Well Link Securities Holdings Limited Overview
Well Link Securities Holdings is a micro-cap, Hong Kong-licensed securities and futures broker that, following a November 2023 change of control, has become the listed brokerage arm of the Macau- and Hong Kong-based Well Link Financial Group controlled by Mr. Xu Chujia — a group that also owns Well Link Bank (Macau's tenth-largest bank by assets) and Well Link insurance businesses. The company earns its living from three income streams: commission on securities, futures and options trading across Hong Kong and selected overseas exchanges; interest on margin financing; and a small, high-yield money-lending book. The October 2025 injection of sister broker Well Link Securities Limited roughly doubled the revenue base, and FY2025 delivered revenue of HK$77.5 M and profit of HK$55.3 M — a 71.4% net margin. The investment case rests on leveraging group relationships and Hong Kong's market recovery; the principal risks are extreme customer concentration, related-party dependence, legacy margin-loan credit quality and GEM-level liquidity.
The company's own description. In its FY2025 annual results the Group describes itself as mainly providing brokerage services for equities, options and futures, together with a margin financing business and a money lending business (FY2025 Results Announcement, Note 1). Its fuller statement of principal activities, carried in the Annual Report 2023 Directors' Report, describes brokerage services for futures, securities and options traded on exchanges in Hong Kong, the United States, Japan, Singapore and the United Kingdom, alongside margin financing, equity and debt securities placing, investment advisory services and money lending.
Regulatory licences. The legacy operating subsidiary, Well Link International Securities Limited, holds Securities and Futures Commission (SFC) licences for Type 1 (dealing in securities), Type 2 (dealing in futures contracts), Type 4 (advising on securities) and Type 5 (advising on futures contracts) regulated activities (Annual Report 2023, MD&A). The newly acquired Well Link Securities Limited is licensed for dealing in securities and dealing in futures contracts and is a Stock Exchange participant (FY2025 Results, Note 3.2). Money lending is conducted through the wholly owned subsidiary Excalibur Finance Limited under Hong Kong's money lenders regime (FY2025 Results, MD&A).
Business model and revenue model. The Group is a pure financial-services intermediary with a balance-sheet-light but credit-exposed model. Revenue is reported in two accounting buckets: (i) revenue from contracts with customers under HKFRS 15, which in FY2025 consisted entirely of brokerage services income recognised at a point in time (HK$58.0 M, 74.9% of revenue); and (ii) interest under the effective interest method — margin financing interest (HK$18.2 M, 23.5%) and money-lending interest (HK$1.2 M, 1.6%). There is no product, subscription or licensing revenue. In addition, the Group earns material "other income" — chiefly interest income of HK$13.8 M in FY2025 — which is reported below revenue but contributed roughly a quarter of pre-tax profit; this is most plausibly interest earned on bank deposits and client-related balances, though the precise composition is not broken out in the results announcement.
Value chain position. The Group sits at the retail and private-client end of the brokerage value chain. It acts both directly for clients and, historically, as an introducing broker: in FY2023 the legacy business explicitly attributed its revenue surge to an "introducer broker model" with another Hong Kong securities firm that provided margin financing to its clients (Annual Report 2023, Chairman's Statement). Overseas executions (US, Japan, Singapore, UK) are routed through overseas brokers — at 31 December 2025 the Group had HK$18.6 M of receivables from overseas brokers and HK$8.0 M from clearing houses (FY2025 Results, Note 12). Trading technology is licensed from a third-party trading software vendor rather than developed in-house (Annual Report 2023, MD&A, IT and communications expenses).
Customer types and end-markets. Customers are cash and margin clients — individuals and corporates — trading Hong Kong and selected international listed securities, futures and options, plus borrowers in the money-lending book. Customer concentration is extreme: in FY2023 the largest customer accounted for approximately 82% of total revenue and the five largest for approximately 98% (Annual Report 2023, Directors' Report). Comparable concentration data for FY2025 are not disclosed in the results announcement. A continuing connected transaction framework dated 22 October 2025 covers brokerage services supplied to Banco Well Link (Well Link Bank), a sister company, with an annual cap of HK$8.8 M for the year to 21 October 2026, subsequently clarified as HK$9.999 M per annum for the two following years (Supplemental announcement 28 October 2025; clarification 3 August 2026).
Independent characterisation. Stripped of corporate language, Well Link Securities is best understood as a captive, group-affiliated boutique broker with a concentrated, high-value client base, rather than a mass-market retail platform. Its FY2025 economics — HK$77.5 M of revenue generated by 30 employees (≈HK$2.6 M per head) and a net margin above 70% — are only possible because a small number of large, active accounts (some evidently affiliated with the controlling shareholder's wider group) generate high turnover and margin balances. The model is extremely operationally leveraged: fixed costs (staff HK$15.0 M, IT HK$9.2 M) are modest, so incremental trading turnover falls almost entirely to the bottom line, but the same leverage works in reverse when markets or key clients go quiet, as the FY2019–FY2022 loss run demonstrates.
Strategy
Stated strategy themes (latest annual results, FY2025). Management's outlook, published 24 March 2026, emphasises four themes: (1) caution about geopolitical market risk — specifically citing the Middle East war's impact on commodity prices and supply chains and the risk of systemic spillover; (2) heightened focus on risk management and cost control for 2026; (3) confidence that Hong Kong remains stable and continues to attract global capital inflows, leaving "attractive room" to grow; and (4) continued, sensible investment in trading infrastructure to enhance user experience (FY2025 Results, Outlook).
Earlier stated strategy (FY2023 annual report, March 2024). Under the new controlling shareholder, management committed to: reinvesting profits in IT development to enhance the trading platform and broaden service offerings; leveraging the fresh Well Link brand image with more marketing spend to broaden the customer base; maintaining vigilance on liquidity; and recruiting industry experts into senior management to adopt best practices, remain compliant and access higher-quality clients (AR2023, Chairman's Statement).
Strategic initiatives announced in the last 24 months (October 2024 – October 2026).
ESG commitments. No quantified sustainability targets have been announced.
