Company ProfilePremium

Winfull Group Holdings Limited

Company Profile Analysis

Ticker: 8136.HK宏輝集團控股有限公司

ESOMAR 23 Corporate BadgeISO Certifications Badge
Winfull Group Holdings Limited - Company showcase

Year Founded & Workforce

2002

17 Employees

Winfull Group Holdings Limited logo

Winfull Group Holdings Limited Employee Contacts

We don't hold contact details for this company yet — you can request them.

Request Employee Contacts

Winfull Group Holdings Limited Overview

Winfull Group is a micro-cap, founder-controlled Hong Kong property and investment holding company. It owns a concentrated portfolio of strata-titled commercial, industrial and specialist assets in Hong Kong, an office building in Cardiff (UK) and a ski-resort serviced apartment in Niseko (Japan). Alongside these direct holdings it runs a large treasury book of about HK$517m: unlisted real-estate private-equity funds, insurer- and bank-issued wealth products, bonds, listed equities and a small Bitcoin position, plus a HK$49m secured lending book. Operationally the business is tiny, with 17 staff and HK$82m of revenue in FY2026. Economically it behaves as a closed-end property and multi-asset holding vehicle, trading at about 7% of book value. The current strategic narrative, which management calls "exit and upgrade", is to sell under-performing Hong Kong office assets and recycle the proceeds into compliant "Basic Housing Units" (簡樸房), a rental platform created by the 2026 subdivided-flat reform. The target is 7–10% unlevered yields (S1, FY2026).


Company's own description

In its FY2026 results announcement the company describes its principal activity as investment holding. Its subsidiaries are principally engaged in property investment, trading and development, and in securities investment and trading. The four reportable segments, reduced from five, are Property Development, Property Investment and Trading, Securities Investment and Trading, and Loan Financing. The fifth segment, Renovation, which was dormant and generated no revenue in FY2022–FY2025, no longer appears as a segment in FY2026.

Management frames FY2026 around a structural split in Hong Kong real estate. Residential prices and volumes recovered strongly in the first half of calendar 2026, while office and retail values kept falling. Management argues that this divergence validates its strategy of exiting low-yield commercial assets and redeploying capital into higher-yield residential rental (the BHU platform), secured lending at 8–22.5% and diversified fund investments (S1, FY2026).

Independent characterisation

Winfull's financial reality differs from its segment presentation in three important ways.

  1. It is a balance-sheet vehicle, not an operating company. At 30 June 2026, total assets were HK$1,549.2m against revenue of HK$82.2m, an asset turnover of about 0.05x. Financial assets (FVTPL instruments, FVOCI equity and debt, loans and cash/deposits) amounted to roughly HK$935m, more than 60% of total assets. Investment property (HK$493.1m plus HK$57.1m held for sale) is the second pillar (S1, FY2026).

  2. Reported profit is dominated by mark-to-market items. Over FY2022–FY2026, fair-value losses on investment property alone totalled about HK$400m and cumulative net losses about HK$604m, while recurring rental revenue stayed flat at HK$21–23m a year.

  3. The core recurring earnings engine is small. Rental income (about HK$22.8m), loan interest (about HK$5.2m), securities income (about HK$5.3m) and bank interest (about HK$11.7m, booked as other income) total roughly HK$45m a year. Against this sit corporate employee costs of HK$16.9m, finance costs of HK$8.7m and professional, property-management and other overheads of about HK$25.7m (S1, FY2026).

Business model and revenue model mix

Revenue type (FY2026)HKD Mn% of revenueNatureSource
Sale of properties held for trading48.8559.4%One-off, point-in-time (HK$38.0m Lime Stardom shops; HK$10.85m final Birmingham flats)S1
Rental income from investment properties22.8127.8%Recurring lease incomeS1
Interest income, loan financing5.196.3%Recurring interestS1
Interest income from securities3.974.8%Recurring couponS1
Dividend income from securities1.371.7%Recurring but variableS1
Total revenue82.19100%—S1
Memo: bank interest income (other income, not revenue)11.74—TreasuryS1

There is no product, subscription or licensing revenue. Roughly 40% of FY2026 revenue was recurring and 60% came from one-off disposals. In FY2025 the recurring share was about 74%, since property sales were only HK$11.6m.

Value chain position, customers and end-markets

Value chain: a capital provider and asset owner (landlord, small-scale developer, LP investor and lender). The company does not construct, manage hotels or operate assets itself. Third parties provide property management, Niseko hospitality management and fund management.

Customer types: - Commercial and industrial tenants in Hong Kong. These include a church (Grand Scholar shops) and two companies wholly owned by the chairman, which are connected-party tenants.

  • A UK law firm on a lease extended to 2031 (Cardiff east wing).

  • Multi-let SME tenants (Cardiff west wing).

  • Hotel guests via the Niseko rental pool.

  • Corporate borrowers and one individual borrower (loan book).

  • Purchasers of trading properties.

End-markets: Hong Kong commercial, industrial and residential property; UK regional office; Japanese resort hospitality; global private real-estate funds (Japan, Korea, Australia, Germany, UK, US, Cambodia, Mainland China); and Hong Kong private credit (S1, FY2026).

Customer concentration: no customer exceeded 10% of revenue in FY2026. In FY2024 one property-investment customer contributed HK$4.44m, about 10.8% of revenue.

Strategy

Stated strategy themes (paraphrased from the FY2026 results announcement)

  1. "Exit and upgrade" (退出與提升) capital recycling. Systematically sell vacant, under-performing or low-yield commercial assets, removing valuation downside and releasing trapped equity, and redeploy the proceeds into higher-yield uses.

  2. BHU residential rental platform. Position the Group as a quality-focused institutional supplier under the government's statutory Basic Housing Units regime. The plan is HK$80–100m of initial capital for 20–25 properties (80–100 rooms), at 7–10% unlevered yields, with phased income from April 2027 to January 2029.

  3. Yield harvesting in a high-rate environment. Deploy idle cash into secured lending at 8–22.5% p.a. and into structured private real-estate funds and principal-protected wealth products (4–6% p.a.), partly bank-funded for positive carry.

  4. Development pipeline rebuild. After the Birmingham exit, source small and mid-size residential, redevelopment and conversion projects in HK core urban districts, UK and Japanese metros; pursue JV and co-development with local developers.

