |
Internal technology stack (disclosed)
- SkyBear ERP, a proprietary platform referenced alongside the AI device [S15].
Alibaba Cloud: back-end with two-step verification; OpenVPN-based server access.
Payment gateways: Red Dot Payment and Airwallex [S1].
- Third-party AI chat assistants, workflow agents and content tools for internal productivity [S1].
Financial Narrative
Income statement — as originally reported (FY2021–FY2024) and FY2025 continuing: notes and sources
Sources: FY2021–FY2022 [S3]; FY2022–FY2024 [S2]; FY2025 [S1]; FY2021–FY2022 operating cash flow from an aggregator replicating filed data (stoxray) [S17]. FY2025 revenue and gross profit are continuing operations only; net loss includes discontinued operations.
Per-share data (restated for the cumulative 1-for-120 consolidation) [S1]
FY2021–FY2022 per-share figures on a post-consolidation basis are not reproduced. The pre-consolidation basic and diluted loss per share was US$(0.16) for FY2022 [S2].
EBITDA (derived; the company does not report EBITDA)
Revenue CAGR. FY2021→FY2025 (FY2025 continuing basis) is -4.1% (derived). FY2021→FY2023 (peak) was +66.3% (derived). Packaged-tour revenue grew from US$6.43M (FY2022) to US$18.39M (FY2025), a +42% CAGR (derived) [S1][S3].
Balance sheet [S1][S2]
H1 2026 balance sheet. Cash was US$2.44M at 30 Jun 2026 (vs US$0.91M at 30 Jun 2025) [S4]. Equity rose in 1H 2026 through about US$2.8M of debt conversion, debt-for-equity swaps and the PIPE (derived from the 6-K transaction values), offset by the US$3.32M H1 net loss and US$0.89M of non-cash share-based compensation credited to equity.
Data-quality flag — note receivable. H1 2025 interim commentary cited an expected credit loss (ECL) provision of about US$4.02M on a note receivable [S4, comparative period]. The audited FY2025 balance sheet carries the note receivable at US$4.07M, and the FY2025 cash flow shows a small ECL reversal (US$55K) on it [S1]. Either the interim provision was reversed by year-end or the balance reflects a different instrument. The counterparty to the promissory note (bought for US$3.0M in 2023 [S1]) is not disclosed in reviewed excerpts. This is a material audit-sensitive balance: about 25% of FY2025 total assets.
Ratios (derived; year-end balances)
ROIC is not meaningful because both operating profit and invested capital are negative or near zero. Net debt/EBITDA is not meaningful (net cash position, negative EBITDA). A cash conversion cycle is not meaningful post-pivot: inventory is now nil, and the travel model runs on customer prepayments (deferred revenue rose to US$4.74M, +101.6% YoY) against supplier payments.
Interim P&L — H1 2026 vs H1 2025 (unaudited, continuing basis) [S4]
Trailing twelve months to 30 Jun 2026 (derived). Continuing revenue about US$25.8M; total net loss about US$4.3M.
Commentary on trends, inflections and drivers
FY2021–FY2023 — scale-up of a low-margin grocery model. Revenue nearly tripled from US$22.3M to US$61.7M, mostly from Indonesian grocery (FY2022 Indonesian revenue +435.7% [S20]). Gross margin compressed from 11.2% to 8.3% as the mix moved to Indonesia, where management later acknowledged grocery "historically carried very low margins" [S5]. Net loss narrowed from US$8.2M to US$5.2M on operating leverage and selling-cost discipline (S&D fell from US$4.12M in FY2022 to US$2.56M in FY2023). The IPO (US$15.5M of FY2023 share proceeds) funded working capital and the US$3.0M promissory note.
FY2024 — the first inflection. Revenue fell 5.5% to US$58.3M as Singapore grocery shrank and Indonesian grocery procurement was tightened [S2]. G&A rose to US$9.83M, partly because of public-company costs and ECL provisions, and operating loss widened to US$8.79M. Other income of US$2.61M (including US$1.20M of non-cash interest income) cushioned the net loss at US$6.78M. Working capital unwound sharply: receivables fell US$5.8M and payables fell US$5.0M.
