What Is Blackstone Overview
Market capitalisation — sources conflict and the discrepancy is structural. Blackstone's economics are split between (a) 742.9M–748.7M listed shares of common stock and (b) ~445M Blackstone Holdings Partnership Units held largely by employees and founders, which participate in dividends and are exchangeable into common stock. Data vendors that multiply the share price by listed shares only report roughly $99–107B (e.g. WallStreetZen at $133.90/share × 742.9M shares = $99.5B; Macrotrends $106.3B at 10 Aug 2026). Vendors that use the full Distributable Earnings share count of ~1,244M report roughly $171–179B (companiesmarketcap $171.9B at 9 Aug 2026; stockanalysis.com $170.6B at 7 Aug 2026; Trading Economics $179.0B in August 2026). The economically correct enterprise-level equity value uses the full ~1.24bn participating share count. Shares traded at $121.94 on the 23 July 2026 earnings date and around $134 in early August 2026, against a 52-week range of $101.73–$190.09.
150-word positioning statement. Blackstone is the definitional franchise in alternative asset management — the largest by assets, the broadest by strategy, and the most advanced in converting institutional private-markets expertise into perpetual, retail-accessible and insurance-linked capital. Its structural advantage is not any single fund but the combination of scale (roughly $1.35 trillion AUM, $228 billion of dry powder), brand-driven distribution (private wealth and insurance channels institutional rivals cannot easily replicate), and a management-fee base that has compounded at roughly 12% annually while performance revenue cycles have swung violently. The firm has repositioned around two secular themes — digital/AI infrastructure and private credit — with a self-assessed $185 billion data-centre platform and a $550 billion corporate-and-real-estate credit business. The vulnerabilities are equally structural: earnings quality remains hostage to realisation cycles, real estate (its historic profit engine) has been flat to negative for three years, and the equity trades at a persistent discount to its own earnings growth.
What the company actually does. Blackstone raises third-party capital into commingled funds, separately managed accounts, non-traded and listed perpetual vehicles, CLOs and insurance mandates; invests that capital in private assets; charges management fees on it; and takes a share of investment profits above a hurdle. It is an asset manager, not a balance-sheet investor: at 31 December 2025 the firm's own GAAP total assets were $47.7 billion against $1,274.9 billion of client assets under management — a roughly 27:1 ratio of managed to owned assets. This asymmetry is the single most important structural fact about the business model.
Blackstone's own description (latest annual report / 4Q25 release). The firm describes itself as "the world's largest alternative asset manager," which "seeks to deliver compelling returns for institutional and individual investors by strengthening the companies in which the firm invests," with "$1.3 trillion in assets under management [including] global investment strategies focused on real estate, private equity, credit, infrastructure, life sciences, growth equity, secondaries and hedge funds."
Independent characterisation. Blackstone is best understood as three superimposed businesses with different economics:
-
An annuity business (Fee Related Earnings). Base management fees of $7,549M in FY2025 on fee-earning AUM of $921.7B — an implied blended base fee rate of roughly 82 basis points. Add recurring, crystallising fee-related performance revenues from perpetual vehicles ($1,825M in FY2025) and the fee engine produced $5,738M of FRE at a 58.3% FRE margin, the highest full-year margin in the firm's history. This stream is contractual, largely locked up, and grew 9% in a year when markets were unhelpful.
-
A carried-interest business (Net Realizations). Realised performance revenues of $2,816M and realised principal investment income of $420M in FY2025 produced net realisations of $2,145M, up 50%. This stream is cyclical, exit-market-dependent, and swung from $2,913M (FY2021) to $1,276M (FY2023) and back to $2,145M (FY2025). Net accrued performance revenues — the unbanked carry reservoir — stood at $6,743M ($5.49/share) at 31 December 2025 and $7.5B at 30 June 2026.
-
A balance-sheet business (small but real). $20.9B of cash and net investments at 31 December 2025 ($17.05/share), of which $2.6B cash, $8.7B corporate treasury/other investments, $2.9B GP/fund investments and $6.7B accrued carry. This is a capital-light franchise: outstanding debt at par of $12.4B against $11.3B of cash and liquid investments implies essentially zero net leverage.
Revenue model mix (FY2025, segment basis, $13,077M total segment revenues).
Value chain position. Blackstone occupies the capital-allocation layer: it sits between asset owners (pensions, sovereign wealth funds, insurers, wealthy individuals, and increasingly mass-affluent retail) and operating assets (companies, buildings, loans, power plants, data centres). It does not manufacture anything; it originates, underwrites, finances, operates through portfolio-company management, and exits. Its "value add" claim rests on scale-based sourcing, an internal operating/portfolio operations group, and thematic concentration.
Customer types. Public and corporate pension plans; sovereign wealth funds (notably ADIA and GIC, co-investors alongside Blackstone in Hologic); insurance company general accounts (a growing category — $8.0B of insurance SMA inflows in 4Q25 alone); endowments and foundations; family offices; and individual investors through the private wealth channel (BREIT, BCRED, BXPE, BXINFRA, ECRED, BEPIF).
End markets served. Commercial real estate (logistics, rental housing, data centres, hospitality, office); corporate private equity across consumer, industrials, healthcare, technology and financial services; energy and energy transition; infrastructure (digital, transport, utilities); life sciences; non-investment-grade corporate credit and direct lending; investment-grade and asset-based credit for insurers; CLOs; secondaries and GP stakes; and multi-manager hedge fund solutions.
Strategy
10.1 Stated strategic themes (FY2025 annual results and 2Q26 investor call)
Management's own framing, in its own words as reported: Schwarzman on the FY2025 results described "our focus on investing at massive scale in the buildout of digital and energy infrastructure," which "continues to create significant value for our investors." On the 2Q26 call, the framing sharpened further: "Our decision to lean into the artificial intelligence megatrend is leading to standout investment performance across numerous strategies," with the firm positioned as "a trusted partner at scale to many of the key innovators in this ecosystem."
The strategy resolves into five pillars:
- AI and digital infrastructure at scale. Data centres, power generation and transmission, and direct investment in frontier AI companies.
- Perpetual capital conversion. Moving AUM from finite-life drawdown funds into indefinite-life vehicles that produce recurring, crystallising performance fees. Perpetual capital reached $523.6bn (41% of AUM) at end-2025 and $555.6bn at 2Q26.
- Private wealth democratisation. BREIT, BCRED, BXPE, BXINFRA, ECRED, BEPIF and now BXDC, plus the reported plan to open data-centre ownership to "millions of everyday investors."
- Insurance capital. Investment-grade and asset-based credit SMAs for insurer general accounts — $8.0bn of insurance SMA inflows in 4Q25 alone; the Resolution Life model of retaining the mandate while exiting the equity.
- Credit as the growth engine. The corporate and real estate private credit platform reached $550bn by 2Q26.