  5. Disciplined investment criteria. Quantitative tests (yield, NOI, cap rate, IRR above funding cost, yield versus deposits and US Treasuries, LTV) combined with qualitative tests (location, building condition, tenant profile, zoning flexibility). Management reports detailed evaluation of about 24 opportunities in Hong Kong, the UK, Japan and Australia over five years.

Strategic initiatives register (last 24 months)

DateInitiativeTypeDetail / targetSource
01-Aug-2024BentallGreenOak Asia IV commitmentPlatform investmentUS$10m; Asia-Pacific value-add real estateS2, S1
11-Mar-2025Second Hang Seng wealth productTreasuryBrings the combined Hang Seng products to about US$18.7mS1
Dec-2024 to Jul-2026Loan book expansion and extensionsLendingBorrower B loan (Dec-2024); P L Technology limit to HK$50m to 2029 (Jul-2026)S1
Oct-2025 to Nov-2026Non-core disposal programmeCapital recyclingLime Stardom HK$38m; Skye Niseko about HK$14.1m; UTC HK$31.5m; Sea View HK$26m: about HK$110m grossS1
2,026BHU platform launchNew business9 units acquired; HK$80–100m initial budgetS1
FY2026Internal audit functionGovernanceStaff recruitedS1
09-Jun-2023, ongoingSustainability CommitteeESGOversight of ESG reportingS2

Medium-term targets and guidance

TargetValueSource
BHU unlevered rental yield7–10% on total cost when fully operationalS1
BHU initial deploymentHK$80–100m; 20–25 properties (later range of 20–40)S1
Loan financing yields8–22.5% p.a.S1
Fund hurdle (opportunistic/value-add)8–12% net IRRS1
Earnings, revenue or dividend guidanceNone issuedS1

Management provides no quantitative group-level guidance, no NAV-discount target and no capital-return policy.

Products & Services

Winfull has no products in the conventional sense. Its "portfolio" is a set of individually identifiable real-estate assets, financial positions and loans, catalogued here asset by asset.

Property Investment and Trading — investment properties at 30 June 2026

#AssetType / specificationOccupancy at 30-Jun-2026Recent valuation / statusSource
1Whole 6/F, 9 Queen's Road Central, Central, HKGrade A office, about 13,700 sq ft GFA; part owner-occupied as group HQ, balance leased to third partiesLeased portion 100%FY2026 fair-value loss about HK$14.58m plus HK$2.84m write-down on the owner-occupied portion. FY2024 fair-value loss HK$117.9m; FY2022 loss HK$67.1m. RefurbishedS1, S2, S3
2Grand Scholar, 419K Queen's Road West, HKTwo retail shops (G/F and LG1), about 10,300 sq ft GFA100% (historically leased to a church)Stable income assetS1, S2
34/F, Kenning Industrial Building, 19 Wang Hoi Road, Kowloon BayFlatted factory, about 16,500 sq ft, 3 units near Kowloon Bay MTRAbout 65% (2 units, about 10,700 sq ft let)FY2024 fair-value loss HK$21.7m; refurbishedS1, S2
4Atlantic House, Cardiff, UKTwo office wings, about 41,000 sq ft net. East wing let to a local law firm on a lease extended 20 years to 2031; west wing refurbished for multi-letAbout 68% overall (west wing about 40% let)About HK$20m cumulative refurbishment spendS1, S2
530/F, Universal Trade Centre, 3 Arbuthnot Road, Central (3 offices plus 1 car-park space)About 4,123 sq ft officeOffices vacant; car park 100%FY2026 fair-value loss about HK$13.8m. Under provisional sale (HK$31.5m), completion due by 28-Oct-2026S1
6Office unit, Arion Commercial Centre, 2–12 Queen's Road WestAbout 1,650 sq ft100%: let to a translation company wholly owned by Mr. Pong at HK$38,800/month (connected transaction announced 11-Jun-2025)Related-party tenancyS1
7Whole 15/F, Far East Consortium Building, 121 Des Voeux Road CentralAbout 7,300 sq ft Grade B office100%: let to iOne Financial Press Ltd (owned by Mr. Pong). Rent HK$233k/month, cut to HK$224k from 21-Sep-2024, then HK$200k/month under the tenancy announced 11-Sep-2026FY2026 fair-value loss about HK$14.0m (FY2025: HK$18.0m)S1, S2
8Front roof portion and billboard, Block C, Sea View Estate, North PointRooftop advertising signage of about 300 sq m facing Victoria Harbour100%Subsidiary sale agreed 28-Sep-2026 for HK$26m (independent valuation HK$22.61m); completion due by 16-Nov-2026S1, S2
9Serviced apartment, Park Hyatt Niseko Hanazono, HokkaidoSki-in/ski-out branded residence in a hotel rental poolAbout 38% average occupancy in FY2026Retained; sister unit at Skye Niseko soldS1

Property Investment and Trading — disposed or held-for-trading assets (last 24 months)

AssetSpecificationExitSource
Lime Stardom, Tai Kok TsuiTwo G/F retail shops and two signages held for tradingSold Oct-2025 for about HK$38.0m, after a HK$24.18m write-down in FY2024S1, S2
Skye Niseko A707–708, Upper Hirafu, KutchanServiced apartment, about 127.56 sq m GFASold for JPY280m (about HK$14.14m) to Lee Kok Kwan and Rosemary Yvonne Fong; agreed 04-Feb-2026, completed 31-Mar-2026S1

Basic Housing Units (簡樸房) platform — new flagship initiative

ParameterDisclosureSource
Regulatory basisBasic Housing Units Ordinance, in force 1-Mar-2026. Registration window 1-Mar-2026 to 28-Feb-2027; grace period to 28-Feb-2030; offence provisions from 1-Mar-2027S12
Units acquired / committed9 residential properties: 6 in Mong Kok and Sham Shui Po, 3 in Happy Valley and Quarry BayS1
Vacant-possession schedule3 delivered on schedule; 6 subject to existing tenancies expiring Oct-2026 to Jun-2028S1
Renovation completionDec-2026 to Sep-2028, phasedS1
BHU certification targetJan-2027 to Oct-2028S1
Rental launchApr-2027 to Jan-2029S1
Average all-in capex per propertyAbout HK$3.5–4.0m (acquisition, renovation and compliance)S1
Initial capital budgetHK$80–100m, described as a milestone rather than a capS1
Target portfolio20–25 properties, about 80–100 compliant rooms; stated longer-term ambition of 20–40 propertiesS1
Target yield7–10% unlevered on total costS1
FundingInternal resources and disposal proceeds (Lime Stardom, Skye Niseko, UTC, Sea View); possible mortgage borrowing against BHU assetsS1
Related capital commitmentInvestment-property commitments contracted but not provided for: HK$18.17m at 30-Jun-2026 (nil at 30-Jun-2025)S1