FY2025 — the pivot year. Continuing revenue collapsed 63% to US$18.83M as Indonesian grocery revenue fell about 99%, while packaged tours grew 24.4% to US$18.39M [S1]. Continuing gross margin more than doubled to 12.0% because travel carries better unit economics than Indonesian grocery. G&A of US$7.41M (39% of revenue) included ECL charges on receivables (US$1.04M) and prepaid assets (US$1.54M, gross before small reversals), plus a covenant-breach penalty recognised in H1 2025 [S1][S4]. Total net loss widened to US$8.69M, the worst since FY2021. Positively, operating cash burn fell to US$2.93M as deferred revenue (+US$2.39M) and receivable collections funded operations, and debt excluding leases was cut to US$0.63M.
H1 2026 — early evidence of a scalable travel engine. Revenue +94.4%, gross margin up 206bp to 12.77%, G&A down 24%, finance costs down 91%, and total net loss down 56.8% [S4]. The drivers were Altitude and MICE in Singapore and continued penetration in Indonesia. Cash burn has not yet reversed (H1 2026 operating cash flow -US$2.61M vs -US$2.22M) because prepaid supplier deposits rose US$2.26M ahead of tour departures. On H1 2026 gross margin and opex, the business would need roughly US$45–50M of annual revenue to break even at the operating line (derived: H1 opex of US$5.84M annualised to ~US$11.7M ÷ 12.8% gross margin ≈ US$91M at current opex; ≈ US$45–50M if G&A falls back to roughly US$5M/year excluding SBC and ECL). This is an analytical estimate, not guidance.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansFinancial Detail
Group Entities
| Entity | Jurisdiction | Incorporated | Ownership | Function |
|---|---|---|---|---|
WEBUY GLOBAL LTD | Cayman Islands | 29 Aug 2022 | Listed parent | Holding company; no material operations of its own |
New Retail International Pte. Ltd. | Singapore | 23 Nov 2018 | 100% | Intermediate holding / historic grocery operator |
The Shopaholic Bear Pte. Ltd. | Singapore | 6 Apr 2021 | 100% | Historic grocery / retail entity |
Altitude Travel Pte. Ltd. (fka Bear Bear Pte. Ltd.) | Singapore | 2 Nov 2021 | 100% (directly held after the 3 Feb 2026 reorganisation) | Premium travel brand "Altitude" |
Altitude MICE Pte. Ltd. (fka Webuy Advisory Pte. Ltd.) | Singapore | 2 Feb 2024 | 100% | MICE division |
Webuy Travel Pte. Ltd. | Singapore | 15 Nov 2022 | 100% | Mass-market outbound brand "Webuy Travel" |
PT Webuy Social Indonesia | Indonesia | 5 May 2020 | 95% | Indonesian operating hub (historic grocery) |
PT Buah Kita Retail | Indonesia | 23 Oct 2023 | 100% of PTWB | Historic grocery retail |
PT Webuy Travel Indonesia | Indonesia | 23 Oct 2023 | Exhibit 8.1 shows 100%; earlier filings show 70% of PTWB — discrepancy | Indonesian travel |
PT Webuy Prime Indonesia | Indonesia | 16 Oct 2024 | 99% | Indonesian operations (function not detailed) |
PT Travel With Webuy | Indonesia | — | 99% of Webuy Travel Pte. Ltd. | Indonesian travel retail |
Revenue stream (USD Mn)
| Revenue stream (USD Mn) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Packaged tours (continuing) | 14.66 | 14.79 | 18.39 |
Grocery within continuing ops — mainly Indonesia | 36.18 | 36.08 | 0.44 |
Total continuing revenue | 50.84 | 50.87 | 18.83 |
Singapore grocery (discontinued operations) | 10.85 | 7.43 | 2.27 |
Total incl. discontinued | 61.69 | 58.30 | 21.10 |
Revenue mix (% of continuing revenue)
| Revenue mix (% of continuing revenue) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Packaged tours share (%) | 28.8 | 29.0 | 97.7 |