10.2 Announced initiatives in the last 24 months
10.3 Management guidance and medium-term targets
Blackstone does not issue formal EPS or revenue guidance. Directional statements from the 2Q26 call:
10.4 ESG and sustainability commitments
See Section 20. No new firm-level emissions target was announced in the 24-month window reviewed.
Products & Services
Blackstone's "products" are investment vehicles. The catalog below is organised by segment. Pricing (management and incentive fee terms) is disclosed only in fund offering documents and vehicle-level filings; where a specific fee schedule is not disclosed at the Blackstone Inc. level it is flagged.
5.1 Real Estate ($319.3B AUM at 31 Dec 2025)
Opportunistic — Blackstone Real Estate Partners (BREP)
- BREP Global series (BREP I–X). Flagship global opportunistic real estate. BREP X (investment period Aug 2022 – Feb 2028) has $30.7bn committed capital, $18.4bn available, 1.3x total MOIC and 10% total net IRR at 31 Dec 2025 — the largest real estate fund ever raised. The full Global BREP series has generated $164.7bn of total investment value on $104.2bn committed, at a 1.8x MOIC and 14% total net IRR.
- BREP Europe I–VII. Total BREP Europe: €40.1bn committed, 1.5x MOIC, 9% total net IRR. BREP Europe VII (Sep 2023 – Mar 2029) is in its investment period with €9.8bn committed.
- BREP Asia I–III. $19.8bn committed, 1.5x MOIC, 8% net IRR. BREP Asia III (Mar 2022 – Sep 2027) has $8.2bn committed.
- BREP Co-Investment. $7.8bn committed, 2.1x MOIC, 16% net IRR.
- Target customer: large institutions, sovereign wealth funds. Typical economics: ~1.5% management fee on committed/invested capital, 20% carry over a preferred return (specific terms not disclosed at the corporate level).
Core+ — perpetual, lower-risk, yield-oriented
- BPP (Blackstone Property Partners Platform), inception 2013. $62.2bn total AUM at 31 Dec 2025; 3% inception-to-date net return; over 30 funds, co-investment and SMA vehicles. Institutional core+ real estate.
- BREIT (Blackstone Real Estate Income Trust), inception 2017. $54.3bn total AUM; 9% annualised inception-to-date net return (Class I also 9%). Non-traded, monthly-valued REIT for individual investors, sold through wirehouses and RIAs. Raised $935M in 4Q25 and $1.2bn in 2Q26. Data centres reached 27% of BREIT assets by 2Q26, up from a much smaller base; BREIT deployed $5.8bn into pre-leased data-centre development in 2025 with a "substantially higher" pace guided for 2026.
- BEPIF (Blackstone European Property Income Fund). European core+ perpetual vehicle for individual investors; included in Core+ appreciation calculations. AUM not separately disclosed.
- BXDC (Blackstone Digital Infrastructure Trust). Newly listed REIT launched in 2026 to acquire stabilised data centres; raised $2bn in what is reported as the largest blind-pool REIT IPO to date.
Real Estate Debt — BREDS
- BREDS High-Yield drawdown series. $27.6bn committed, 1.3x MOIC, 9% total net IRR. A new drawdown fund focused on real estate credit took $1.5bn of inflows in 4Q25.
- BXMT (Blackstone Mortgage Trust, NYSE: BXMT), inception 2013. $6.1bn total AUM; 7% annualised inception-to-date market return. Externally managed listed CRE senior lender operating in North America, Europe and Australia. FY2025: net income attributable to BXMT $110M; EPS $0.64; distributable EPS $(1.43) reported and $1.86 prior to charge-offs; dividends paid $1.88 per basic share. CEO: Tim Johnson.
- BREDS insurance SMAs and multi-asset strategies. $1.0bn of multi-asset inflows in 4Q25.
5.2 Private Equity ($416.4B AUM at 31 Dec 2025)
Corporate Private Equity — BCP series
- BCP I–IX. BCP IX (Apr 2024 – Apr 2030) has $21.7bn committed and $20.4bn still available — the current flagship. BCP VIII (Feb 2020 – Apr 2024): $25.9bn committed, 1.6x MOIC, 11% net IRR. BCP VII: 2.1x MOIC, 12% net IRR. Total Corporate Private Equity: $167.9bn committed, $244.3bn total investment value, 2.0x MOIC, 15% total net IRR.
- BCP Asia I–III. BCP Asia II (Sep 2021 – Sep 2027): $6.8bn committed, 2.0x MOIC, 30% net IRR — the best-performing active vintage in the portfolio. BCP Asia III: $10.3bn committed, investment period to be determined; a third Asia fund took $1.2bn of inflows in 4Q25.
- Energy / Energy Transition I–IV. Energy Transition IV (Jun 2024 – Jun 2030): $5.8bn committed, 1.6x MOIC. Energy III (Feb 2020 – Jun 2024): 2.4x MOIC, 27% net IRR.
- Blackstone Core Equity Partners (BCEP) I–II. Long-duration, lower-risk control PE. BCEP I: 2.5x MOIC, 15% net IRR. BCEP II (Mar 2021 – Mar 2026): $8.2bn committed, 1.8x MOIC, 16% net IRR.
Infrastructure
- BIP (Blackstone Infrastructure Partners), inception 2019. $62.5bn total AUM ($74.5bn including non-fee co-investment vehicles); 18% annualised inception-to-date net return — the best-performing perpetual strategy in the firm. Fee-related performance revenues crystallise every three years, which materially distorts quarterly FRE comparisons (4Q24 vs 4Q25 in particular).
- BXINFRA (Blackstone Infrastructure Strategies). Launched 2 January 2025 as a continuously offered infrastructure vehicle; raised over $1.0bn in its first month and $728M in 4Q25.
Secondaries — Strategic Partners and GP Stakes
- Strategic Partners I–IX plus Real Assets, Real Estate, Infrastructure III–IV and GP Solutions. $72.3bn committed, $78.8bn total investment value, 1.6x MOIC, 14% total net IRR. Strategic Partners IX (Oct 2021 – Jan 2027): $19.7bn committed, 19% net IRR. The tenth flagship Secondaries fund drove $8.0bn of inflows in 4Q25.
- BXGP (Blackstone GP Stakes), inception 2014. $10.3bn total AUM ($13.2bn including non-perpetual and non-fee vehicles); 13% net return. Buys minority stakes in the general partners of other alternative managers.
Tactical Opportunities
- Tactical Opportunities plus co-investment vehicles. $43.9bn committed, $61.0bn total investment value, 1.6x MOIC, 11% total net IRR. An opportunistic, mandate-flexible pool.
Life Sciences (BXLS)
- Clarus IV (acquired platform): 1.7x MOIC, 9% net IRR. BXLS V (Jan 2020 – Mar 2025): $5.0bn committed, 1.9x MOIC, 18% net IRR. A sixth Life Sciences fund took $1.0bn of inflows in 4Q25. BXLS funds late-stage drug development and royalty structures.