Property Development

ProjectSpecificationStatusSource
50 School Road, Moseley, Birmingham, UK15,800 sq ft site; about 12,000 sq ft GFA; 14 residential units; 87.5% owned via Moseley No50 Ltd (JV partner Long Vere Property Group, linked to a Geneva/London family office)Land acquired 26-Oct-2018; completed Nov-2021; 6 units sold by FY2024; all 14 sold by 24-Apr-2026. FY2026 segment revenue HK$10.85m (FY2025: HK$11.59m)S1, S2, S3
PipelineSmall and mid-size residential, urban redevelopment and value-add conversions in HK core urban areas, UK and Japan; preliminary JV discussions with local developersNo project committed at cut-offS1

Securities Investment and Trading — portfolio catalogue at 30 June 2026

Holding categoryCostCarrying value% of total assetsFY2026 FV gain/(loss)Income receivedSource
Unlisted financial instruments (FVTPL), total542.69403.2726.0%-42.300.87S1
of which: real-estate-related fund instruments261.17119.067.7%-46.780.27S1
of which: investment savings plans198.60190.3812.3%6.250S1
of which: other financial instruments82.9393.836.1%-1.770.60S1
Listed equities (FVOCI)44.1956.633.7%8.85 (OCI)0.34S1
Listed debt (FVOCI), non-current64.1956.903.7%1.99 (OCI)3.85S1
Listed debt (FVOCI), current3.900.040.0%-0.210.29S1
Intangible assets (cryptocurrency, Bitcoin)0.450.450.0%00S1

Note: the announcement shows percentages against a different denominator (for example, FVTPL at 77.96%), apparently segment-level. The percentages above are recomputed against consolidated total assets of HK$1,549.2m.

Named flagship positions:

BentallGreenOak Asia IV, L.P.: US$10m commitment (about 0.33% of the fund's target size). US$1.516m called; carrying value HK$9.63m (FY2025: HK$3.77m); FY2026 fair-value loss HK$2.05m. Value-add and opportunistic strategy across Japan and Korea logistics, multifamily and commercial assets; fund term 7–9 years.

Hang Seng principal-protected wealth products: two subscriptions totalling about US$18.7m (about HK$145.9m), including the US$9.2m Hang Seng Insurance "LegendPower" plan. Carrying value HK$138.06m (8.9% of total assets); contracted returns of about 4–6% p.a.; partly funded with secured bank loans to earn a positive carry.

Exposure map disclosed (strategies only, no names): - Private-equity real-estate funds in Japan, Korea, Australia, Hong Kong, Mainland China, Germany, the UK and the US. Underlying assets include student housing, hostels, Bay Area mixed-use, German land banks and UK land promotion.

  • Co-investments in Shanghai and Glasgow offices and a Phnom Penh mixed-use scheme.

  • Real-estate private-debt funds in Australia, Hong Kong and China.

  • Discretionary global equity mandates, investment-grade/high-yield bank, financial and property bonds, mutual and alternative liquidity funds, and Bitcoin held via a licensed custodian.

Earlier named instruments: - Tianjin Zhongwei fund (RMB20m commitment, 2021).

  • China Life Overseas WM product (US$4.83m, 2021).

  • Elect Global Investments bonds (US$3.5m face, bought Nov-2023).

  • Redeemed: Apeiron Global Opportunities Fund (Sep-2023), Optimas Global Alpha Fund (Oct-2023 and Apr-2024), Nomura Funds Ireland (Feb-2024), HSBC GIF Ultra Short Duration Bond (HK$6.75m, Oct-2025).

  • Towngas (Finance) bond sold Oct-2023.

Commitments: outstanding fund commitments HK$81.81m (FY2025: HK$110.11m).

Board-set guardrails: single fund or issuer at most 10% of total assets at commitment; underlying fund LTV caps of 60–65%; 8–12% net-IRR hurdle for opportunistic and value-add funds; GP commitment of 1–5%; at least two prior fund vintages for managers. Prohibited: speculative derivatives, naked options, margin trading, ICOs and unregulated crypto derivatives.

Loan Financing — loan book at 30 June 2026

BorrowerTypeTermRateSecurityCarrying amount (HKD Mn)ShareSource
Borrower A: P L Technology Ltd (HK money lender)Corporate revolving facility48 months; maturity extended to 03-May-20298%Debenture, share mortgage, deed of assignment26.4954%S1
Borrower B (BVI investment holding company)Corporate24 months12%Deed of assignment and guarantee7.5715%S1
Borrower C (BVI SPV financing a PE fund)CorporateRepayable on asset realisations; expected Q4 calendar 202620%Unsecured6.8414%S1
Other borrowers (2 corporate and 1 individual)Mixed—Up to 22.5%Various8.3317%S1
Total5 corporate and 1 individual account—8%–22.5%—49.22100%S1

The P L Technology facility limit was raised from HK$30m to HK$50m under a fourth supplemental agreement dated 16-Jul-2026 (circular 24-Aug-2026). A new HK$20m, 36-month, 5% vendor loan will be advanced to the Sea View purchaser at completion, secured by a first legal charge, an assignment of rents and a share charge; default interest is 20%.

Renovation / interior design

Aggregators still describe a renovation, interior design and art-installation service line. In the filings this segment generated no revenue in FY2021–FY2025 and is not reported as a segment in FY2026. It is economically dormant.

Financial Narrative

Basis: audited figures, HKD millions, fiscal years ended 30 June. FY2022 revenue is shown on the restated basis (HK$33.35m) used in FY2023 comparatives and by aggregators. The originally reported FY2022 figure was HK$26.45m, and the difference is reclassified securities and loan interest and dividends. "Core" metrics are analyst-derived from the by-nature income statement: they exclude fair-value movements, impairments, write-downs, ECL charges, disposal gains/losses and finance costs, and are labelled as such.