Cost programmes. The only quantified cost programme on record is the Excalibur-era October 2021 plan, which targeted reducing normalised annual expenses by ~HK$22.7 M (~62%) to ~HK$14.0 M through office relocation and other controls (announcement 25 Oct 2021). In FY2025, management noted that cost-saving measures were implemented in other management expenses, offsetting part of the HK$6.2 M rise in commission expenses (FY2025 Results MD&A).
Medium-term financial targets / guidance. None. The Company does not publish financial targets. The only forward-looking quantitative statements are profit alerts required by the Listing Rules (e.g., the 23 March 2026 positive profit alert indicating FY2025 net profit of not less than HK$50.0 M).
Products & Services
The Group does not disclose pricing schedules or launch dates in its statutory filings; the catalogue below is assembled from the annual reports and the structure of the company's public website (www.wlis.com.hk, which lists Product, Margin Financing, 24H Service, FAQ, Securities Trading, Futures Trading, Option Trading, and Bond and Fund Services pages). Where details are not disclosed, this is stated.
Brokerage and Margin Financing Segment
| Offering | Description and capabilities | Target customer | Launch / latest version | Pricing model | Source |
|---|---|---|---|---|---|
| Hong Kong securities brokerage | Execution of trades in SEHK-listed equities; settlement via HKSCC; recognised at trade date | Retail and corporate cash and margin clients | Legacy business; current platform year not disclosed | Commission per trade (rates published on website "Pricing" page; not reproduced in filings) | AR2023; FY2025 Results Note 14; website |
| Overseas securities brokerage (US, Japan, Singapore, UK) | Order routing to overseas exchanges through overseas brokers; receivables from overseas brokers HK$18.6 M at FY2025 | Clients seeking international market access | — | Commission | AR2023 Directors' Report; FY2025 Note 12 |
| Futures brokerage | Futures on Hong Kong Futures Exchange and overseas exchanges; client margin deposits held | Active traders, hedgers | Core legacy product since Excalibur Futures era | Per-contract commission | FY2025 Note 14; website "Futures Trading" |
| Options and stock options brokerage | Stock options cleared via SEHK Options Clearing House; index/futures options | Derivatives traders | — | Per-contract commission | FY2025 Note 14; website "Option Trading" |
| Margin financing | Securities-backed lending to margin clients; margin client receivables HK$107.6 M gross / ≈HK$63.8 M net of allowances at FY2025 (derived) | Leveraged equity investors | Expanded materially since FY2023 introducer-broker model and FY2025 WLSL injection | Interest spread (rates not disclosed) | FY2025 Notes 5, 12 |
| IPO financing | Margin loans for IPO subscriptions | Retail IPO subscribers | Referenced in segment description | Interest | MarketScreener segment description |
| Equity and debt securities placing | Placing agent services for listed issuers | Corporate issuers | Placing fees contributed to FY2023 revenue jump | Placing commission | AR2023 Chairman's Statement |
| Investment advisory (Types 4 and 5) | Advice on securities and futures | Professional and retail clients | Advisory fees contributed to FY2023 revenue | Advisory fees | AR2023 MD&A |
| Bond and fund services | Bond trading and fund distribution | Wealth clients | Listed on website; launch year not disclosed | — | Website navigation |
| 24-hour service | Extended-hours trading support (likely US market hours) | Overseas-market traders | Listed on website; details not disclosed | — | Website navigation |
| Mobile trading app | Proprietary-branded mobile app ("Download APP"), built on licensed third-party trading software | Self-directed clients | — | Free with account (assumed; not disclosed) | Website; AR2023 MD&A |
Money Lending Segment
| Offering | Description and capabilities | Target customer | Pricing | Source |
|---|---|---|---|---|
| Secured loans (property-backed) | Loans collateralised by Hong Kong residential property; LTV 4%–41% at FY2025 (16%–63% at FY2023) | Borrowers assessed principally on collateral LTV and liquidity | 15.0%–19.2% p.a. (FY2025) | FY2025 Results MD&A |
| Unsecured / corporate structural loans | Loans assessed on credit history and repayment sources; unsecured book HK$20.25 M gross at FY2025, maturing in 2–5 years | Corporates and individuals referred by partners or staff | 15.0%–19.2% p.a. (FY2025) | FY2025 Results Note 13, MD&A |
Money lending book profile (31 December 2025): 9 loans outstanding; principal HK$0.1 M–HK$4.0 M; four secured; top five borrowers 91.7% of outstanding loans; net loan and interest receivables HK$20.0 M after HK$2.1 M allowance (FY2025 Results MD&A). By 30 June 2026 net loan and interest receivables had risen to HK$37.9 M (1H2026 results, per PUBT summary).
Flagship offerings. No named flagship product brands are disclosed. The commercially decisive "product" is margin-financed brokerage for a concentrated client group, which accounts for over 98% of FY2025 revenue.
Financial Narrative
Income Statement
FY2022–FY2023 — Annual Report 2023 (as reported, standalone). FY2024 (restated) and FY2025 — FY2025 Results Announcement. "Gross profit" is not a meaningful or reported line for a broker and is omitted.
Memo — FY2024 as originally reported (standalone, pre-merger), HK$ M: revenue 22.577; profit before tax 8.661; profit for the year 6.734; EPS 0.81 HK cents (FY2025 Results, Note 15 reconciliation). This shows the legacy business was actually profitable in FY2024; the restated FY2024 loss is attributable to the SACL Group (loss of HK$12.2 M, driven by HK$23.6 M of impairments).
Margins and Growth
Revenue CAGR. FY2021–FY2025 revenue CAGR is approximately 85% (HK$6.6 M → HK$77.5 M), but this is inflated by the FY2024 merger restatement. On a consistent standalone basis, FY2021–FY2024 CAGR was approximately 51% (HK$6.6 M → HK$22.6 M). Stockopedia reports a figure of 48.8% using its own methodology. The restated FY2024–FY2025 like-for-like growth of 72.0% is the cleanest recent organic indicator.