Grocery share (%) | 71.2 | 71.0 | 2.3 |
YoY growth (%)
| YoY growth (%) | FY2024 | FY2025 |
|---|---|---|
Packaged tours (%) | 0.9 | 24.4 |
Total continuing revenue (%) | 0.1 | -63.0 |
Revenue by Segment
| Stream (USD Mn) | H1 2025 | H1 2026 | YoY (%) |
|---|---|---|---|
Packaged tours — Singapore | 5.23 | 10.81 | 106.8 |
Packaged tours — Indonesia | 1.69 | 3.49 | 106.9 |
Grocery — Indonesia (continuing) | 0.44 | 0.00 | -100.0 |
Total continuing revenue | 7.36 | 14.31 | 94.4 |
Singapore grocery (discontinued) | 1.76 | 0.00 | -100.0 |
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansIncome Statement
| Metric (USD Mn) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Revenue | 22.30 | 44.56 | 61.69 | 58.30 | 18.83 |
Cost of revenue | 19.79 | 40.81 | 56.54 | 54.04 | 16.57 |
Gross profit | 2.50 | 3.75 | 5.14 | 4.27 | 2.26 |
Total net loss (incl. discontinued) | -8.17 | -6.70 | -5.16 | -6.78 | -8.69 |
Net loss attributable to WBUY shareholders | -8.04 | -6.66 | -5.15 | -6.62 | -8.53 |
Operating cash flow | -3.99 | -4.12 | -7.16 | -6.99 | -2.93 |
Margin (%)
| Margin (%) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Gross margin (%) | 11.2 | 8.4 | 8.3 | 7.3 | 12.0 |
Net margin, total net loss / revenue (%) | -36.6 | -15.0 | -8.4 | -11.6 | -46.2 |
Income Statement and Margin Analysis (%)
| Metric (USD Mn) | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
Selling and distribution expenses | 4.12 | 2.56 | 2.60 | 1.47 |
General and administrative expenses | 5.73 | 7.73 | 9.83 | 7.41 |
Share-based compensation | 1.27 | 0.00 | 0.63 | 0.00 |
Loss from operations | -7.37 | -5.15 | -8.79 | -6.62 |
Other income | 0.13 | 0.28 | 2.61 | 1.62 |
Gain on disposal of subsidiaries | 0.83 | 0.00 | 0.00 | 0.00 |
Finance costs | 0.28 | 0.29 | 0.60 | 0.59 |
Operating margin (%) | -16.5 | -8.4 | -15.1 | -35.1 |
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansIncome Statement and Margin Analysis (%) (FY2023–FY2025)
| Metric (USD Mn) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Revenue (continuing) | 50.84 | 50.87 | 18.83 |
Cost of revenue | 47.52 | 48.31 | 16.57 |
Gross profit | 3.32 | 2.56 | 2.26 |
Selling and distribution | 0.96 | 1.28 | 1.47 |
General and administrative | 3.73 | 6.44 | 7.41 |
Share-based compensation | 0.00 | 0.63 | 0.00 |
Loss from operations | -1.37 | -5.80 | -6.62 |
Other income | 0.28 | 2.61 | 1.62 |
Finance costs | 0.01 | 0.23 | 0.59 |
Net loss from continuing operations | -1.10 | -3.41 | -5.59 |
Net loss from discontinued operations | -4.06 | -3.36 | -3.10 |
Total net loss | -5.16 | -6.78 | -8.69 |
Net loss attributable to shareholders | -5.15 | -6.62 | -8.53 |
Gross margin, continuing (%) | 6.5 | 5.0 | 12.0 |
Operating margin, continuing (%) | -2.7 | -11.4 | -35.1 |
Per-Share Data and Share Count (millions)
| Metric (USD per share) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Loss per share — continuing (basic and diluted) | -2.71 | -6.61 | -3.88 |
Loss per share — discontinued | -9.98 | -6.52 | -2.15 |
Net loss per share (basic and diluted) | -12.69 | -13.13 | -6.03 |
Dividends per share | 0 | 0 | 0 |
Weighted average shares (millions) | 0.407 | 0.516 | 1.441 |
Income Statement and Margin Analysis (%) — Loss from operations
| Metric (USD Mn) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Loss from operations (as reported basis) | -5.15 | -8.79 | -6.62 |
Depreciation (PP&E and right-of-use assets) | 0.74 | 1.00 | 0.94 |
Amortisation of intangibles | 0.59 | 0.74 | 0.72 |
EBITDA (derived) | -3.82 | -7.05 | -4.96 |