Income statement

Sources: S1 (FY2025–FY2026), S2 (FY2023–FY2024), S3/S4 (FY2022). The FY2022 core result is on the old by-function basis (gross profit HK$19.70m, other income HK$11.48m, administrative and other expenses HK$43.20m, including a HK$9.66m FX loss and HK$1.43m intangible impairment), so it is not strictly comparable.

Memo — FY2021 (last profitable year, S3): revenue HK$26.76m (unrestated); pre-tax profit HK$31.99m; net profit HK$36.09m; EPS 6.46 HK cents; investment-property revaluation gain HK$55.13m.

Margins and growth

Derived from S1–S4. The FY2022 growth figure compares restated FY2022 (33.35) with unrestated FY2021 (26.76), so it overstates true growth. The FY2026 gross margin falls because low-margin property sales dominate the revenue mix.

Revenue CAGR: FY2022–FY2026 (restated base) about 25.3% a year. FY2022–FY2025 about 10.0% a year, which better reflects underlying recurring growth before the one-off FY2026 disposals.

Trend commentary.

Revenue: Recurring revenue (rent, loan interest and securities income) moved in a narrow band of HK$29.5–33.4m between FY2023 and FY2026. Headline growth has come from property-sale proceeds: HK$8.5m in FY2023, HK$7.7m in FY2024, HK$11.6m in FY2025 and HK$48.9m in FY2026. Rental revenue is effectively flat at HK$21.6–22.8m over five years, despite the Cardiff re-letting, because Hong Kong office rents have softened and Pong-related leases have been re-priced lower (FECB rent cut from HK$233k to HK$200k a month across two renewals; Arion from HK$42k to HK$38.8k).

Core profitability: Core operating profit peaked at HK$14.6m in FY2025, but HK$7.6m of that was an FX gain. In FY2026 it collapsed to about breakeven. The drivers were: FX gains disappearing (HK$0.2m against HK$7.6m); professional and consulting fees rising to HK$10.4m from HK$4.1m, probably reflecting the circulars, valuations, BHU legal and compliance work and the new internal audit hire; bank interest falling to HK$11.7m from HK$13.2m; and a small loss on property sales (HK$48.85m of proceeds against HK$49.22m cost).

Statutory losses: Every year since FY2022 has been loss-making. The inflection was FY2024, which combined a HK$163.6m investment-property revaluation loss (9QRC alone −HK$117.9m), a HK$36.2m PPE impairment of the owner-occupied floor and a HK$25.2m trading-property write-down. FY2025 and FY2026 losses were smaller but still material. In FY2026 the composition shifted from property marks toward fund marks (FVTPL −HK$42.3m).

Tax line quality: The FY2025 and FY2026 tax credits (HK$12.3m and HK$11.4m) are largely releases of over-provisions for prior-year Hong Kong tax (HK$13.66m and HK$10.68m respectively). They are non-recurring and flatter the net loss.

Half-year phasing in FY2026: H1 revenue was HK$54.44m and the H1 loss HK$35.50m. H2 revenue was therefore about HK$27.75m and the H2 loss about HK$49.79m. H2 deteriorated mainly because roughly HK$39.4m of the full-year FVTPL loss was recognised after December 2025, against H1 FVTPL losses of HK$2.87m.

Balance sheet

Sources: S1–S4. FY2025 FVOCI includes current debt of HK$36.14m. Borrowings are classified as current because of repayment-on-demand clauses. On contractual schedules, FY2026 borrowings fall due HK$262.08m within five years and HK$29.71m beyond five years (FY2025: HK$297.48m and HK$32.91m). Goodwill is nil; intangibles are the cryptocurrency holdings. Book value per share uses about 566.91m shares for FY2023–FY2026 and 560.81m for FY2022.

Balance sheet commentary.

Steady equity erosion: Owners' equity fell from HK$1,845.8m at 30-Jun-2021 to HK$1,244.7m at 30-Jun-2026, a 32.6% decline, with no dividends or buybacks. All of the decline reflects losses and OCI.

Investment property down 49%: It fell from HK$976.9m (FY2021) to HK$493.1m, through revaluations and reclassification to held-for-sale.

Liquidity: It is adequate on a gross basis: HK$319.2m of cash and pledged deposits against HK$291.8m of borrowings. However, HK$129.5m of the deposits are pledged, and HK$467.3m of investment property, HK$75.4m of leasehold property and HK$33.9m of held-for-sale assets are also charged to lenders.

Working capital: It recovered to HK$101.4m in FY2026 from a thin HK$35.3m in FY2025, as the Lime Stardom and Niseko proceeds were banked and borrowings fell by HK$38.6m.

Cash flow

The disclosed items are below.

Sources: S1–S3. No shares were repurchased in any year. The FY2022 borrowing change is measured against secured borrowings of HK$234.71m at 30-Jun-2021.

Sources: S6, S7, S5.

Commentary. Operating cash generation is close to zero. Recurring cash income (rent, interest and dividends of about HK$45m including bank interest) roughly offsets cash overheads and interest. Disposals and the treasury book drive cash movements, not operations. The H1 FY2026 operating outflow of HK$9.2m coincided with higher professional fees (HK$3.9m against HK$1.66m).

Ratios

Derived from S1–S4. Company-reported gearing is from S1–S3.

Ratio commentary.

Returns: have been negative in all five years, and ROE has never been better than about −4%.

Interest coverage: on core earnings is effectively zero in FY2026. The company covers interest from bank interest income (HK$11.7m) and the positive carry on wealth products rather than from operating profit.

Leverage: is modest in absolute terms (gearing about 19%), but nearly all debt is short-dated or callable on demand. That makes refinancing and covenant risk the key balance-sheet sensitivity, mitigated by pledged deposits roughly equal to 44% of borrowings.

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Financial Detail

Segment Overview

SegmentContentsKey assets / activities at 30-Jun-2026Source

Property Investment and Trading (物業投資及買賣)

Investment properties held for rental and capital appreciation; trading properties; the new BHU residential acquisitions

9 investment properties (8 HK/UK commercial and industrial plus 1 Niseko serviced apartment), including assets held for sale

S1

Property Development (物業發展)

Ground-up or redevelopment residential projects

Birmingham (Moseley) 14-unit scheme fully sold. The segment is now a pipeline-search activity with no active project

S1

Securities Investment and Trading (證券投資及買賣)

Unlisted real-estate PE funds, co-investments, wealth/savings products, listed equities and bonds, alternative funds, Bitcoin

Carrying value HK$517.3m; outstanding commitments HK$81.8m

S1

Loan Financing (貸款融資)

Licensed money lending: secured corporate and mezzanine loans

Loan book HK$49.2m at 8–22.5% p.a.