Commentary — trends, inflections and drivers. The income statement has passed through three distinct regimes. FY2019–FY2022: secular decline. Under founder management, brokerage commission collapsed from HK$18.9 M (FY2019) to HK$10.6 M (FY2020), HK$6.6 M (FY2021) and HK$4.1 M of brokerage-segment revenue in FY2022, as the PRC-client base that underpinned the business dried up and Hong Kong turnover slumped; losses ran at HK$12–22 M a year and equity turned negative at end-FY2022. FY2023: introducer-broker inflection. Revenue more than tripled to HK$24.1 M on the back of an introducing-broker arrangement with another Hong Kong firm that provided margin financing to the Group's clients, plus placing and advisory fees, while costs fell 22%; the business returned to an HK$8.9 M profit. FY2024–FY2025: consolidation and operating leverage. Under Well Link control, the legacy business remained profitable in FY2024 (HK$6.7 M) but the restated figures were burdened by the SACL book's impairments; in FY2025 revenue rose 72% on a larger customer base and higher turnover in a recovering Hong Kong market, impairments reversed, and costs grew only 13% — producing a 71% net margin. The 1H2026 result (revenue +14.4%, profit +26.8%) shows growth decelerating sharply from FY2025's pace, consistent with tougher comparatives rather than deterioration.
Balance Sheet
Sources: FY2022–FY2023 — Annual Report 2023 (standalone). FY2024 (restated) and FY2025 — FY2025 Results Announcement. FY2021 cash and equity from AR2023 cash-flow statement and statement of changes in equity. Note: at 1 January 2024 on the restated enlarged-group basis, total assets were HK$245.5 M, bank borrowings HK$58.1 M, notes payable HK$40.0 M, amounts due to a shareholder HK$32.8 M and total equity HK$73.8 M.
Cash Flow
Sources: Annual Report 2023 cash-flow statement; subscription completion announcement 1 Nov 2024 (net proceeds ≈HK$38.0 M). Full FY2024 and FY2025 cash-flow statements are contained in the respective annual reports and were not available in the primary documents reviewed; they are marked not publicly disclosed here. FY2025 change in cash: +HK$17.9 M (derived from balance sheets). No buybacks occurred in FY2025 per the results announcement; buybacks commenced 1 April 2026.
Cash-flow commentary. For a broker, operating cash flow is dominated by movements in client receivables and margin loans rather than by profitability. FY2022's −HK$36.8 M operating outflow reflected HK$29.3 M of new money-lending advances, funded by the HK$40 M note issue. FY2023's +HK$18.3 M inflow came principally from loan repayments (HK$14.3 M) and profit. Capex is negligible (<HK$0.1 M a year), confirming an asset-light model in which technology is rented rather than built.
Ratios
Notes: FY2024 averages use restated 1 Jan 2024 and 31 Dec 2024 balances. Cash conversion cycle is not meaningful for a securities broker (no inventory; receivables are client settlement balances) and is not computed. Third-party aggregators report TTM ROE of 53.8% and ROA of 29.0% to June 2026 (Yahoo Finance) and ROE of 38.9% for FY2025 (Simply Wall St) — differences reflect averaging and attributable-vs-total equity choices.
Ratio commentary. The balance sheet has been transformed. At end-FY2022 the Group had negative equity and HK$53 M of debt against a HK$7 M revenue base. Two equity events and the profit surge have repaired it: the HK$38.0 M connected subscription (November 2024) was earmarked to repay debt (the HK$40 M notes no longer appear at end-FY2024), and FY2025 retained earnings lifted equity to HK$142.2 M. Bank borrowings fell to nil at end-FY2025. Remaining funding is primarily HK$30.4 M owed to shareholders — almost certainly linked to the HK$35 M consideration bonds issued for SACL and pre-existing SACL shareholder loans, though the exact mapping is not disclosed. On a strict third-party-debt basis, the Group holds net cash of ≈HK$39 M. FY2025 ROE of ~45% is exceptional but not sustainable as a base case: it includes a HK$5.8 M impairment reversal and a tax credit from utilising prior losses, and was earned in a buoyant market.
Interim Update — 1H2026 (unaudited)
Source: 1H2026 Interim Results (HKEX filing ref. HKEX-EPS-20260821-12295052, 21 Aug 2026), as summarised by Public Technologies/Longbridge: revenue +14.4%, profit +26.8%, attributable profit +42.2%, client base +10.3%, net client deposit inflow HK$1.5 bn; outlook "cautiously optimistic". 1H2025 restated comparatives are derived from the stated growth rates. Note: the 1H2025 figures originally reported (pre-merger) were revenue HK$14.7 M and net income HK$8.0 M (Simply Wall St).