EBITDA margin (derived, %) | -6.2 | -12.1 | -26.3 |
Balance Sheet
| Metric (USD Mn) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Cash and cash equivalents | 5.39 | 4.15 | 3.06 |
Accounts receivable | 10.11 | 4.18 | 1.12 |
Inventories | 0.77 | 0.15 | 0.00 |
Prepaid expenses and other assets | 6.03 | 6.83 | 5.40 |
Note receivable | 3.08 | 4.02 | 4.07 |
Total current assets | 25.39 | 19.37 | 13.68 |
Intangible assets (no goodwill) | 1.25 | 1.11 | 0.71 |
Right-of-use assets | 2.69 | 1.94 | 1.50 |
Total assets | 30.23 | 23.15 | 16.18 |
Accounts payable | 11.06 | 6.10 | 2.70 |
Deferred revenue | 1.86 | 2.35 | 4.74 |
Short-term debt (current loans + convertible notes) | 2.41 | 1.79 | 0.63 |
Long-term debt (non-current loans) | 0.20 | 0.13 | 0.00 |
Total debt excl. leases | 2.62 | 1.92 | 0.63 |
Operating lease liabilities (total) | 2.90 | 2.18 | 1.76 |
Total current liabilities | 22.18 | 14.62 | 11.90 |
Total liabilities | 24.58 | 16.26 | 12.89 |
Equity attributable to WBUY shareholders | 5.71 | 7.12 | 3.52 |
Total shareholders' equity (incl. NCI) | 5.66 | 6.89 | 3.29 |
Net debt excl. leases (negative = net cash) | -2.77 | -2.23 | -2.42 |
Working capital | 3.22 | 4.74 | 1.78 |
Accumulated deficit | -23.48 | -30.10 | -38.64 |
Cash Flow
| Metric (USD Mn) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Operating cash flow | -7.16 | -6.99 | -2.93 |
Capex — PP&E | 0.70 | 0.35 | 0.08 |
Capex — intangible assets (software/platform) | 0.89 | 0.60 | 0.55 |
Total capex | 1.59 | 0.94 | 0.63 |
Free cash flow (OCF minus total capex, derived) | -8.75 | -7.93 | -3.56 |
Purchase of promissory note | 3.00 | 0.00 | 0.00 |
Proceeds from disposal (discontinued ops) | 0.00 | 0.00 | 0.43 |
Proceeds from share issuance | 15.54 | 5.04 | 2.68 |
Proceeds from convertible notes | 1.49 | 2.00 | 0.00 |
Net loan proceeds / (repayments) | -1.50 | -0.70 | -0.30 |
Dividends paid | 0 | 0 | 0 |
Share buybacks | 0 | 0 | 0 |
Net change in cash | 3.84 | -1.25 | -1.09 |
Interim cash flow (USD Mn)
| Interim cash flow (USD Mn) | H1 2025 | H1 2026 |
|---|---|---|
Operating cash flow | -2.22 | -2.61 |
Investing cash flow | -0.01 | 0.59 |
Financing cash flow | -0.34 | 1.05 |
Cash at period end | 0.91 | 2.44 |
Returns & Leverage Ratios (%) and Financial Ratios (x)
| Ratio | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
ROE — total net loss / year-end total equity (%) | -91.2 | -98.3 | -264.1 |
ROA — total net loss / year-end total assets (%) | -17.1 | -29.3 | -53.7 |
Current ratio (x) | 1.15 | 1.32 | 1.15 |
Debt / equity, excl. leases (x) | 0.46 | 0.28 | 0.19 |
Interest coverage — operating loss / finance costs (x, negative = not covered) | -17.5 | -14.7 | -11.1 |
Asset turnover — revenue / year-end assets (x) | 2.04 | 2.52 | 1.16 |
Deferred revenue / continuing revenue (%) | 3.7 | 4.6 | 25.2 |
Income Statement and Margin Analysis (%) (Half-Yearly)
| Metric (USD Mn) | H1 2025 | H1 2026 |
|---|---|---|
Revenue | 7.36 | 14.31 |
Cost of revenue | 6.57 | 12.48 |
Gross profit | 0.79 | 1.83 |
Gross margin (%) | 10.71 | 12.77 |
Selling and distribution | 0.50 | 1.10 |
General and administrative | 6.24 | 4.74 |
Loss from operations | -5.95 | -4.02 |
Other income | 0.58 | 0.75 |
Finance costs | 0.59 | 0.05 |
Net loss — continuing | -5.96 | -3.32 |
Net loss — discontinued | -1.73 | 0.00 |
Total net loss | -7.69 | -3.32 |
Revenue by Region
| Region (USD Mn) | FY2023 | FY2024 |
|---|---|---|
Singapore — grocery (discontinued in FY2025 restatement) | 10.85 | 7.43 |