Growth (BXG)
- BXG I (Jul 2020 – Feb 2025): $5.0bn committed, 1.2x MOIC, 1% net IRR — the weakest vintage in the firm's disclosed record. BXG II (Feb 2025 – Feb 2030): $4.6bn committed, effectively undeployed at end-2025.
Perpetual private equity for individuals
- BXPE (Blackstone Private Equity Strategies Fund Program), inception January 2024. $18.0bn total AUM at 31 Dec 2025 (NAV basis), up from $7.3bn a year earlier; 17% annualised net return (Class I also 17%). Raised $2.2bn in 4Q25 and produced its first significant fee-related performance crystallisation in 4Q24. This is the fastest-scaling new product in the firm's history after BCRED.
5.3 Credit & Insurance ($443.0B AUM at 31 Dec 2025)
Private / direct lending
- BCRED (Blackstone Private Credit Fund), inception January 2021. $89.6bn total AUM (gross asset value plus borrowings); NAV $47.6bn at 31 Dec 2025; 10% annualised net return. The largest non-traded BDC in the world; $3.3bn of equity raised in 4Q25.
- BXSL (Blackstone Secured Lending Fund, NYSE: BXSL), inception 2018. $16.6bn total AUM (as of 30 Sep 2025); 11% annualised net return. Listed BDC.
- ECRED (Blackstone European Credit Fund), inception October 2022. €4.2bn total AUM; NAV €2.3bn at 31 Dec 2025 and €2.6bn at 30 Jun 2026; 9% blended / 10% Class I annualised net return. €700M raised in 4Q25.
- Senior Direct Lending I (Dec 2023 – Dec 2025): $2.1bn committed, 10% blended net IRR (11% levered / 8% unlevered).
- Global direct lending strategy and SMAs. $16.6bn of inflows in 4Q25 including $2.4bn for direct lending SMAs.
Opportunistic and distressed credit
- Mezzanine / Opportunistic I–V. $23.7bn committed, 1.4x MOIC, 13% net IRR. Fund V began investing August 2025 with $5.9bn committed.
- Stressed / Distressed I–III. $15.7bn committed, 1.2x MOIC, 7% net IRR — the weakest credit series.
Energy and infrastructure credit
- Energy I–III (Green/Energy Credit). $12.9bn committed, 1.3x MOIC, 12% net IRR. Energy III (May 2023 – May 2028): $6.5bn committed.
- Infrastructure and asset-based credit strategies. $11.8bn of inflows in 4Q25, including $8.0bn for insurance SMAs — the fastest-growing origination channel in the firm.
European senior debt
- European Senior Debt I–II. €6.1bn committed, 1.2x MOIC, 6% net IRR (ESD II: 12% levered, 7% unlevered).
Liquid credit and CLOs
- CLO management: four new CLOs (two US, two European) totalling $2.0bn closed in 4Q25; five new US CLOs for $2.5bn in 4Q24. Liquid credit gross return 6.0% (5.5% net) in FY2025.
Insurance solutions
- Blackstone Insurance Solutions (BXCI's insurance arm) manages general-account assets for third-party insurers. The Resolution Life relationship is illustrative: Blackstone monetised its 6% equity stake in 4Q25 in connection with Nippon Life's acquisition of the company while retaining the investment management mandate — precisely the model of separating balance-sheet risk from fee streams.
5.4 Multi-Asset Investing / BXMA ($96.2B at 31 Dec 2025; $108.6B at 30 Jun 2026)
- Absolute Return Composite (formerly BAAM Principal Solutions). Commingled and customised multi-manager hedge fund portfolios. FY2025 gross return 13.2% (11.9% net) versus 7.1% for the HFRX Global Hedge Fund Index; 2Q26 gross 5.8% (5.4% net) and LTM gross 15.5% (14.1% net), with materially lower volatility than the benchmark.
- Liquid solutions group — daily-liquidity alternative products.
- Seeding platform — a fourth seeding fund closed with $1.1bn of total capital raised (2022).
- Multi-strategy and advisory (non-discretionary) platforms.
Financial Narrative
Critical interpretive note. Blackstone's GAAP income statement is a poor guide to economic performance. Total revenues include unrealized performance allocations and unrealized principal investment income, which swung from +$10.1bn in FY2021 to –$5.0bn in FY2022. Management, analysts and the dividend all key off Distributable Earnings (DE) and Fee Related Earnings (FRE). Both GAAP and segment measures are presented below.
6.1 GAAP income statement
Note on FY2023 net income attributable to Blackstone Inc.: the 4Q24 earnings presentation reports $1,390,880 thousand; the FY2023 Form 10-K reports a figure of approximately $1,391.7M. The difference is immaterial and reflects final-audit rounding/reclassification.
6.2 Segment / non-GAAP performance
6.3 Capital metrics
Zeros in the dry powder, inflows, deployment and realizations rows for FY2021 and FY2023 indicate figures not verified in this research pass and should be read as "not available here," not as zero. They are disclosed in the 4Q21 and 4Q23 earnings presentations.
6.4 Balance sheet (GAAP, consolidated)
Total stockholders' equity attributable to Blackstone Inc. alone was $8,666M at 31 Dec 2025 and $8,212M at 31 Dec 2024 (FY2021–FY2023 not separately captured in this pass; disclosed in each year's 10-K).
6.5 Deconsolidated ("economic") balance sheet
Zeros denote values not captured in this pass.
6.6 Ratios
Zeros indicate ratios not computable from figures captured in this pass.
6.7 Growth rates and CAGRs (FY2021 → FY2025, four-year compound)
6.8 Commentary on trends, inflections and drivers
The revenue "decline" is an artefact. GAAP revenues fell from $22.6bn (FY2021) to $8.0bn (FY2023) and recovered to $14.5bn (FY2025). This traces almost entirely to unrealized performance allocations: +$8.7bn in FY2021, –$3.4bn in FY2022, –$1.7bn in FY2023, +$0.4bn in FY2024, +$0.6bn in FY2025. Stripping mark-to-market, the underlying franchise compounded: management and advisory fees rose every single year, from $5,167M to $8,016M.
Cash flow. Blackstone's GAAP consolidated statement of cash flows is dominated by purchases and sales of investments inside consolidated Blackstone Funds and is not a useful free-cash-flow proxy; it is not reproduced here because it was not extracted in this pass. The economically meaningful cash measure is Distributable Earnings ($7,111M in FY2025), of which approximately 85% is paid out. Capital expenditure is immaterial for an asset manager: depreciation and amortisation added back in the Adjusted EBITDA reconciliation was just $99.0M in FY2025 on $13.1bn of segment revenues. Dividends and buybacks returned $6.2bn to shareholders in FY2025 ($5.6bn in FY2024, $6.1bn in FY2022).