TTM to 30 June 2026 (derived): revenue ≈HK$81.9 M; profit ≈HK$61.4 M; attributable profit ≈HK$61.5 M. Yahoo Finance reports TTM net income of HK$61.46 M, consistent with this derivation; its TTM revenue of HK$96.9 M appears to include other income.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansFinancial Detail
Group Entities
| Entity | Jurisdiction | Role | Ownership | Source |
|---|---|---|---|---|
Well Link Securities Holdings Limited | Cayman Islands | Listed holding company | Listed; ~72% controlled by Mr. Xu Chujia (deemed) | FY2025 Results |
Well Link Securities Holdings (HK) Limited (formerly New Century Excalibur Holdings Limited) | Hong Kong | Intermediate holding company | 100% (since Oct 2017) | AR2023 |
Well Link International Securities Limited (formerly Excalibur Global Financial Group Ltd / Home Great Investment Ltd / Excalibur Futures Ltd) | Hong Kong | SFC-licensed broker (Types 1, 2, 4, 5) | 100% indirect | AR2023 |
Excalibur Finance Limited | Hong Kong | Licensed money lender | 100% | FY2025 Results, MD&A |
Sea and Alpine Company Limited (海山股份有限公司) | BVI | Holding company acquired Oct 2025 | 100% indirect | FY2025 Results, Note 15 |
Well Link Securities Limited | Hong Kong | SFC-licensed broker (securities and futures dealing); Stock Exchange participant | 100% indirect via SACL | FY2025 Results, Note 15 |
Segment Margins & Growth (%) and Revenue by Segment
| Segment | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Brokerage and margin financing services revenue (HKD Mn; FY2023 standalone, FY2024 restated) | 22.43 | 41.409 | 76.233 |
Money lending revenue (HKD Mn) | 1.71 | 3.645 | 1.247 |
Total revenue (HKD Mn) | 24.143 | 45.054 | 77.480 |
Revenue by Segment and Segment Margins & Growth (%)
| Segment metric | FY2024 | FY2025 |
|---|---|---|
Brokerage and margin financing segment result (HKD Mn) | -2.337 | 60.626 |
Money lending segment result (HKD Mn) | 2.215 | -1.948 |
Total segment results (HKD Mn) | -0.122 | 58.678 |
Unallocated corporate expenses (HKD Mn) | -3.463 | -3.889 |
Brokerage segment margin (% of segment revenue, derived) | -5.6 | 79.5 |
Money lending segment margin (% of segment revenue, derived) | 60.8 | -156.2 |
Segment Margins & Growth (%) and Revenue by Segment (%)
| Segment metric | FY2023 | FY2024 | FY2025 |
|---|---|---|---|
Brokerage YoY revenue growth (%; FY2024 vs standalone FY2023 not like-for-like) | — | 84.6 | 84.1 |
Money lending YoY revenue growth (%) | -41.4 | 113.2 | -65.8 |
Brokerage share of total revenue (%) | 92.9 | 91.9 | 98.4 |
Money lending share of total revenue (%) | 7.1 | 8.1 | 1.6 |
Income Statement and Per-Share Data
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Revenue (HKD Mn) | 6.6 | 7.022 | 24.143 | 45.054 | 77.480 |
Revenue — contracts with customers (HKD Mn) | — | 3.639 | 21.922 | 32.055 | 57.996 |
Revenue — interest, effective interest method (HKD Mn) | — | 3.383 | 2.221 | 12.999 | 19.484 |
Other income, net (HKD Mn) | — | 0.773 | 0.145 | 12.055 | 11.256 |
Impairment (charge) / reversal, net (HKD Mn) | — | -3.813 | 2.985 | -22.810 | 5.821 |
Salaries and other benefits (HKD Mn) | — | -6.125 | -6.190 | -12.519 | -15.012 |
Other operating and administrative expenses (HKD Mn) | — | -10.160 | -7.968 | -22.148 | -23.896 |
Operating income / EBIT = PBT + finance costs (HKD Mn, derived) | — | -12.303 | 13.115 | -0.368 | 55.649 |
Depreciation (PP&E + ROU) (HKD Mn) | — | 1.339 | 0.072 | 1.968 | 0.095 |
EBITDA (HKD Mn, derived) | — | -10.964 | 13.187 | 1.600 | 55.744 |
Finance costs (HKD Mn) | — | -2.081 | -1.713 | -3.216 | -0.859 |
Profit (loss) before tax (HKD Mn) | — | -14.384 | 11.402 | -3.584 | 54.790 |
Income tax (expense) / credit (HKD Mn) | — | 1.644 | -2.493 | -1.927 | 0.508 |
Net profit (loss) for the year (HKD Mn) | -20.2 | -12.740 | 8.909 | -5.511 | 55.298 |
Net profit attributable to owners (HKD Mn) | -20.2 | -12.740 | 8.909 | -2.327 | 52.818 |
EPS basic and diluted (HK cents) | — | -1.59 | 1.11 | -0.28 | 5.50 |
EPS basic, FY2021 (HK cents, derived on 800 M shares) | -2.53 | — | — | — | — |
Dividends per share (HK cents) | 0 | 0 | 0 | 0 | 0 |
Margin Analysis (%)
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Revenue YoY growth (%; FY2024 restated vs FY2023 standalone) | -37.8 | 6.4 | 243.8 | 86.6 | 72.0 |
EBIT margin (%, derived) | — | -175.2 | 54.3 | -0.8 | 71.8 |
EBITDA margin (%, derived) | — | -156.1 | 54.6 | 3.6 | 71.9 |
Pre-tax margin (%, derived) | — | -204.8 | 47.2 | -8.0 | 70.7 |
Net margin (%, derived; FY2025 reported as 71.4%) | -306.1 | -181.4 | 36.9 | -12.2 | 71.4 |
Balance Sheet
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Total assets (HKD Mn, derived) | — | 66.132 | 71.674 | 161.169 | 179.515 |
Cash and cash equivalents (HKD Mn) | 5.637 | 5.861 | 12.369 | 21.296 | 39.202 |
Accounts receivable from ordinary course of business (HKD Mn) | — | 16.766 | 30.619 | 107.617 | 95.715 |
Loan and interest receivables, net (HKD Mn) | — | 27.813 | 13.779 | 17.119 | 20.001 |
Bank borrowings (HKD Mn) | — | 9.400 | 0 | 10.964 | 0 |
Notes payable (HKD Mn) | — | 40.000 | 40.000 | 0 | 0 |
Lease liabilities (HKD Mn) | — | 3.951 | 2.014 | 0.076 | 0.050 |
Amounts due to shareholder(s) — current (HKD Mn) | — | 0 | 0 | 33.674 | 11.990 |
Amounts due to shareholders — non-current (HKD Mn) | — | 0 | 0 | 0 | 18.367 |
Total debt incl. shareholder balances (HKD Mn, derived) | — | 53.351 | 42.014 | 44.714 | 30.407 |
Short-term debt (HKD Mn, derived) | — | 11.337 | 1.758 | 44.714 | 12.040 |
Long-term debt (HKD Mn, derived) | — | 42.014 | 40.256 | 0 | 18.367 |