S1

Revenue by Segment

SegmentFY2023FY2024FY2025FY2026

Property Investment and Trading revenue (HKD Mn)

21.7321.6422.6160.81

Property Development revenue (HKD Mn)

8.557.6611.5910.85

Securities Investment and Trading revenue (HKD Mn)

4.236.815.295.34

Loan Financing revenue (HKD Mn)

3.535.004.945.19

Renovation revenue (HKD Mn)

0000

Total revenue (HKD Mn)

38.0341.1244.4282.19

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Results by Segment

SegmentFY2023FY2024FY2025FY2026

Property Investment and Trading result (HKD Mn)

3.05-171.03-55.64-32.99

Property Development result (HKD Mn)

3.71-0.69-1.17-1.02

Securities Investment and Trading result (HKD Mn)

-59.38-10.35-8.86-47.49

Loan Financing result (HKD Mn)

1.27-2.704.295.83

Renovation result (HKD Mn)

-0.01-0.0100

Total reportable segment result (HKD Mn)

-51.36-184.77-61.37-75.68

Segment Revenue

SegmentFY2026 revenue YoYFY2026 % of revenueFY2025 % of revenueFY2026 segment marginFY2025 segment margin

Property Investment and Trading

+169.0%74.0%50.9%-54.3%-246.1%

Property Development

-6.4%13.2%26.1%-9.4%-10.1%

Securities Investment and Trading

+1.0%6.5%11.9%-889.9%-167.6%

Loan Financing

+5.2%6.3%11.1%+112.3%+86.9%

Segment assets

Segment assetsFY2023FY2024FY2025FY2026

Property Investment and Trading assets (HKD Mn)

914.26733.03662.25580.00

Property Development assets (HKD Mn)

31.5725.0314.640.31

Securities Investment and Trading assets (HKD Mn)

486.65505.96602.04524.27

Loan Financing assets (HKD Mn)

35.5037.3036.4349.30

Group Entities

SubsidiaryRoleSource

August Ally Limited

Securities/fund investment vehicle (BGO Asia IV, Hang Seng products, bond trades)

S1, S2

瑞智投資有限公司 (BVI)

Lender to P L Technology Ltd

S1

Wealthy View Limited

Lender of the HK$20m vendor loan to the Sea View purchaser

S1

Alpha Easy Limited

Holding company (vendor) of the Sea View rooftop target company; earlier acquired 49% of Brilliant Icon

S1, S3

Wealth Tool Limited

Owner/vendor of the Skye Niseko apartment

S1

Celestial Tower Ltd, Just Central Ltd, Coastal Talent Ltd, Double Achiever Ltd

Owners/vendors of the UTC offices and car park

S1

Monilea Limited

Landlord of Far East Consortium Building 15/F

S2

Moseley No50 Ltd (87.5%)

Birmingham development SPV; 12.5% held by Long Vere Property Group Ltd

S1

Luck Wise Investment Limited

LP in Tianjin Zhongwei fund

S3

Baronesa Limited

Former owner of the UTC 13/F unit

S3

World Fair Global Limited

Former holder of the Universal Honor stake

S3

Income Statement and Per-Share Data

MetricFY2022FY2023FY2024FY2025FY2026

Revenue (HKD Mn)

33.3538.0341.1244.4282.19

Other income (HKD Mn)

4.5815.9216.8816.0214.39

Analyst gross profit: revenue less cost of property sold and IP direct opex (HKD Mn)

26.6025.4827.6626.8327.53

Core operating result before FV items and finance costs (HKD Mn)

-12.026.498.8814.560.23

Core EBITDA (HKD Mn)

-7.4010.8013.1018.504.95

Fair value loss on investment properties (HKD Mn)

-110.50-11.41-163.55-67.64-46.86

Fair value loss on FVTPL financial instruments (HKD Mn)

-26.24-52.23-6.46-5.75-42.30

Statutory EBIT: PBT plus finance costs (HKD Mn)

-141.16-63.30-233.48-70.13-87.93

Statutory EBITDA: EBIT plus depreciation (HKD Mn)

-136.54-58.99-229.26-66.19-83.21

Finance costs (HKD Mn)

-2.36-6.05-8.47-8.93-8.73

Pre-tax income (HKD Mn)

-143.52-69.35-241.95-79.06-96.66

Income tax credit or expense (HKD Mn)

0.991.85-0.2212.3211.37

Net income (HKD Mn)

-142.53-67.50-242.16-66.74-85.29

Net income attributable to owners (HKD Mn)

-144.05-67.61-241.95-66.56-85.10

EPS basic (HK cents)

-25.69-11.93-42.68-11.74-15.01

EPS diluted (HK cents)

-25.69-11.93-42.68-11.74-15.01

Dividend per share (HK cents)

00000

Margin Analysis (%)

MetricFY2022FY2023FY2024FY2025FY2026

Analyst gross margin (%)

79.867.067.360.433.5

Core operating margin (%)

-36.017.121.632.80.3

Core EBITDA margin (%)

-22.228.431.941.66.0

Statutory EBITDA margin (%)

-409.4-155.1-557.5-149.0-101.2

Net margin (%)

-427.4-177.5-588.9-150.2-103.8

Revenue growth YoY (%)

24.614.08.18.085.0

Balance Sheet and Per-Share Data

MetricFY2022FY2023FY2024FY2025FY2026

Total assets (HKD Mn)

1,959.071,839.241,717.071,685.091,549.24

Investment properties (HKD Mn)

865.87837.36670.73613.43493.12

Assets held for sale (HKD Mn)

000057.12

Property plant and equipment (HKD Mn)

140.84138.4799.3999.0297.32

Properties held for trading or under development (HKD Mn)

106.4996.9863.9149.140

FVTPL financial instruments (HKD Mn)

402.37350.57364.22448.24403.27

FVOCI equity and debt instruments (HKD Mn)