The 2023 trough. FY2023 was the cyclical low: DE fell 24% to $5,061M, driven by realised performance revenues collapsing from $4,461M to $2,061M as exit markets froze. Real Estate segment DE nearly halved from $4,312M to $2,265M. FRE, by contrast, fell only 1.4% — the clearest available demonstration of the fee base's defensiveness.
The 2024–2025 recovery and its composition. DE rose 18% in FY2024 and 19% in FY2025. The FY2024 recovery was disproportionately fee-related-performance driven (fee related performance revenues jumped 149% to $2,136M, largely a three-year BIP crystallisation plus the first significant BXPE crystallisation in 4Q24). The FY2025 advance was higher quality: realised carry +23%, realised principal investment income +354% (largely the Resolution Life monetisation), and base management fees +11%. Management noted that excluding BIP's 4Q24 crystallisation, 4Q25 FRE grew 24% year over year rather than declining 16%.
Margin inflection. FRE margin reached 58.3% in FY2025, an all-time full-year high and more than 100 basis points above FY2024, achieved while other operating expenses grew 13%. Fee related compensation actually fell 2% in FY2025 — partly a mechanical consequence of the firm's compensation programme, under which additional performance compensation awarded reduces fee related compensation with no full-year DE effect.
Leverage and coverage. Debt at par rose from $7.9bn (2021) to $12.4bn (2025), but against $11.3bn of cash and liquid investments, net debt is roughly $1.1bn — 0.14x Adjusted EBITDA. Interest coverage of 16.9x is comfortable. Cost of new debt has fallen sharply: the November 2022 issuance carried 5.90% and 6.20% coupons; the November 2025 issuance priced at 4.30% (5-year) and 4.95% (10-year).
Share count. DE shares outstanding rose only 2.4% over five years (1,200M to 1,229M) despite heavy equity compensation, because Blackstone Holdings units convert into common stock rather than being additive, and buybacks offset issuance. Buybacks have, however, become nominal: 0.8M shares in FY2025 versus 4.0M in FY2024 and 3.9M in FY2022, with $1.7bn of authorisation remaining at year-end 2025 and $1.6bn at 30 June 2026.
Financial Detail
Segment Revenue
| Segment DE (USD M) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Real Estate | 3225 | 4312 | 2265 | 2138 | 2360 |
Private Equity | 2531 | 1735 | 1895 | 2639 | 2907 |
Credit & Insurance | 541 | 1005 | 1150 | 1425 | 1958 |
Multi-Asset Investing (fmr Hedge Fund Solutions) | 668 | 403 | 316 | 508 | 656 |
Total Segment Distributable Earnings | 6964 | 7456 | 5625 | 6710 | 7882 |
Segment Revenue
| Segment revenues (USD M) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Real Estate | 5064 | 6835 | 3390 | 3294 | 3551 |
Private Equity | 4402 | 3159 | 3428 | 4829 | 5056 |
Credit & Insurance | 1202 | 1863 | 2242 | 2682 | 3440 |
Multi-Asset Investing | 996 | 733 | 635 | 844 | 1030 |
Total Segment Revenues | 11663 | 12590 | 9694 | 11649 | 13077 |
Segment Revenue
| Segment FRE (USD M) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Real Estate | 2351 | 2344 | 2137 | 2023 | 2211 |
Private Equity | 948 | 949 | 1059 | 1828 | 1876 |
Credit & Insurance | 355 | 841 | 950 | 1202 | 1397 |
Multi-Asset Investing | 397 | 279 | 203 | 229 | 253 |
Total FRE | 4051 | 4413 | 4349 | 5282 | 5738 |
Segment Revenue
| Total AUM (USD B) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Real Estate | 279.5 | 326.1 | 336.9 | 315.4 | 319.3 |
Private Equity | 261.5 | 288.9 | 314.4 | 352.2 | 416.4 |
Credit & Insurance | 258.6 | 279.9 | 312.7 | 375.5 | 443.0 |
Multi-Asset Investing | 81.3 | 79.7 | 76.2 | 84.2 | 96.2 |
Total AUM | 880.9 | 974.7 | 1040.2 | 1127.2 | 1274.9 |
Segment Revenue
| Fee-Earning AUM (USD B) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Real Estate | 221.5 | 282.0 | 298.9 | 278.9 | 279.4 |
Private Equity | 156.6 | 167.1 | 177.0 | 212.2 | 241.0 |
Credit & Insurance | 197.9 | 198.2 | 218.2 | 264.6 | 315.6 |
Multi-Asset Investing | 74.0 | 71.2 | 68.5 | 75.0 | 85.6 |
Total Fee-Earning AUM | 650.0 | 718.4 | 762.6 | 830.7 | 921.7 |
Segment Revenue
| Metric | Real Estate | Private Equity | Credit & Insurance | Multi-Asset Investing |
|---|---|---|---|---|
Segment DE (USD M) | 2360 | 2907 | 1958 | 656 |
% of total segment DE | 30% | 37% | 25% | 8% |
Segment revenue (USD M) | 3551 | 5056 | 3440 | 1030 |
% of total segment revenue | 27% | 39% | 26% | 8% |
Segment DE YoY growth | +10% | +10% | +37% | +29% |
Segment revenue YoY growth | +8% | +5% | +28% | +22% |
FRE margin (FRE / [mgmt fees + FRPR]) | 68% | 57% | 51% | 47% |
AUM YoY growth | +1% | +18% | +18% | +14% |
Segment Revenue
| Metric | 2Q26 | YoY change |
|---|---|---|
Total AUM (USD B) | 1346.3 | +11% |
Fee-earning AUM (USD B) | 961.6 | +8% |
Perpetual capital AUM (USD B) | 555.6 | +15% |
GAAP revenues (USD M) | 5040 | +36% |
GAAP net income (USD M) | 2400 | n/a |
Net income attributable to Blackstone Inc. (USD M) | 1230 | +61% |
Distributable earnings (USD M) | 2000 | +26% |
DE per common share (USD) | 1.52 | +26% |
Fee related earnings (USD M) | 1800 | +22% |
Net accrued performance revenues (USD B) | 7.5 | n/a |
Total dry powder (USD B) | 228.1 | n/a |
Multi-Asset Investing AUM (USD B) | 108.6 | +21% |
Real Estate AUM (USD B) | 314.1 | roughly flat |
Financial Analysis
| Metric (USD M, GAAP) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Management and advisory fees net | 5171 | 6303 | 6671 | 7189 | 8076 |
Incentive fees | 254 | 525 | 695 | 964 | 978 |
Total investment income | 16789 | 1233 | 233 | 4542 | 5251 |
Interest and dividend revenue | 161 | 272 | 516 | 411 | 416 |
Other revenue | 203 | 185 | -93 | 124 | -271 |
Total revenues | 22577 | 8518 | 8023 | 13230 | 14450 |
Total compensation and benefits | 8350 | 3532 | 3313 | 4994 | 5621 |
General administrative and other | 918 | 1093 | 1117 | 1362 | 1525 |
Interest expense | 198 | 317 | 432 | 444 | 508 |
Fund expenses | 10 | 31 | 119 | 20 | 49 |