Singapore — packaged tours (derived) | 14.66 | 13.27 |
Singapore total (derived) | 25.51 | 20.70 |
Indonesia total (derived residual: grocery + tours) | 36.18 | 37.60 |
Total | 61.69 | 58.30 |
Growth (%)
| Growth (%) | FY2024 |
|---|---|
Singapore total (derived, %) | -18.9 |
Indonesia total (derived, %) | 3.9 |
Revenue by Region (Half-Yearly)
| Country (USD Mn) | H1 2025 | H1 2026 | YoY (%) | Share H1 2026 (%) |
|---|---|---|---|---|
Singapore | 5.23 | 10.81 | 106.8 | 75.6 |
Indonesia (incl. grocery in H1 2025) | 2.13 | 3.49 | 64.0 | 24.4 |
Total | 7.36 | 14.31 | 94.4 | 100.0 |
Stream \ Country Details
| Stream \ Country (USD Mn) | Singapore | Indonesia | Total |
|---|---|---|---|
Packaged tours (incl. Altitude, MICE) | 10.81 | 3.49 | 14.31 |
Grocery | 0.00 | 0.00 | 0.00 |
Valuation Snapshot
| Metric | Value | Source |
|---|---|---|
Last close (2 Oct 2026) | US$0.7837 | [S17] |
52-week range | US$0.6230 – US$4.9600 | [S17] |
IPO price (19 Oct 2023) | US$4.00 pre-consolidation, about US$480 on a post 1-for-120 basis (derived) | [S1] |
Return since IPO (split-adjusted, derived) | about -99.8% | Derived |
YTD 2026 return | about -40% (Yahoo shows 39.72% without sign; direction inferred from price path) | [S17] |
1-year return | about -78% (Yahoo shows 77.99% without sign; inferred) | [S17] |
3-year return | about -99.9% (Yahoo shows 99.92% without sign; inferred) | [S17] |
5-year return | Not applicable (listed Oct 2023) | — |
Average daily volume | Highly variable: Yahoo cites ~4.3M average vs 237K on 2 Oct 2026; Robinhood cited 75K–18M on different dates | [S17] |
Beta (5Y monthly) | 2.62–3.04 per Yahoo on different dates (limited history) | [S17] |
Valuation Multiples
| Multiple | WBUY | Basis |
|---|---|---|
Market capitalisation (USD Mn) | 4.3 – 4.9 | Yahoo vs ~6.2M shares × US$0.7837 |
Enterprise value (USD Mn) | ~3.7 | Yahoo (23 Sep 2026) [S17] |
EV / Sales TTM (x) | ~0.14 | EV ÷ TTM continuing revenue US$25.8M |
P / Sales TTM (x) | ~0.17 – 0.19 | Market cap ÷ TTM revenue |
P / B (x) | ~1.3 – 1.5 | — |
Capital Markets
| Item | Status |
|---|---|
Sell-side coverage / consensus | None identified; no price targets (Yahoo "1y target est" blank) |
Dividend history | Never paid; no intention to pay in the foreseeable future |
Credit ratings (Moody's / S&P / Fitch) | Not rated |
Equity line capacity | Up to 50,000,000 Class A to Dogwood; floor US$0.40; requires prior-day close ≥ US$0.50; priced at 97% of reference |
Capital Instruments
| Instrument (USD Mn) | Due < 1 year | Due > 1 year | Total |
|---|---|---|---|
Loans payable | 0.10 | 0.00 | 0.10 |
Convertible notes payable (converted to equity 17 Feb 2026) | 0.53 | 0.00 | 0.53 |
Operating lease liabilities | 0.77 | 0.99 | 1.76 |
Total incl. leases | 1.40 | 0.99 | 2.39 |
Share count (millions)
| Share count (millions) | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Shares outstanding at year-end — Class A + Class B | 0.437 | 0.759 | 2.437 |
Weighted average shares | 0.407 | 0.516 | 1.441 |
Analyst Conclusions
Management guidance
There is no quantitative guidance. Management's stated priorities are to scale travel operations across Southeast Asia, invest in AI capabilities and supply partnerships, grow premium and MICE, and develop WeTrip as the China inbound engine. It frames H1 2026 as validation of the travel strategy [S1][S4]. Post-period, the company highlighted the US$4.76M NATAS August 2026 bookings, and cautioned that bookings are gross reservation values, not recognised revenue [S15].