42.80119.86128.98140.91113.56

Loan receivables (HKD Mn)

6.5733.5137.1936.3449.22

Cash and bank balances (HKD Mn)

212.56144.33230.14144.14189.78

Pledged bank deposits (HKD Mn)

164.48108.21106.08144.20129.45

Goodwill and intangibles (HKD Mn)

2.391.342.310.760.45

Short-term borrowings (HKD Mn)

219.28183.31292.12330.39291.79

Long-term borrowings (HKD Mn)

1.360.940.4700

Total borrowings (HKD Mn)

220.63184.25292.59330.39291.79

Net debt incl. pledged deposits as cash (HKD Mn)

-156.41-68.29-43.6342.05-27.44

Net debt excl. pledged deposits (HKD Mn)

8.0739.9262.45186.25102.01

Total liabilities (HKD Mn)

273.48222.29331.15358.48305.55

Total equity (HKD Mn)

1,685.591,616.941,385.921,326.621,243.69

Equity attributable to owners (HKD Mn)

1,686.131,617.371,386.551,327.431,244.70

Working capital: net current assets (HKD Mn)

238.40148.32120.6035.35101.42

Book value per share (HKD)

2.972.852.452.342.20

Cash Flow

MetricFY2022FY2023FY2024FY2025FY2026

Additions to segment non-current assets, capex proxy (HKD Mn)

18.941.939.190.760.29

Dividends paid (HKD Mn)

00000

Share buybacks (HKD Mn)

00000

Net change in borrowings (HKD Mn)

-14.08-36.38108.3437.80-38.60

Half-year cash flow (HKD Mn)

Half-year cash flow (HKD Mn)H1 FY2024H1 FY2025H1 FY2026

Net cash from/(used in) operating activities

1.976.75-9.24

Net cash from/(used in) investing activities

-36.20137.11

not disclosed in sources retrieved

Net cash used in financing activities

-11.82-39.54

not disclosed in sources retrieved

Financial Analysis

ItemStatus

Free cash flow FY2022–FY2026

TipRanks cites EV/FCF of about 220x for FY2024, implying marginally positive FCF (aggregator)

Returns & Leverage Ratios (%) and Financial Ratios (x)

MetricFY2022FY2023FY2024FY2025FY2026

ROE on average total equity (%)

-8.1-4.1-16.1-4.9-6.6

ROA on average total assets (%)

-7.0-3.6-13.6-3.9-5.3

ROIC: pre-tax EBIT over year-end equity plus debt (%)

-7.4-3.5-13.9-4.2-5.7

Current ratio (x)

1.901.691.371.101.34

Debt to equity (%)

13.111.421.124.923.5

Company gearing: borrowings over total assets (%)

1110172019

Interest coverage: core EBIT over finance costs (x)

-5.091.071.051.630.03

Asset turnover: revenue over average assets (x)

0.0160.0200.0230.0260.051

Financial Analysis — Net debt / EBITDA

RatioStatus

Net debt / EBITDA

Not meaningful: EBITDA negative on a statutory basis; net cash when pledged deposits are counted

Cash conversion cycle

Not applicable or disclosed: no inventory or receivables cycle of significance (trade receivables HK$2.5m)

Revenue by Region

RegionFY2023FY2024FY2025FY2026

Hong Kong revenue (HKD Mn)

23.9327.4025.4962.40

United Kingdom revenue (HKD Mn)

11.9310.5415.7516.11

Japan revenue (HKD Mn)

2.173.183.193.68

Total revenue (HKD Mn)

38.0341.1244.4282.19

Region Margins & Growth (%)

RegionFY2024FY2025FY2026

Hong Kong revenue growth (%)

14.5-7.0144.8

United Kingdom revenue growth (%)

-11.749.52.3

Japan revenue growth (%)

46.80.215.5

Region Assets & Liabilities

RegionFY2023FY2024FY2025FY2026

Hong Kong non-current assets (HKD Mn)

890.71694.77618.18513.62

United Kingdom non-current assets (HKD Mn)

54.3754.3757.1354.98

Japan non-current assets (HKD Mn)

32.0931.0637.8925.84

Segment Overview — Property Investment and Trading

SegmentHong KongUnited KingdomJapanOther / global

Property Investment and Trading

7 assets (9QRC, Grand Scholar, Kenning, UTC, Arion, FECB, Sea View) plus the BHU platform; Lime Stardom sale (HK$38m)

Atlantic House, Cardiff

Park Hyatt Niseko unit; Skye Niseko (sold)

—

Property Development

Pipeline only

Birmingham project (HK$10.85m FY2026 sales)

Pipeline only

—

Securities Investment

HK-listed bonds and equities; Hang Seng wealth products

Fund look-through exposure

Fund look-through exposure (BGO Asia IV)

US, Germany, Korea, Australia, China, Cambodia via funds

Loan Financing

HK and BVI corporate borrowers

———

Share Price History

DatePriceSource

28-Oct-2025

About 0.16 (market cap about HK$98.1m)

S11 (TipRanks)

27-Mar-2026

0.141

S9

05-May-2026

0.166

S9

Early Jun-2026

About 0.13

S11 (Google Finance)

31-Jul-2026

0.138

S9

04-Aug-2026

0.140

S9

09-Oct-2026

0.144

S9

Performance metric

Value

Basis

About 1-year change

About -10% (0.16 to 0.144, Oct-2025 to Oct-2026)

S9, S11

3-year and 5-year total return

Aggregator (Lixinger) cites an annualised return since listing of about -9.6%

S11

Valuation Multiples

MultipleWinfullCalculation

Market cap

HK$81.6m

566.91m × 0.144

P/E (trailing)

Not meaningful (EPS −15.01c)

—

P/B

0.066x

81.6 / 1,244.7

EV (market cap + borrowings − cash − pledged deposits)

About −HK$45.8m

81.6 + 291.8 − 189.8 − 129.5

EV/EBITDA

Not meaningful (negative EV and EBITDA)

—

EV/Sales

Not meaningful (negative EV)

—

Price / sales

0.99x

81.6 / 82.2

Discount to NAV

About 93%

1 − 0.144/2.196

Share Count (millions)

MetricFY2022FY2023FY2024FY2025FY2026

Dividend per share (HK cents)

00000

Shares repurchased (millions)

00000

Weighted average shares (millions)