Total expenses | 9477 | 4973 | 4981 | 6819 | 7703 |
Total other income loss | 459 | -83 | -84 | 49 | 424 |
Income before provision for taxes | 13559 | 3462 | 2958 | 6459 | 7172 |
Provision for taxes | 1184 | 473 | 513 | 1022 | 1125 |
Net income | 12375 | 2989 | 2444 | 5438 | 6047 |
Net income attributable to Blackstone Inc | 5857 | 1748 | 1391 | 2777 | 3019 |
EPS basic (USD) | 8.14 | 2.36 | 1.84 | 3.62 | 3.87 |
EPS diluted (USD) | 8.13 | 2.36 | 1.84 | 3.62 | 3.87 |
Dividends declared per common share (USD) | 4.06 | 4.40 | 3.35 | 3.95 | 4.74 |
Financial Analysis
| Metric (USD M, segment basis) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Base management fees | 4819 | 6045 | 6466 | 6781 | 7549 |
Transaction advisory and other fees net | 392 | 310 | 236 | 400 | 583 |
Management fee offsets | -44 | -72 | -38 | -47 | -116 |
Total management and advisory fees net | 5167 | 6283 | 6663 | 7134 | 8016 |
Fee related performance revenues | 2025 | 1449 | 859 | 2136 | 1825 |
Fee related compensation | -2348 | -2331 | -2088 | -2739 | -2691 |
Other operating expenses | -794 | -989 | -1084 | -1248 | -1413 |
Fee Related Earnings | 4051 | 4413 | 4349 | 5282 | 5738 |
Realized performance revenues | 3883 | 4461 | 2061 | 2287 | 2816 |
Realized performance compensation | -1558 | -1814 | -896 | -951 | -1091 |
Realized principal investment income | 588 | 396 | 111 | 93 | 420 |
Total net realizations | 2913 | 3043 | 1276 | 1428 | 2145 |
Total Segment Distributable Earnings | 6964 | 7456 | 5625 | 6710 | 7882 |
Distributable Earnings | 6171 | 6633 | 5061 | 5967 | 7111 |
Adjusted EBITDA | 7179 | 7810 | 6255 | 7220 | 8397 |
Total segment revenues | 11663 | 12590 | 9694 | 11649 | 13077 |
FRE per share (USD) | 3.37 | 3.65 | 3.58 | 4.32 | 4.67 |
DE per common share (USD) | 4.77 | 5.17 | 3.95 | 4.64 | 5.57 |
Financial Analysis
| Metric | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Total AUM (USD B) | 880.9 | 974.7 | 1040.2 | 1127.2 | 1274.9 |
Fee-earning AUM (USD B) | 650.0 | 718.4 | 762.6 | 830.7 | 921.7 |
Perpetual capital AUM (USD B) | 313.4 | 371.1 | 396.3 | 444.8 | 523.6 |
Invested performance eligible AUM (USD B) | 450.8 | 501.0 | 504.7 | 560.6 | 624.2 |
Total dry powder (USD B) | 0 | 186.6 | 0 | 168.6 | 198.3 |
Inflows (USD B) | 0 | 226.0 | 0 | 171.5 | 239.4 |
Capital deployed (USD B) | 0 | 120.6 | 0 | 133.9 | 138.2 |
Realizations (USD B) | 0 | 81.8 | 0 | 87.1 | 125.6 |
Net accrued performance revenues (USD M) | 8738 | 6835 | 5835 | 6281 | 6743 |
DE shares outstanding (M) | 1200 | 1206 | 1217 | 1221 | 1229 |
Financial Analysis
| Metric (USD M) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Cash and cash equivalents | 2120 | 4252 | 2956 | 1972 | 2631 |
Cash held by Blackstone funds and other | 80 | 242 | 316 | 204 | 223 |
Investments | 28665 | 27553 | 26147 | 29801 | 32212 |
Accounts receivable | 637 | 463 | 193 | 238 | 292 |
Due from affiliates | 4657 | 4147 | 4467 | 5409 | 6357 |
Goodwill | 1890 | 1890 | 1890 | 1890 | 1890 |
Intangible assets net | 284 | 217 | 201 | 165 | 131 |
Deferred tax assets | 1582 | 2063 | 2331 | 2004 | 2056 |
Right-of-use assets | 789 | 897 | 841 | 839 | 757 |
Total assets | 41196 | 42524 | 40288 | 43470 | 47709 |
Loans payable | 7748 | 12350 | 11304 | 11321 | 12445 |
Accrued compensation and benefits | 7905 | 6102 | 5248 | 6088 | 6411 |
Due to affiliates | 1906 | 2118 | 2393 | 2808 | 3224 |
Operating lease liabilities | 908 | 1021 | 990 | 966 | 861 |
Total liabilities | 19490 | 22843 | 22212 | 23975 | 25828 |
Redeemable NCI in consolidated entities | 68 | 1715 | 1179 | 801 | 1381 |
Total equity | 21638 | 17966 | 16896 | 18694 | 20501 |
Non-controlling interests in consolidated entities | 5601 | 5056 | 5177 | 6155 | 7224 |
Non-controlling interests in Blackstone Holdings | 6614 | 5254 | 4902 | 4326 | 4611 |
Financial Analysis
| Metric (USD M) | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Cash and cash equivalents | 0 | 4252 | 0 | 1972 | 2631 |
Corporate treasury and other investments | 4762 | 5451 | 5455 | 7743 | 8669 |
GP and fund investments | 2083 | 2309 | 2701 | 3064 | 2907 |
Net accrued performance revenues | 8738 | 6835 | 5835 | 6281 | 6743 |
Cash and net investments total | 0 | 18847 | 0 | 19060 | 20949 |
Cash and net investments per share (USD) | 14.75 | 15.62 | 13.93 | 15.61 | 17.05 |
Outstanding debt at par | 7856 | 11041 | 10748 | 11361 | 12447 |
Financial Analysis
| Ratio | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
Effective tax rate (%) | 8.7 | 13.7 | 17.4 | 15.8 | 15.7 |
FRE margin (%) | 56.3 | 57.1 | 57.8 | 57.0 | 58.3 |
GAAP net margin on total revenues (%) | 54.8 | 35.1 | 30.5 | 41.1 | 41.8 |
DE as % of total segment revenues | 52.9 | 52.7 | 52.2 | 51.2 | 54.4 |
Return on total equity (net income / total equity) (%) | 57.2 | 16.6 | 14.5 | 29.1 | 29.5 |
Return on Blackstone Inc equity (NI attributable / BX Inc equity) (%) | 0 | 0 | 0 | 33.8 | 34.8 |
Return on assets (net income / total assets) (%) | 30.0 | 7.0 | 6.1 | 12.5 | 12.7 |
Loans payable / total equity (x) | 0.36 | 0.69 | 0.67 | 0.61 | 0.61 |
Debt at par / adjusted EBITDA (x) | 1.09 | 1.41 | 1.72 | 1.57 | 1.48 |
Net debt / adjusted EBITDA (x) | 0.00 | 0.17 | 0.00 | 0.23 | 0.14 |
Adjusted EBITDA / segment interest expense (x) | 36.5 | 24.7 | 14.6 | 16.3 | 16.9 |
Base management fee rate on fee-earning AUM (bps) | 74 | 84 | 85 | 82 | 82 |
Dividend payout (dividend / DE per share) (%) | 85 | 85 | 85 | 85 | 85 |
Financial Analysis
| Metric | CAGR (%) |
|---|---|
Total AUM | 9.7 |
Fee-earning AUM | 9.1 |
Perpetual capital AUM | 13.7 |
Base management fees | 11.9 |
Total management and advisory fees net | 11.6 |
Fee Related Earnings | 9.1 |
Distributable Earnings | 3.6 |
Adjusted EBITDA | 4.0 |
Total segment revenues | 2.9 |
GAAP total revenues | -10.6 |
Geographic Revenue
| Region indicator (USD B unless noted) | Value |
|---|---|
Total Global BREP committed capital | 104.2 |
BREP Europe committed capital (EUR B) | 40.1 |