Net debt / (net cash) (HKD Mn, derived) | — | 47.490 | 29.645 | 23.418 | -8.795 |
Total liabilities (HKD Mn, derived) | — | 67.388 | 64.021 | 54.721 | 37.269 |
Total equity (HKD Mn) | 11.484 | -1.256 | 7.653 | 106.448 | 142.246 |
Equity attributable to owners (HKD Mn) | 11.484 | -1.256 | 7.653 | 92.445 | 142.246 |
Goodwill and intangibles (HKD Mn) | — | 0 | 1.030 | 1.990 | 1.510 |
Net current assets / working capital (HKD Mn) | — | 24.586 | 24.969 | 94.388 | 125.958 |
Cash Flow
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Operating cash flow (HKD Mn) | — | -36.770 | 18.324 | — | — |
Capex — purchase of property and equipment (HKD Mn) | — | 0.036 | 0.047 | — | — |
Free cash flow (HKD Mn, derived) | — | -36.806 | 18.277 | — | — |
Dividends paid (HKD Mn) | 0 | 0 | 0 | 0 | 0 |
Share buybacks (HKD Mn) | 0 | 0 | 0 | 0 | 0 |
Proceeds from equity issuance (HKD Mn, net) | 0 | 0 | 0 | 38.0 | 0 |
Proceeds from notes issued (HKD Mn) | — | 40.000 | 0 | — | — |
Returns & Leverage Ratios (%) and Financial Ratios (x)
| Ratio | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|
ROE (% on average total equity, derived; n/m where equity ≤0) | — | — | -6.1 | 44.5 |
ROA (% on average total assets, derived) | — | 12.9 | -2.7 | 32.5 |
ROIC (% , NOPAT at 16.5% statutory tax / (equity + debt − cash), derived) | — | — | — | 34.8 |
Current ratio (x) | 1.97 | 2.16 | 2.72 | 7.66 |
Debt / equity (x, incl. shareholder balances) | — | 5.49 | 0.42 | 0.21 |
Net debt / EBITDA (x, derived) | — | 2.25 | 14.64 | -0.16 |
Interest coverage (EBIT / finance costs, x) | -5.91 | 7.66 | -0.11 | 64.8 |
Asset turnover (revenue / average total assets, x) | — | 0.35 | 0.22 | 0.45 |
Income Statement and Per-Share Data (1H2025 (restated, derived)–1H2026)
| Metric | 1H2025 (restated, derived) | 1H2026 |
|---|---|---|
Revenue (HKD Mn) | 30.40 | 34.78 |
Profit for the period (HKD Mn) | 22.95 | 29.1 |
Profit attributable to owners (HKD Mn) | 20.48 | 29.13 |
Basic EPS (HK cents) | 2.13 | 3.05 |
Net loan and interest receivables, period end (HKD Mn) | 20.0 (31 Dec 2025) | 37.9 |
Revenue by Region and Revenue by Region (%)
| Region | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Hong Kong revenue (HKD Mn; FY2024 as originally reported) | 2.99 | 1.94 | 24.14 | 22.58 | 77.48 |
Overseas revenue (HKD Mn) | 3.03 | 1.04 | 0 | 0 | 0 |
Unallocated revenue (HKD Mn) | 0.586 | 4.03 | 0 | 0 | 0 |
Hong Kong share of revenue (%) | 45.3 | 27.6 | 100.0 | 100.0 | 100.0 |
Valuation Snapshot
| Metric | Value | Source |
|---|---|---|
Share price | HK$0.375 | Longbridge |
Market capitalisation | HK$356.27 M | Longbridge |
Shares in issue | ~950.06 M | Longbridge |
52-week high / low | HK$0.530 / HK$0.201 | Longbridge |
Book value per share | HK$0.18 | Longbridge |
P/E (TTM) | 5.80x | Longbridge |
P/B | 2.12x | Longbridge |
EV / Revenue (TTM) | 4.85x (≈30 Sep 2026) | Yahoo Finance |
EV / EBITDA | 6.08x (≈30 Sep 2026) | Yahoo Finance |
Enterprise value | ~HK$398.6 M (≈30 Sep 2026) | Yahoo Finance |
Average weekly volatility | 11.6% | Simply Wall St |
Daily turnover (16 Oct 2026) | 24,000 shares / HK$8,680 | Longbridge |
Analyst coverage | 0 analysts | Simply Wall St |
Share Price & Returns
| Period | Return | Basis / Source |
|---|---|---|
Year to date (2026) | +6.94% | MarketScreener, to 8 Oct 2026 at HK$0.385 |
6 months | +37.50% | MarketScreener |
1 year | +42.59% | MarketScreener, to 8 Oct 2026 |
3 years | +72.65% | MarketScreener, to 8 Oct 2026 |
Since IPO (HK$0.40, Jan 2018) | −6.25% (derived at HK$0.375) | etnet; Longbridge |
Valuation Metric Details
| Valuation metric | Well Link (8350) | Bright Smart (1428) |
|---|---|---|
P/E (x) | 5.8 | ~21.1 (Dec 2025) |
P/B (x) | 2.1 | — |
Capital Markets
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Dividend per share (HK cents) | 0 | 0 | 0 | 0 | 0 |
Dividends paid (HKD Mn) | 0 | 0 | 0 | 0 | 0 |
Capital Instruments
| Instrument | Amount (HKD Mn) | Maturity | Source |
|---|---|---|---|
Amount due to a shareholder (current) | 11.990 | Within 12 months | FY2025 Results |
Amounts due to shareholders (non-current) | 18.367 | Beyond 12 months (terms not disclosed) | FY2025 Results |
Lease liabilities | 0.050 | Within 12 months | FY2025 Results |
Bank borrowings | 0 | — | FY2025 Results |
Notes payable | 0 (HK$40 M repaid in FY2024) | — | FY2025 Results; AR2023 |
Analyst Conclusions
Management guidance. No quantitative guidance. The FY2025 outlook stresses risk management and cost control amid geopolitical volatility, while seeing attractive growth room in a stable, capital-attracting Hong Kong; 1H2026 commentary describes the outlook for the second half of 2026 as cautiously optimistic (FY2025 Results; 1H2026 summary).
Consensus growth expectations. None — zero sell-side analysts cover the stock (Simply Wall St). Data providers show no forecasts for FY2026E/FY2027E (Stockopedia).
Bull case
-
Run-rate earnings power is higher than the multiple implies. Annualising 1H2026 profit (HK$29.1 M) gives ~HK$58 M, roughly 6.1x the current HK$356 M market cap, for a business with no bank debt, HK$39 M of cash and a 45% ROE. Even a modest re-rating toward a 10x P/E would imply material upside.
-
The group ecosystem is just being monetised. The brokerage CCT with Well Link Bank steps up to nearly HK$10 M a year from October 2026, the client base grew 10.3% in 1H2026 with HK$1.5 bn of net deposit inflows, and the money-lending book nearly doubled to HK$37.9 M — all evidence of a platform being deliberately fed by its controlling group.