Consensus expectations
None. No sell-side coverage exists.
Bull case
-
Operating inflection is real and visible in audited and interim data. Continuing gross margin rose from 5.0% (FY2024) to 12.77% (H1 2026). Revenue is roughly doubling, and G&A fell 24% in H1 2026 [S1][S4]. If 2H 2026 follows typical year-end peak seasonality, FY2026 continuing revenue could plausibly exceed US$30M (analyst inference, not guidance).
-
Leading indicators accelerate. NATAS bookings rose 27% YoY (Mar 2026) and 42% sequentially (Aug 2026), with Altitude contributing 21% [S15]. Deferred revenue doubled to US$4.74M at FY2025 [S1], giving forward revenue visibility.
-
China inbound is a structural tailwind. Visa-free entries rose 49.5% in 2025 [S19]. Partnerships with a state-owned tourism group (CTG MICE) and MeetPanda's 3,000+ guides give WeTrip asset-light supply depth [S15]. At about 0.14x EV/Sales, even modest success could re-rate the equity.
Bear case
-
Solvency and dilution dominate the equity story. The going-concern qualification, about US$2.4M of cash against roughly US$5M of annual operating burn, and a registered equity line of up to 50.2M shares (about 8x outstanding) imply continued heavy dilution at sub-US$1 prices [S4][S11].
-
Listing fragility. This is the third Nasdaq deficiency in about 32 months (bid price 2024–25, equity 2026, bid price Sep 2026). Prior cures relied on a 1-for-120 consolidation [S14][S21], and serial-split limits may constrain the next cure.
-
Low-quality earnings base and governance. Gross-basis tour revenue at about 12% gross margin needs large scale to cover G&A. Repeated settlement of supplier payables in shares to PRC-resident designees, an opaque US$4.07M note receivable, high director turnover and founder voting control raise counterparty and governance concerns [S1][S7][S8][S12].
Key catalysts and monitorables (next 12 months)
| Catalyst / monitorable | Why it matters | Expected timing |
|---|---|---|
| Nasdaq bid-price cure (reverse split or price recovery) | Listing continuity; further consolidation would reset share structure | 180-day window from 14 Sep 2026 (typical rule; confirm) |
| FY2026 20-F (audited) | Full-year travel economics; going-concern opinion; note-receivable treatment | ~Apr 2027 |
| ELOC draw volume and price | Dilution pace; capital adequacy | Ongoing |
| Further debt-for-equity settlements | Signal of supplier-payment stress | Ongoing |
| Altitude and MICE revenue disclosure | Validation of the higher-value mix | H2 2026 / FY2026 |
| WeTrip TTV and conversion of MOUs into binding contracts | China inbound thesis | Ongoing |
| March 2027 NATAS fair bookings | Demand read-through vs US$3.34M (Mar 2026) and US$4.76M (Aug 2026) | Mar 2027 |
| Board stability (independent director retention) | Governance credibility | Ongoing |
| Commercialisation of AI devices and smart travel card | Evidence of a monetisable technology layer | 2026–2027 |
Concluding analyst verdict
Webuy Global is two companies sharing one ticker: a fast-improving small tour operator and a distressed micro-cap capital structure. On operations, the evidence since the grocery exit is better than the share price implies. Packaged tours are now the whole continuing business. Revenue nearly doubled in H1 2026 to US$14.3M, gross margin climbed to 12.8%, net loss more than halved, and finance costs have almost disappeared after the debt clean-up [S4]. Leading indicators reinforce this trajectory: three consecutive record NATAS fairs, quick traction in premium (Altitude) and corporate (MICE) lines, deferred revenue doubling, and an early but growing China inbound platform supported by credible partners [S1][S15].