BREP Asia committed capital | 19.8 |
BCP Asia committed capital (I to III) | 19.5 |
European Senior Debt committed capital (EUR B) | 6.1 |
Geographic Revenue
| Signal | Detail |
|---|---|
Fastest-growing regions | Asia-Pacific private equity and global digital infrastructure. BCP Asia II carries a 30% total net IRR and 2.0x MOIC; a third Asia corporate PE fund drew $1.2bn of inflows in 4Q25; BREP acquired AirTrunk (Asia-Pacific data centres) in 2024 and Tokyo Garden Terrace Kioicho in Tokyo. |
European credit expansion | ECRED NAV grew from €2.3bn (Dec 2025) to €2.6bn (Jun 2026); two European CLOs closed in 4Q25; BREP Europe VII in its investment period with €9.8bn committed. |
European real estate deployment | 4Q25 deployment included a mixed-use asset in Paris via BREP. |
Declining region | US commercial real estate (particularly office and traditional core+), where opportunistic funds declined (0.6)% in FY2025 and (3.7)% in FY2024, and Real Estate fee-earning AUM has been flat at approximately $279bn for two years. |
Domestic concentration | The overwhelming majority of Blackstone's credit AUM — BCRED at $89.6bn and BXSL at $16.6bn — is US direct lending. |
Capital Markets
| Metric | Value |
|---|---|
Price at 23 July 2026 (2Q26 results day) | $121.94 (closed prior session at $122.82) |
Price in early-to-mid August 2026 (third-party) | Approximately $133.90 |
52-week high | $190.09 |
52-week low | $101.73 |
Distance below 52-week high | Approximately 30% |
All-time closing high | $187.21 on 22 November 2024 (Macrotrends) — note this is below the intraday 52-week high of $190.09, reflecting different measurement bases |
12-month performance to March 2026 | Approximately –28% |
3-year context | Third-party analysis: EPS compounded ~30% p.a. over three years while the share price compounded ~13% p.a. |
5-year context | Market capitalisation rose from $126.5bn (August 2021) to $170.6bn (August 2026) — a 34.8% increase, or a 6.16% CAGR (stockanalysis.com, full share-count basis) |
IPO reference | Listed at $35.06 on 22 June 2007; ~282% price return over 19 years, ~7.31% annualised excluding dividends (WallStreetZen) |
Listed shares outstanding | 742,879,807 (third-party, August 2026); 748,688,068 issued and outstanding at 31 December 2025 (10-K) |
Total vested and unvested shares including Holdings units | 1,243,849,052 at 30 June 2026 |
Capital Markets
| Metric | Blackstone | Note |
|---|---|---|
P/E (trailing, October 2025 reference) | 41.4x – 42.0x | On GAAP EPS; MarketBeat |
P/DE per share (FY2025) | Approximately 24x at $134 / $5.57 DE per share | The multiple management and analysts actually use |
P/FRE per share (FY2025) | Approximately 29x at $134 / $4.67 FRE per share | — |
EV/Adjusted EBITDA (FY2025) | Approximately 20x on the full ~1.24bn share count and ~$1.1bn net debt | Author calculation from disclosed figures |
Dividend yield | 2.63% – 2.68% (October 2025 reference) | Variable, since the dividend tracks DE |
Price to book (GAAP) | Not computed — GAAP book value of $20.5bn total equity is not economically meaningful for an asset manager; cash and net investments of $17.05/share is the better anchor | — |
Peer multiples | Not verified in this pass | Should be sourced from current peer filings |
Capital Markets
| Item | Value | As of |
|---|---|---|
Consensus rating | Moderate Buy (average score 2.60; 10 buy, 9 hold, 0 sell) | October 2025 |
Consensus price target | $179.00 – $180.26 | October 2025 |
Coverage intensity | 15 research reports in 90 days | October 2025 |
Forward EPS growth expectation | +21.64%, from $5.87 to $7.14 | October 2025 |
Recent rating action | Morgan Stanley reiterated Hold | 29 July 2026 |
2Q26 consensus vs actual | Consensus EPS $1.33–$1.34 and revenue $3.37–$3.38bn; actual $1.52 and $5.04bn | 23 July 2026 |
Revenue growth forecast | 15–16% p.a. over three years versus 5.5–7.0% for the US capital markets industry | 2026 |
Capital Markets
| Fiscal year | Dividends declared per common share (USD) | Change |
|---|---|---|
2021 | 4.06 | — |
2022 | 4.40 | +8% |
2023 | 3.35 | -24% |
2024 | 3.95 | +18% |
2025 | 4.74 | +20% |
Capital Markets
| Fiscal year | Common shares repurchased (M) | Authorisation remaining at year end (USD B) |
|---|---|---|
2022 | 3.9 | 1.1 |
2023 | 0 | 0 |
2024 | 4.0 | 1.8 |
2025 | 0.8 | 1.7 |
2Q26 LTM | 0.8 | 1.6 (at 30 Jun 2026) |
Capital Markets
| Item | Detail |
|---|---|
S&P | A+ |
Fitch | A+ |
Moody's | Not cited in Blackstone's own materials; flagged as not verified in this pass |
Outlook | Not disclosed in the materials reviewed |
Revolver | $4.3bn, maturing October 2030; $3.5bn undrawn at 30 June 2026 (previously December 2028 maturity in 2024 materials, and June 2027 in 2022 materials — the facility has been serially extended) |
Outstanding debt at par | $12,447M at 31 December 2025 |
Net leverage | Approximately 0.14x net debt / Adjusted EBITDA |
Liquidity | $11.3bn total cash, corporate treasury and other investments at 31 December 2025; $12.2bn at 30 June 2026 |
Capital Markets
| Issue date | Amount (USD M) | Tenor | Coupon (%) | Approximate maturity |
|---|---|---|---|---|
November 2022 | 600 | 5-year | 5.90 | 2027 |
November 2022 | 900 | 10.5-year | 6.20 | 2033 |
December 2024 | 750 | 10-year | 5.00 | 2034 |
November 2025 | 600 | 5-year | 4.30 | 2030 |
November 2025 | 600 | 10-year | 4.95 | 2035 |
Analyst Conclusions
22.1 Management guidance
Blackstone provides no formal numeric guidance. The directional commitments from the 2Q26 call are: double-digit base management fee growth in 2027, driven by new fund cycles, perpetual strategies and stabilisation in real estate; a robust 4Q26 and 2027 for realisations with sequential deceleration in 3Q26; continued fundraising momentum across institutional, insurance and private wealth; and continued concentration on AI-driven strategies and partnerships. The dividend policy remains ~85% of Blackstone Inc.'s share of DE.