-
Capital return is starting. The first buyback in the Company's history began in April 2026; with retained profits accumulating and no debt service burden, an inaugural dividend is a realistic 2027 catalyst.
Bear case
-
Earnings are fragile and concentrated. With 82% of FY2023 revenue from one customer and growth already decelerating from +72% (FY2025) to +14% (1H2026), a single relationship loss or market downturn could compress profit sharply — as the FY2019–FY2022 loss run (≈HK$71 M cumulative) demonstrated.
-
Credit and earnings quality concerns. HK$43.8 M of allowances against HK$107.6 M of gross margin-client receivables, the FY2024 HK$23.7 M impairment and the FY2025 reliance on a HK$5.8 M reversal and tax credit mean reported profits overstate durable earnings.
-
Minority shareholders sit at the mercy of related-party dealings. Every major value-transfer event since 2023 — the HK$0.0661 change-of-control price, the HK$0.25 connected placement, the HK$35 M bond-funded asset injection and the bank CCT — was priced within the controlling family's orbit; GEM illiquidity and an estimated ~25.5% public float leave limited exit and influence.
Key catalysts and monitorables (next 12 months)
| Catalyst / monitorable | Expected timing | Why it matters |
|---|---|---|
| Q3 2026 trading update (if published) | November 2026 | Confirms whether 1H2026 momentum held |
| Start of revised CCT cap period (HK$9.999 M p.a.) | 22 October 2026 | Related-party revenue visibility |
| FY2026 annual results | ~March 2027 | Earnings sustainability; first dividend decision |
| Buyback progress vs. public float limit | Ongoing | Constraint on capital return |
| ECL trajectory on margin receivables | Interim and annual results | Credit quality of legacy WLSL book |
| Customer concentration disclosure in AR2025 | Published April 2026 (to be reviewed) | Key risk metric |
| Integration or merger of WLIS and WLSL licences | Unannounced | Cost synergies; operational simplification |
| Hong Kong turnover and IPO pipeline; HIBOR | Ongoing | Primary revenue drivers |
| Any further intra-group asset injection | Unconfirmed | Potential transformational change |
| Possible transfer from GEM to Main Board | Unannounced | Liquidity and valuation re-rating potential |
Concluding analyst verdict
Well Link Securities Holdings is a textbook case of a dormant GEM shell revived by a well-resourced controlling shareholder. Under founder management the Excalibur business shrank to near-irrelevance — revenue of HK$6.6 M and a HK$20 M loss in FY2021, negative equity by FY2022. Since Mr. Xu Chujia's Well Link group took control in November 2023 for just HK$37 M, the Company has been recapitalised, rebranded, re-boarded and enlarged through the injection of the group's sister broker. The result is genuinely striking: FY2025 profit of HK$55.3 M on HK$77.5 M of revenue, a ~45% ROE, no bank debt, and continued growth in 1H2026.
The difficulty for an outside investor is distinguishing between a durable franchise and a group-dependent earnings stream. The evidence leans toward the latter. Revenue depends on a handful of large accounts; related-party business is formalised through capped connected transactions; credit allowances on margin receivables remain heavy; technology is rented; and growth slowed markedly in 1H2026. None of this means the earnings are illusory — the cash, equity build and loan-book expansion are real — but it does mean they deserve a substantial risk discount relative to scaled brokers such as Bright Smart.
At ~5.8x trailing earnings and ~2.1x book, the market is already applying that discount. The stock is best characterised as a high-risk, special-situation holding whose outcome is governed less by Hong Kong brokerage fundamentals than by the intentions of its controlling family: whether it continues to channel business, capital and potentially further assets into the listed vehicle on terms fair to minorities, and whether it begins distributing the cash now accumulating. Investors willing to underwrite that governance risk, accept severe illiquidity, and monitor credit quality closely may find asymmetric upside; for institutional mandates requiring liquidity, diversification and arm's-length governance, the stock remains uninvestable at its current size and free float.
SOURCES (primary filings prioritised)
-
Well Link Securities Holdings Limited — Annual Results Announcement for the Year Ended 31 December 2025 (24 March 2026): https://www1.hkexnews.hk/listedco/listconews/gem/2026/0324/2026032401878.pdf
-
Well Link Securities Holdings Limited — Annual Report 2023 (22 April 2024): https://www1.hkexnews.hk/listedco/listconews/gem/2024/0422/2024042200760.pdf
-
Company Investor Relations page (announcement index): https://www.wlis.com.hk/en/Investor.jhtml?tab=0
-
1H2026 Interim Results summary (PUBT via Longbridge, 21 Aug 2026; HKEX ref. HKEX-EPS-20260821-12295052): https://longbridge.com/en/quote/08350.HK/news/296625880
-
CCT revised caps clarification summary (PUBT via Longbridge, 3 Aug 2026): https://longbridge.com/en/quote/08350.HK/news/294685890
-
Longbridge quote page (market data, 16 Oct 2026): https://longbridge.com/en/quote/08350.HK
-
Supplemental announcement re CCT and Banco Well Link (28 Oct 2025): https://www1.hkexnews.hk/listedco/listconews/gem/2025/1028/2025102801852.pdf
-
Supplemental announcement re 2024 Annual Report (4 Nov 2025): https://www1.hkexnews.hk/listedco/listconews/gem/2025/1104/2025110402154.pdf
-