560.81566.81566.91566.91566.91

Capital Markets

ItemStatusSource

Sell-side coverage

0 analysts (Simply Wall St). TipRanks shows a "Hold, HK$0.50 target" algorithmic or AI rating, not a broker estimate

S11

Credit ratings (Moody's / S&P / Fitch)

None; unrated

—

Debt maturity profile (contractual, FY2026)

HK$262.08m within 5 years; HK$29.71m beyond 5 years. All secured bank loans; all presented as current owing to on-demand clauses

S1

Debt maturity profile (FY2025)

HK$297.48m within 5 years; HK$32.91m beyond 5 years

S1

Analyst Conclusions

Management guidance

Management issues no numeric earnings guidance. Its qualitative outlook (S1, FY2026):

  • complete the UTC (by 28-Oct-2026) and Sea View (by 16-Nov-2026) disposals;

  • deploy HK$80–100m into BHU, with renovations from December 2026, certification from January 2027 and first BHU rents from April 2027;

  • continue lending at 8–22.5% and investing through funds;

  • rebuild a development pipeline through JVs;

  • maintain a cautiously positive long-term view of Hong Kong property while acknowledging persistent commercial weakness.

Consensus expectations

There is no sell-side consensus. TipRanks displays a generic revenue-growth forecast of about 11.4%.

Analyst forward view (indicative, not guidance)

FY2027 revenue: It should fall sharply from HK$82.2m because the FY2026 total included HK$48.9m of property sales. The UTC and Sea View disposals are investment-property sales, so the gain or loss goes through the income statement rather than revenue. Recurring revenue (rent, interest and securities income) should be roughly HK$30–33m, with the loss of UTC car-park and Sea View billboard rent partly offset by vendor-loan interest (about HK$1m a year at 5% on HK$20m).

BHU income: is unlikely to be material before FY2028.

The FY2027 bottom line: remains hostage to office revaluations and fund marks.

Bull case (three arguments)

  1. Asset backing provides a deep margin of safety. Cash and pledged deposits alone (HK$319.2m, about HK$0.56 a share) are about 3.9x the share price, and NAV is HK$2.20 a share. Even a 50% haircut to all non-cash assets leaves value far above HK$0.144.

  2. The capital-recycling pivot is real and largely executed. About HK$110m of disposals agreed in 12 months, Birmingham fully exited, and borrowings cut by HK$38.6m in FY2026. Moving from vacant Central office (UTC yielding nil) to BHU at a targeted 7–10% could double the yield on recycled capital.

  3. Mark-to-market drag is fading on the property side. Investment-property revaluation losses fell from HK$163.6m (FY2024) to HK$67.6m (FY2025) to HK$46.9m (FY2026). Since the most office-exposed assets (UTC) are now being sold, further large property write-downs require a renewed downturn.

Bear case (three arguments)

  1. The discount is structural, not cyclical. A 68% controller, no dividends for at least six years, no buybacks despite trading at 7% of book, connected-party tenancies re-priced lower three times, and executive pay that is large relative to the business all suggest minorities may never realise NAV.

  2. The fund book is a value sink. Property-related fund instruments are carried at HK$119.1m against HK$261.2m of cost, and HK$81.8m of commitments remain to be called. FY2026's HK$42.3m FVTPL loss shows the risk has migrated from direct property into opaque Level-3-type marks.

  3. Core profitability is absent. With the core operating result at about HK$0.2m, interest coverage near zero on core earnings and overheads exceeding rent, every year starts at a structural loss before marks. BHU at full scale (HK$5.6–10m of rent) only narrows this gap.

Key catalysts and monitorables (next 12 months)

TimingCatalyst / monitorableWhat to watch
By 28-Oct-2026UTC sale completionCash receipt of HK$26.1m balance plus HK$2.25m car park; realised loss versus the about HK$10.45m estimate
Late Oct-20262025/26 annual reportFull cash-flow statement, directors' remuneration, valuer details, ESG data
By 16-Nov-2026Sea View sale completionSatisfaction of conditions; HK$20m vendor loan drawdown and performance
Nov/Dec-2026AGMRepurchase mandate; any capital-return proposal; board refresh (NED vacancy)
Q4 calendar 2026Borrower C repaymentRecovery of the unsecured HK$6.84m at 20%
Dec-2026 to Mar-2027First BHU renovations and certificationCapex per unit versus the HK$3.5–4.0m budget; certification timing
Feb-2027H1 FY2027 interim resultsRecurring revenue run-rate; office revaluation trend; FVTPL marks
28-Feb-2027 / 1-Mar-2027BHU registration window closes; offence provisions startMarket supply response; rent levels for certified units
Apr-2027 onwardFirst BHU rental incomeAchieved yield versus the 7–10% target
OngoingFurther disposals (9QRC, FECB, Kenning)Whether "exit and upgrade" extends to core Central office
OngoingFund capital calls and distributionsNet cash flow from the HK$81.8m of outstanding commitments

Analyst verdict

Winfull Group Holdings is best understood as a family-controlled, closed-end property and multi-asset vehicle. It has the cost structure of a listed company and the earnings profile of a private holding company. The numbers are stark. Over five years the group has lost about HK$604m, owners' equity has fallen a third to HK$1.24bn, and the market values the whole enterprise at about HK$82m, less than its cash and pledged deposits net of debt plus a fraction of its securities. On a pure asset basis the shares are among the cheapest listed property holdings in Hong Kong, at about 0.07x book.

The FY2026 results show genuine strategic movement. Disposals were executed, the Birmingham project was exited, borrowings were reduced, and a coherent if small redeployment thesis has emerged in compliant Basic Housing Units. That thesis is timely: the BHU Ordinance has created a regulated, supply-constrained segment exactly as Hong Kong residential demand recovers.

However, the investment case rests less on what Winfull owns than on whether minority shareholders can ever access it. Core operating earnings were roughly zero in FY2026. Overheads exceed rental income. The opaque fund portfolio has destroyed more than half its cost base and still carries HK$82m of unfunded commitments. Governance features (a 68% controller, recurring related-party tenancies re-priced in the controller's favour, and no dividends or buybacks despite an extreme discount) explain why the market treats book value as largely notional.