The equity case is weaker than the operating case. The company carries a going-concern qualification and holds only about half a year of operating burn in cash. It depends on an equity line priced off a sub-US$1 share, and it has repeatedly paid suppliers in stock at discounts to market [S4][S11][S12]. It faces a third Nasdaq deficiency since late 2023, after an earlier cure that needed a 1-for-120 consolidation [S14][S21]. Governance is a material discount factor: founder voting control, a combined Chair/CEO, rotating audit chairs, concentrated issuance to a handful of PRC-resident individuals, and an opaque US$4.07M note receivable whose credit-loss treatment differs between interim and annual filings [S1][S4].
At roughly 0.14x EV/TTM sales, the market is pricing a high probability of further dilution or listing failure rather than the operating turnaround. For institutional investors the stock is effectively uninvestable on liquidity and governance grounds. For specialist micro-cap investors it is a binary turnaround option on whether travel scale reaches operating breakeven before capital runs out. Analytical stance: high-risk / speculative. Operating momentum is positive and balance-sheet and governance risk is severe; this is an analytical assessment, not investment advice. The decisive monitorables are the Nasdaq cure path, the FY2026 audit opinion, and whether the pace of dilution falls as travel revenue scales.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansExecutive Leadership
Board of Directors
| Name | Age | Title | Tenure | Prior roles / education (as disclosed) | Disclosed compensation |
|---|---|---|---|---|---|
Bin Xue ("Vincent") | 44 | Founder, CEO, Chairman, Director | CEO since Aug 2019 | — | FY2026 supplemental compensation: share award agreement dated 15 Apr 2026, aggregate US$351,000 (300,000 Class A at US$1.17); separate share purchase agreement same date [S10]. |
Youyi Zhang | 41 | Chief Financial Officer | Since 23 Oct 2025 | 15+ years in financial management, audit and governance at listed and multinational companies; IS Chartered Accountant (Singapore); ASEAN CPA; Bachelor's in Economics, Shandong University of Finance [S6] | US$92,400 per year [S6] |
Catherine Phang Ai Lian | 43 | Chief Operating Officer | COO since 23 Oct 2025; CFO Oct 2020–Oct 2025 | Previously Group Financial Controller at Mattenplant Pte Ltd and Vikudha Singapore; Hewlett-Packard Asia Pacific; KPMG Singapore (per MarketScreener profile); B.Com Accounting and Finance, Curtin University [S1][S17] | US$83,300 per year [S6] |
William Tat-Nin Chang | 70 | Independent Director; Chair, Nominating and Compensation Committees | — | — | — |
Amanda Guo Jie | 46 | Independent Director; Chair, Audit Committee | Since 22 Oct 2025 | Deloitte & Touche Singapore, Sep 2005–Jan 2022 (to Senior Manager, Audit & Assurance and Global IFRS & Offering Services); BSc (Hons) Applied Accountancy, Oxford Brookes [S6] | SGD 30,000 per year [S6] |
Lizhi Qiao | 43 | Independent Director | — | — | — |
Board & Management Changes
| Date | Change |
|---|---|
14 Dec 2023 | Lixia Tu exits as independent director and audit chair |
1 Feb 2024 | Fangqin Lin appointed independent director and audit chair |
1 Jun 2025 | Fangqin Lin resigns |
12 Jun 2025 | Heng Wee Koon appointed independent director and audit chair (also Lead Independent Director at Hyphens Pharma International) |
25 Sep 2025 | Heng Wee Koon resigns |
22 Oct 2025 | Amanda Guo Jie appointed independent director and audit chair |
23 Oct 2025 | Catherine Phang moves from CFO to COO; Youyi Zhang appointed CFO |
24 Dec 2025 | Michelle Ting Ting Tan resigns as director |
15 Apr 2026 | CEO share award (300,000 Class A) and share purchase agreement approved |