Subscription announcement (2 Sep 2024): https://www1.hkexnews.hk/listedco/listconews/gem/2024/0902/2024090203834.pdf
-
Completion of subscription (1 Nov 2024): https://www1.hkexnews.hk/listedco/listconews/gem/2024/1101/2024110102896.pdf
-
EGM notice for subscription (27 Sep 2024): https://www1.hkexnews.hk/listedco/listconews/gem/2024/0927/2024092702007.pdf
-
Director changes (16 Dec 2024): https://www1.hkexnews.hk/listedco/listconews/gem/2024/1216/2024121601138.pdf and list of directors https://www1.hkexnews.hk/listedco/listconews/gem/2024/1216/2024121601144.pdf
-
Supplemental announcement re INED appointment (20 Dec 2024): https://www1.hkexnews.hk/listedco/listconews/gem/2024/1220/2024122000994.pdf
-
Change of company name, stock short name, website and logo (31 Jan 2024): https://www1.hkexnews.hk/listedco/listconews/gem/2024/0131/2024013101024.pdf
-
Proposed change of company name and EGM notice (7 Dec 2023): https://www1.hkexnews.hk/listedco/listconews/gem/2023/1207/2023120700385.pdf ; https://www1.hkexnews.hk/listedco/listconews/gem/2023/1207/2023120700437.pdf
-
Joint announcement — SPA and possible offer (26 Jun 2023): https://www1.hkexnews.hk/listedco/listconews/gem/2023/0626/2023062601012.pdf
-
Joint announcement — completion (16 Nov 2023): https://www1.hkexnews.hk/listedco/listconews/gem/2023/1116/2023111601220.pdf
-
Composite offer document (23 Nov 2023): https://www1.hkexnews.hk/listedco/listconews/gem/2023/1123/2023112300005.pdf
-
Joint announcement — close of offer (14 Dec 2023): https://www1.hkexnews.hk/listedco/listconews/gem/2023/1214/2023121401020.pdf
-
Change of registered office (21 Jul 2023): https://www1.hkexnews.hk/listedco/listconews/gem/2023/0721/2023072100594.pdf
-
Board meeting notice (31 Jul 2026): https://www1.hkexnews.hk/listedco/listconews/gem/2026/0731/2026073100918.pdf
-
FY2021 Annual Results Announcement (30 Mar 2022): https://www1.hkexnews.hk/listedco/listconews/gem/2022/0330/2022033003064.pdf
-
FY2020 Annual Results Announcement (26 Mar 2021): https://www1.hkexnews.hk/listedco/listconews/gem/2021/0326/2021032600127.pdf
-
Deterioration of financial performance announcement (25 Oct 2021): https://www1.hkexnews.hk/listedco/listconews/gem/2021/1025/2021102501015.pdf
-
Annual Report 2022: https://www1.hkexnews.hk/listedco/listconews/gem/2023/0330/2023033000713.pdf
-
MarketScreener company profile and segment/geographic data: https://www.marketscreener.com/quote/stock/WELL-LINK-SECURITIES-HOLD-64310343/company/
-
Stockopedia (financial summary; incorporation and listing dates): https://www.stockopedia.com/share-prices/well-link-securities-holdings-HKG:8350/
-
Simply Wall St (earnings history, analyst coverage, volatility): https://simplywall.st/stocks/hk/diversified-financials/hkg-8350/well-link-securities-holdings-shares/past
-
Yahoo Finance key statistics (EV multiples, TTM): https://beta.finance.yahoo.com/quote/8350.HK/key-statistics/
-
etnet company information (listing price, major shareholders Nov 2024): https://etnet.com.hk/www/eng/stocks/realtime/quote_ci_brief.php?code=8350
-
Wikipedia — Well Link Financial Group: https://en.wikipedia.org/wiki/Well_Link_Financial_Group ; Well Link Bank: https://en.wikipedia.org/wiki/Well_Link_Bank
-
Futu FY2025 results release (12 Mar 2026): https://ir.futuholdings.com/node/9026/pdf
-
Bright Smart FY to 31 Mar 2026 results summaries: https://filingreader.com/news-wire/hongkong/2026-06-24/bright-smart-securities-profit-rises-85-amid-ant-group-takeover ; https://quartr.com/events/bright-smart-securities-commodities-group-limited-1428-q4-2026_FY9tTcqe
-
Victory Securities FY2024 results summary: https://news.moomoo.com/notice/304037660/victory-sec-annual-results-announcementfor-the-year-ended-31-december
-
moomoo news feed for 08350 (board notices, HKEX market cap data): https://www.moomooapp.com/stock/08350-HK
Limitations. The FY2025 and FY2024 full annual reports (including complete cash-flow statements, individual director emoluments and customer-concentration data for those years), the 1H2026 interim report in full, and the FY2025 ESG report were not directly reviewed; affected items are marked as not publicly disclosed in the sources accessed. 1H2026 figures rely on a Public Technologies summary of the HKEX filing.
Unlock Company Financials
Unlock this company profile to view its financial data.
View Subscription PlansExecutive Leadership
Board of Directors
| Name | Title | Appointed | Age (as disclosed) | Background and education | Source |
|---|---|---|---|---|---|
Ms. Xu Wenxia (許文霞) | Chairwoman, Executive Director; Chair of Nomination and Risk Management Committees; Remuneration Committee member | 14 Dec 2023 | 23 (AR2023, March 2024) | Corporate management experience; deputy chief human resources officer of Well Link Insurance Group Holdings since 2023; daughter of controlling shareholder Mr. Xu Chujia. Education not disclosed. | AR2023 |
Mr. Kwan Kin Man Keith (關建文) | Executive Director, Chief Executive Officer, Company Secretary; Risk Management Committee member | 14 Dec 2023 | 35 (AR2023) | BBA, University of Hong Kong (2009); HKICPA member; KPMG to Feb 2014 (assistant manager, KPMG Advisory); associate director at an asset manager 2014–2016; director of Well Link Securities Limited Oct 2017–Mar 2019; VP at a HK money lender 2019–2021; NED of HNA Technology Investments (2086.HK) 2019–2021; executive director of Zhaobangji Lifestyle (1660.HK, also Xu-controlled) since June 2022 and Mar 2018–Mar 2019. Holds 24,000,000 shares (2.50% at Nov 2024). | AR2023; Completion announcement 1 Nov 2024 |