22.2 Consensus expectations
Third-party consensus (October 2025 reference, stale) expected EPS to grow 21.64% from $5.87 to $7.14 with a price target of $179–180. Revenue is forecast by third-party aggregators to grow 15–16% p.a. over three years against 5.5–7.0% for the US capital markets industry. Sell-side positioning has become more cautious: Morgan Stanley reiterated Hold on 29 July 2026 despite a 13% EPS beat.
22.3 Bull case
- The fee engine is proving durable and the mix is improving. Base management fees compounded at 11.9% annually FY2021–FY2025 through the worst commercial real estate market in fifteen years, while FRE margin hit an all-time high of 58.3%. If real estate merely stabilises — Core+ has already returned to +3.0% — the incremental fee growth flows almost entirely to the bottom line. Management's guided double-digit base fee growth for 2027 would come against a base that has never declined.
- The realisation cycle is turning and the carry reservoir is full. Net accrued performance revenues rose to $7.5bn at 2Q26 from $5.8bn at the FY2023 trough. Realisations were $125.6bn in FY2025 versus $87.1bn in FY2024. With $624bn of invested performance-eligible AUM and management guiding to a robust 4Q26 and 2027, the second earnings engine restarting on top of a record fee base is not priced in at ~24x DE.
- AI infrastructure is a genuine, early, and self-funding structural position. QTS was acquired for roughly $10bn in 2021; the platform is internally valued at $185bn in 2026. Blackstone has BREIT deploying into pre-leased development, BXDC listed with $2bn of fresh capital, a reported multi-billion public acquisition vehicle in structuring, and direct positions in the model developers themselves. If hyperscaler capex approaches the $2tn five-year figure management cites, Blackstone is positioned at the ownership layer with 41% perpetual capital to hold through cycles.
22.4 Bear case
- The market's persistent refusal to pay for the earnings is information, not noise. The stock fell ~3% on record FY2025 results and 0.72% on a 26% DE beat in 2Q26; it trades ~30% below its 52-week high having declined ~28% over twelve months while EPS compounded ~30% annually for three years. That gap reflects a rational scepticism that DE — dependent as it is on realisation timing and on marks the firm itself sets — is a durable earnings measure. The single most important marked asset, the data-centre platform, was written up 42% in six months by Blackstone's own valuation process.
- Real estate, the historic profit engine, has not recovered and may be structurally impaired. Real Estate segment DE fell from $4,312M (FY2022) to $2,360M (FY2025) — a 45% decline that has not reversed. Fee-earning AUM has been flat at ~$279bn for two years, management fees fell in both FY2024 and FY2025, opportunistic funds were negative in both years, and BXMT — Blackstone's own listed CRE lender — reported FY2025 distributable EPS of $(1.43) after charge-offs. A third of the firm's DE base has been in a three-year decline.
- Concentration risk has replaced diversification. The bull case, management's own narrative, the appreciation line and the growth guidance now all rest on the same trade. Data centres are 27% of BREIT, the platform valuation is $185bn, BXDC is a new listed vehicle in the same asset, direct AI stakes sit alongside, and Shermco and MacLean Power Systems are the same theme expressed through private equity. Management pre-emptively defended against bubble accusations in a shareholder letter. If AI capex decelerates, Blackstone faces simultaneous mark-downs, fundraising deterioration and realisation deferral in its single largest theme — precisely the correlated failure that its four-segment structure is supposed to prevent.
22.5 Catalysts and monitorables for the next 12 months
22.6 Analyst verdict
Blackstone in August 2026 presents an unusually clean divergence between operating reality and market judgment, and the resolution of that divergence is the entire investment question.
The operating reality is close to unambiguous. FY2025 was a record year on every headline measure — distributable earnings $7.1bn, fee related earnings $5.7bn, management fees $8.0bn, AUM $1,274.9bn — and 2Q26 extended it with 26% DE growth and record AUM of $1,346.3bn. Beneath the headlines, the quality of the franchise has improved rather than degraded: base management fees compounded at 11.9% annually over four years without a single down year, FRE margin reached an all-time high of 58.3%, perpetual capital reached 41% of AUM, and the balance sheet carries essentially no net leverage behind A+/A+ ratings. This was achieved while the firm's historic profit engine, real estate, contracted by 45% at the DE line. That is a demonstration of diversification working.
The market's judgment is equally unambiguous and moving the other way. Shares fell on record annual results and again on a 13% quarterly beat, sit roughly 30% below their 52-week high, and have compounded at roughly 13% annually against ~30% EPS growth. The most plausible explanation is not that investors doubt the fee base — it is that they doubt the durability and the measurement of everything above it. Distributable earnings depend on when Blackstone chooses to realise and on marks Blackstone itself sets, and the largest of those marks, a data-centre platform written from $130bn to $185bn in six months, is now the central load-bearing element of the story. Concentration has quietly replaced diversification as the defining structural fact.
The considered view: Blackstone remains the highest-quality franchise in its industry and the fee engine deserves a premium multiple that it is not currently receiving. But the equity is no longer a diversified alternatives holding — it is a leveraged, actively managed, internally marked position in the AI infrastructure build-out wrapped in a very good annuity business. Investors who want that exposure are being offered it at roughly 24x distributable earnings with a 2.6% yield and a management team that has been right on this theme for five years. Investors who do not want it should recognise that the four-segment structure no longer provides the insulation it once did. The monitorable that matters most over the next twelve months is not the fee line, which will almost certainly deliver; it is whether the data-centre marks hold when an actual listed comparable — BXDC — starts trading and pricing the thesis in public.