Major Shareholders
| Holder | Holding (latest disclosed) | Approx. stake | Basis / date |
|---|---|---|---|
Bin Xue (incl. GBUY GLOBAL LTD, WEBUY TALENT LTD) | 300,000 Class A + 278,296 Class B | 38.61% of voting power | At 20-F date (Apr 2026) |
Mingjie Zheng (PIPE investor) | 1,139,472 Class A | 23.24% of Class A at issuance; ~19% after the Aug 2026 issuance (derived) | Issued 24 Mar 2026 at US$0.8776 |
Mao Hongliang (creditor designee) | Part of 593,453 settlement shares (Feb 2026; exact allocation not disclosed) + 728,484 (27 Aug 2026) | Up to ~22% of Class A if all retained (derived) | Feb and Aug 2026 |
Xue Guo Dong (creditor designee) | 391,357 Class A | 17.327% of Class A per Schedule 13G (Nov 2025); ~6.6% after later dilution (derived) | Issued 26 Nov 2025 |
Chen Yonglong (convertible lender) | 243,026 Class A | ~4% (derived) | Conversion 17 Feb 2026 |
Hong Haicheng (convertible lender) | 133,387 Class A | ~2% (derived) | Conversion 17 Feb 2026 |
Dogwood Partners (equity line) | 200,000 commitment shares + 50,000 purchased | ~4% (derived; may have been resold) | Mar–Jul 2026 |
Competitive Landscape
Competitors by Segment
| Segment | Competitor | Type / listing | Relative positioning vs Webuy |
|---|---|---|---|
Singapore outbound packaged tours | Chan Brothers Travel | Private (Singapore) | Long-established mass-market tour leader at NATAS; far larger brand and supply scale. Financials not publicly disclosed |
Singapore outbound | EU Holidays | Private (Singapore) | Strong in European and Asian group tours; direct NATAS rival |
Singapore outbound | Dynasty Travel | Private (Singapore) | Established group-tour operator |
Singapore outbound | CTC Travel; ASA Holidays | Private (Singapore) | Group-tour and free-and-easy competitors |
Indonesia outbound and inbound | PT Panorama Sentrawisata Tbk (IDX: PANR) | Listed (Indonesia) | FY2025 revenue IDR 3.80T (~US$231M), +23%; operating profit IDR 206.3B [S18]. Profitable, dividend-paying, scale leader |
Indonesia online travel | Traveloka; tiket.com | Private | Dominant OTAs for flights and hotels; Webuy competes in packages and offline retail |
Pan-Asia OTA / packages / China inbound | Trip.com Group (Nasdaq: TCOM; HKEX: 9961) | Listed | FY2025 net revenue RMB62.4B (US$8.9B), +17%; packaged tours US$670M; served ~20M inbound travellers to China in 2025 [S18]. Dominant competitor in China inbound |
China packaged tours | Tuniu Corporation (Nasdaq: TOUR) | Listed | FY2025 net revenue US$82.6M (+12.5%), packaged tours US$70.6M (+21.1%), net income US$4.2M [S18] |
China inbound ground services | China Tourism Group / CTS (also a Webuy partner); MeetPanda (partner) | State-owned / private | Partners rather than direct rivals today, but control supply Webuy depends on |
Experiences / activities | Klook; GetYourGuide | Private | Compete for experience bookings in Asia and China inbound |
Hotels and flights | Agoda (Booking Holdings); Expedia | Listed parents | Compete for free-and-easy self-packagers |
Peer Comparison FY2025
| Metric | Webuy Global (WBUY) | Trip.com Group (TCOM) | Panorama Sentrawisata (PANR) | Tuniu (TOUR) |
|---|---|---|---|---|
Revenue (USD Mn) | 18.83 | 8,925 | 231 | 82.6 |
Revenue growth (%) | -63.0 | 17 | 23 | 12.5 |
Packaged-tour revenue growth (%) | 24.4 | 8 | not separately verified | 21.1 |
Gross margin (%) | 12.0 | ~81 | ~11.0 | ~58 |
Operating margin (%) | -35.1 | ~25 | ~5.4 | ~2.0 |
Net margin (%) | -46.2 | ~54 (incl. investment gains) | ~2.4 (attributable) | ~5.1 |
R&D / technology intensity (%) | ~2.9 (capitalised tech proxy) | — | — | — |
Revenue recognition | Gross (principal) | Largely net (agent) | Gross for tours | Mixed |
“—” = not publicly disclosed.