The Hon. Ip Kwok Him, G.B.M., G.B.S., J.P. (葉國謙) | Independent Non-executive Director; Audit Committee member | 16 Dec 2024 | 74 (Dec 2024) | Chairman of Hon Wah Education Organisation; former Legislative Council member; senior Hong Kong public figure. | Announcement 16 Dec 2024 |
Ms. Wu Hung Yu (吳鴻茹) | Independent Non-executive Director; Chair of Audit Committee; Remuneration and Nomination Committee member | 14 Dec 2023 | 42/43 (AR2023 states both) | BA Accountancy, Hong Kong Polytechnic University (2003); ACCA (2008), HKICPA (2009); international accounting firms — reporting, audit, M&A, IPOs; INED of i-Control Holdings (1402.HK) since March 2023. | AR2023 |
Mr. Yeung Chi Shing Bret (楊茲誠) | Independent Non-executive Director; Chair of Remuneration Committee; Audit, Nomination and Risk Management Committee member | 14 Dec 2023 | 67 (AR2023) | Bachelor of Economics, Jinan University (1983); Nanyang Commercial Bank 1983–2002 (Chief Representative Beijing, President Guangzhou Branch, EVP Beijing Branch, President Shenzhen Branch); INED of Daisho Microline (567.HK) 2011–2017. | AR2023 |
Directors' Remuneration
| Metric | FY2024 | FY2025 |
|---|---|---|
Total directors' remuneration (HKD Mn) | 1.474 | 3.058 |
Total staff costs incl. directors (HKD Mn) | 12.519 | 15.012 |
Auditor remuneration — audit services (HKD Mn) | 0.785 | 0.800 |
Board & Management Changes
| Date | Change | Context | Source |
|---|---|---|---|
16 Nov 2023 | Mr. Lam Ka Tai re-designated from INED to NED | Linked to change of control | AR2023 |
14 Dec 2023 | Founder Mr. Poon Kwok Wah Allan (Chairman/CEO), Ms. Lee Mei Chun, Ms. Choi Ching Jennifer (EDs), and INEDs Mr. Chin Kam Cheung, Mr. Siu Miu Man, Mr. Lam Ka Tai resign; Ms. Xu Wenxia, Mr. Kwan Kin Man Keith, Mr. Li Jun, Ms. Wu Hung Yu, Mr. Yeung Chi Shing Bret appointed | Close of mandatory offer; complete board reconstitution | AR2023 |
14 Dec 2023 | Mr. Kwan replaces Mr. Lo Wai Hang as Company Secretary | Same | AR2023 |
16 Dec 2024 | INED Mr. Li Jun resigns (personal reasons, more time for other business); The Hon. Ip Kwok Him appointed | Board refresh | Announcement 16 Dec 2024 |
Major Shareholders
| Shareholder | Shares (M) | % of issued capital | As at | Source |
|---|---|---|---|---|
Well Link Fintech Holdings Limited (97% owned by Mr. Xu Chujia) | 523.672 | 54.55 | 1 Nov 2024 | Completion announcement |
Subscriber of 160 M shares (individual connected to Mr. Xu; identified as "Ms." in filing) | 160.000 | 16.67 | 1 Nov 2024 | Completion announcement |
Mr. Xu Chujia — total deemed interest | 683.672 | 71.22 | 1 Nov 2024 | etnet (SFO disclosure) |
Mr. Kwan Kin Man Keith (CEO) | 24.000 | 2.50 | 1 Nov 2024 | Completion announcement |
Other public shareholders | 252.328 | 26.28 | 1 Nov 2024 | Completion announcement |
Total | 960.000 | 100.00 | — | — |
Competitive Landscape
Key Competitors
| Competitor | Ticker | Segment overlap | Positioning relative to Well Link | Latest disclosed scale | Source |
|---|---|---|---|---|---|
Futu Holdings (Futu NiuNiu / moomoo) | FUTU (Nasdaq), 3690? not used — Nasdaq listing | Retail brokerage, margin financing, IPO financing | Dominant tech-led retail leader; vastly larger | FY2025 revenue HK$22,846.9 M; net income HK$11,301.9 M; client assets HK$1.23 tn | Futu FY2025 release |
UP Fintech (Tiger Brokers) | TIGR (Nasdaq) | Online brokerage, margin | Tech-led platform; larger | — | — |
Bright Smart Securities & Commodities | 1428.HK | Local retail brokerage, margin financing, futures | Largest local discount broker; Ant Group 50.63% owner since 30 Mar 2026 | FY Mar-2026 revenue HK$1,008.3 M; profit HK$670.2 M; client assets HK$84.5 bn; 611,870 accounts | Bright Smart FY2026 results summary |
Victory Securities (Holdings) | 8540.HK | GEM-listed peer: brokerage, financing, asset management, virtual assets | Closest listed GEM comparable; diversified into virtual assets | FY2024 revenue HK$74.96 M; 1H2025 revenue HK$121.4 M, net income HK$41.3 M | Victory FY2024 results; Simply Wall St |
Emperor Capital Group | 717.HK | Brokerage, margin, corporate finance | Mid-sized local broker | — | — |
Get Nice Financial Group | 1469.HK | Brokerage, margin financing | Mid-sized margin-focused local broker | — | — |
CASH Financial Services / Celestial Asia Securities | 510.HK | Retail brokerage | Established local retail broker | — | — |
First Shanghai Investments | 227.HK | Brokerage, corporate finance | Diversified local financial group | — | — |
Cinda International Holdings | 111.HK | Brokerage, corporate finance, asset management | Mainland-SOE-linked HK broker | — | — |
Large mainland-backed brokers (e.g., Guotai Junan International, Haitong International, CMB International) | various | Brokerage, margin, IPO financing for PRC-linked clients | Compete for PRC/Macau-connected HNW clients | — | — |
Peer Comparison FY2025
| Metric | Well Link Securities (FY2025) | Victory Securities (FY2024) | Bright Smart (FY to Mar 2026) | Futu (FY2025) |
|---|---|---|---|---|
Revenue (HKD Mn) | 77.5 | 74.96 | 1,008.3 | 22,846.9 |
Revenue growth YoY (%) | 72.0 | 36.4 | 3.7 | 68.1 |
Net profit (HKD Mn) | 55.3 | — | 670.2 | 11,301.9 |
Net margin (%) | 71.4 | — | 66.5 | 49.5 |
R&D intensity (% revenue) | not reported (IT cost 11.9%) | — | — | — |
Client assets | — | — | HK$84.5 bn | HK$1.23 tn |
Ownership | Xu family ~72% | — | Ant Group 50.63% | founder/Tencent-backed |
“—” = not publicly disclosed.
Recent Developments
Note on minimum entry count: * the Company is a micro-cap with limited newsflow; all material announcements identified in the period are listed.