APPENDIX: DATA VERIFICATION NOTES
Items explicitly flagged as not publicly disclosed or not verified in this research pass:
Noted source conflicts: (a) market capitalisation, ranging $99bn–$179bn depending on whether Blackstone Holdings Partnership Units are included — a methodological rather than factual discrepancy; (b) FY2023 net income attributable to Blackstone Inc., reported as $1,390,880 thousand in the 4Q24 presentation and approximately $1,391.7M in the FY2023 Form 10-K; (c) all-time closing high of $187.21 (Macrotrends) versus 52-week intraday high of $190.09.
Executive Leadership
| Name | Title | Tenure and background |
|---|---|---|
Stephen A. Schwarzman | Chairman, Chief Executive Officer and Co-Founder | Co-founded Blackstone in 1985 with Peter G. Peterson. Previously at Lehman Brothers, where he became head of global M&A. Yale (BA), Harvard Business School (MBA). Age not disclosed in the filings reviewed; born 1947 per public record. His compensation is governed by an amended and restated founding member agreement rather than annual committee determination. |
Jonathan D. Gray | President, Chief Operating Officer and Director | Joined Blackstone in 1992; global head of real estate before promotion to President and COO in February 2018. Widely regarded as the designated successor. University of Pennsylvania (BA/BS, Wharton). |
Michael S. Chae | Vice Chairman and Chief Financial Officer | Joined Blackstone 1997; CFO since July 2015; named Vice Chairman January 2025. Previously Head of International Private Equity and Head of Private Equity for Asia Pacific. Prior: The Carlyle Group; Dillon, Read & Co. Harvard College (AB), Cambridge (MPhil, International Relations), Yale Law School (JD). Fellow of the Harvard Corporation (appointed March 2026); board of Robin Hood Foundation; Council on Foreign Relations. |
Joseph Baratta | Global Head of Private Equity | Long-tenured senior partner; leads the corporate private equity franchise. |
Joan Solotar | Global Head of Private Wealth Solutions | Architect of the BREIT/BCRED/BXPE retail distribution engine. |
Ram Jagannath | Senior Managing Director, Global Head of Healthcare | Led the Hologic transaction. |
Christine Anderson | Global Head of Corporate Affairs (media relations contact) | Named in every quarterly release. |
Weston Tucker | Head of Shareholder Relations (investor relations contact) | Opens quarterly investor calls. |
| Executive | FY2025 total compensation | FY2024 comparison | Notes |
|---|---|---|---|
Stephen A. Schwarzman | Over $1.2 billion | Not captured | Overwhelmingly carried interest, incentive fee allocations and dividends on his very large equity stake; no equity grants in 2025. Historical composition (2022, when total adjusted compensation was $253.1M): $350,000 salary, ~$190.5M carried interest/incentive fee allocations, $57.8M BREIT stock, $987,782 BXMT restricted shares, $3.5M security perquisite. |
Jonathan D. Gray | Not captured as a single total | — | Awarded 201,621 shares on 1 April 2025 valued at $28.8M, plus 51,216 shares on 12 January 2026 valued at approximately $8M. |
Michael S. Chae | $29.3 million | $21.5 million | +36% year over year. |
| Category | Detail |
|---|---|
Institutional ownership | Approximately 70% of listed common stock (MarketBeat, October 2025). Yahoo Finance peer-comparison data identifies the usual index-complex holders; the specific top-10 holder list with stake sizes was not verified in this pass. |
Insider ownership of listed common stock | Approximately 1.0% (MarketBeat). This figure is highly misleading in isolation: Blackstone insiders' true economic interest is held through 445.6M Blackstone Holdings Partnership Units (36% of the 1,229M DE share count at 31 Dec 2025), not through listed common stock. |
Insider trading activity | In the three months to October 2025, insiders bought approximately $95.0M and sold approximately $155.2M of stock. On 12 August 2026, further insider transactions were reported. |
Structural trend | Participating Partnership Units have declined steadily (468.4M in 4Q21 to 445.6M in 4Q25) as units convert to common stock, gradually shifting economics toward public holders. |
Competitive Landscape
| Competitor | Primary overlap | Approximate AUM | Note |
|---|---|---|---|
KKR & Co. Inc. (NYSE: KKR) | PE, infrastructure, credit, real estate, insurance (Global Atlantic) | Approx. $700bn+ | Approximate; not verified against primary filings in this pass. Consensus 2Q26 EPS estimate of $1.41, implying ~19.5% growth |
Apollo Global Management (NYSE: APO) | Credit, insurance (Athene), PE | Approx. $800bn+ | Approximate; not verified. The closest structural analogue on insurance-linked credit |
Brookfield Asset Management (NYSE: BAM) | Infrastructure, real estate, renewables, credit (Oaktree) | Approx. $1tn+ | Approximate; not verified. The only rival of comparable real-asset scale |
Ares Management (NYSE: ARES) | Direct lending, credit, real estate | Approx. $550–600bn | Approximate; not verified. Consensus 2Q26 EPS of $1.29, implying ~25.2% growth |
The Carlyle Group (NASDAQ: CG) | PE, credit, secondaries | Approx. $450–470bn | Approximate; not verified |
Blue Owl Capital (NYSE: OWL) | Direct lending, GP stakes, net lease, digital infrastructure | Approx. $250–300bn | Approximate; not verified. Direct competitor in GP stakes and data centres |
TPG Inc. (NASDAQ: TPG) | PE, healthcare, credit (Angelo Gordon) | $303bn | Verified from the April 2026 Hologic completion release; also Blackstone's partner on Hologic |
EQT AB (STO: EQT) | European PE and infrastructure | Approx. €250bn | Approximate; not verified |
Partners Group (SWX: PGHN) | Perpetual/evergreen private markets, wealth channel | Approx. $150bn+ | Approximate; not verified. The pioneer of evergreen structures Blackstone scaled |
BlackRock, Inc. (NYSE: BLK) | Increasingly private markets after the HPS and GIP acquisitions | Over $12tn total, of which private markets is a minority | Approximate; not verified. The most dangerous new entrant given distribution reach |
Bain Capital | PE, credit, real estate | Private; approx. $185bn | Approximate; not verified |
Digital Realty (NYSE: DLR) and Equinix (NASDAQ: EQIX) | Data centre ownership — the competitive set for BXDC | Public REITs | Explicitly identified as BXDC's competitors in the February 2026 reporting |
| Metric | Blackstone (FY2025) | KKR | Apollo | Ares |
|---|---|---|---|---|
Total AUM (USD B) | 1274.9 | 700 | 800 | 575 |
GAAP total revenues (USD M) | 14450 | 0 | 0 | 0 |
Distributable earnings (USD M) | 7111 | 0 | 0 | 0 |
Fee related earnings (USD M) | 5738 | 0 | 0 | 0 |
FRE margin (%) | 58.3 | 0 | 0 | 0 |
AUM growth YoY (%) | 13 | 0 | 0 | 0 |
R&D intensity (%) | 0 | 0 | 0 | 0 |
2Q26 EPS growth YoY (%) | 26 | 20 | 0 | 25 |
Recent Developments
--