Verdict: deep-value but governance-constrained; suitable only as a special-situation holding. A re-rating requires at least one of three things: a formal capital-return programme (buyback or special dividend funded from disposal proceeds), demonstrable BHU yields at or above 7% from 2027, or an end to fair-value bleeding in the fund book. Absent these, the NAV discount is likely to persist irrespective of Hong Kong's property cycle.


End of dossier. All figures are in HKD unless stated otherwise. FY = fiscal year ended 30 June.

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Executive Leadership

Board of Directors

NameTitleTenure / committeesBackgroundAge / birth yearSource

Mr. Pong Wilson Wai San (龐維新)

Chairman, Executive Director

Long-standing chairman (on the board since at least 2009); member of the Remuneration, Nomination and Sustainability Committees; authorised representative

Controlling shareholder (about 68.3%); owns iOne Financial Press Ltd and a translation company, both tenants of the Group

Born 1969 (aggregator)

S1, S9, S11, S14

Mr. Lee Wing Yin (李永賢)

Executive Director, CEO, Company Secretary, Compliance Officer

CEO since 04-Nov-2011; chairs the Sustainability Committee

FCCA, CPA; previously Company Secretary and Qualified Accountant

Born 1970 (aggregator)

S1, S11

Mr. Koo Fook Sun Louis (顧福身)

Independent Non-Executive Director

Audit Committee chair (meets the Rule 3.10(2) accounting-expertise requirement); Remuneration and Nomination Committee member

—

Not disclosed in sources retrieved

S1, S2

Ms. Yeung Wing Yan Wendy (楊穎欣)

Independent Non-Executive Director

Nomination Committee chair; Audit and Remuneration Committee member

—

Not disclosed in sources retrieved

S1, S2

Mr. Liu Tsee Ming (劉紀明)

Independent Non-Executive Director

Appointed 27-Sep-2023; Remuneration Committee chair; Audit and Nomination Committee member

—

Not disclosed in sources retrieved

S1, S14

Directors' Remuneration

ExecutiveTotal compensationYear basisSource

Pong Wilson Wai San

About HK$7.44m

—

S11 (Yahoo Finance)

Lee Wing Yin

About HK$1.36–1.4m

Latest reported year per aggregator

S11 (Yahoo, Simply Wall St)

Salary/bonus/share split

Not publicly disclosed in sources retrieved

——

Total staff costs incl. directors

HK$16.91m (FY2026), HK$18.85m (FY2025)

FY2026/FY2025

S1

Directors' Remuneration by Attribute

AttributeStatusSource

Board size

5 (2 executive, 3 INEDs)

S1

Independence

60% INEDs, meeting the one-third and minimum-of-three rules

S1, S2

Gender diversity

1 of 5 directors female (20%)

S1

Chair/CEO separation

Yes in form (Pong chairman, Lee CEO). Economically, control is concentrated in the chairman as 68% owner

S1, S9

Audit Committee

3 INEDs; chair Koo; established 02-May-2002; met 4 times in FY2026 and met the auditor 3 times

S1

Remuneration Committee

Chair Liu; members Pong, Koo, Yeung; established 23-Mar-2007

S2

Nomination Committee

Chair Yeung; members Pong, Koo, Liu; established 12-Nov-2007

S2

Sustainability Committee

Chair Lee; established 09-Jun-2023

S2

Internal audit

Staff recruited for the internal audit function in FY2026. Previously the committee only "reviewed the necessity" of the function

S1, S2

CG Code compliance

Board states full compliance with the CG Code (Appendix C1) in FY2026

S1

Major Shareholders

HolderShares% of issuedDateSource

Mr. Pong Wilson Wai San (direct and via Virtue Partner Group Ltd, BVI)

387,193,56668.30%

30-Jun-2025

S9

Public float (residual)

About 179.7m

About 31.7%

30-Jun-2025

Derived

Top 10 institutional holders

Not publicly disclosed. No institutional or hedge-fund holders are identified; TipRanks reports no hedge-fund holdings

—

S11

—

CEO Lee Wing Yin

About 0.2%

Latest per aggregator

S11

—

Board & Management Changes

DateChangeSource

27-Sep-2023

Lung Hung Cheuk (INED) resigned; Liu Tsee Ming appointed

S14

FY2026

Internal audit staff hired

S1

Competitive Landscape

Competitors by Segment

SegmentPeer / competitorRelevanceSource of identification

HK property investment (small cap)

Winfair Investment Co. (0287)

HK property investment small cap; listed as a TipRanks peer

S11

HK property investment (small cap)

Eminence Enterprise Ltd (0616)

HK property investment and money lending; listed as a TipRanks peer

S11

HK property holding / development

Sino Harbour Property Group (1663)

Listed as a TipRanks peer

S11

HK property investment (mid cap)

Chinese Estates Holdings (0127)

HK commercial landlord with securities investments (similar hybrid model)

Analyst selection

HK property investment (mid cap)

Asia Standard International (0129)

HK property, hotels and large securities/bond book

Analyst selection

HK property investment

Wing Tai Properties (0369)

HK commercial/residential landlord

Analyst selection

HK property / hotels

Century City International (0355) / Paliburg (0617)

HK property-and-hotel holding companies at deep NAV discounts

Analyst selection

HK property / hospitality

Emperor International Holdings (0163)

HK commercial/retail landlord and developer

Analyst selection

HK property investment

Tai Sang Land Development (0089)

Family-controlled HK landlord

Analyst selection

HK money lending (segment)

Hong Kong licensed money lenders and private-credit funds (fragmented)

Competes for secured mid-market borrowers

Analyst

BHU / compliant subdivided housing

Private landlords, NGO social-housing operators, co-living operators

Fragmented; no listed pure-play identified

S12, analyst

UK regional office (Cardiff)

Institutional and local landlords competing for Cardiff occupiers

Market polarised toward refurbished central stock

S2

Competitor Detail

MetricWinfull (FY2026)

Revenue (HKD Mn)

82.19

Revenue growth YoY

+85.0% (one-off sales); recurring about flat

Net margin

-103.8%

Core EBITDA margin

6.0%

R&D intensity

0%

Price / book

About 0.07x

Gearing (borrowings / total assets)

19%

Recent Developments

Share price context: * about HK$0.166 (05-May-2026), HK$0.138 (31-Jul-2026), HK$0.140 (04-Aug-2026), HK$0.144 (09-Oct-2026).

Company Snapshot

$10.6M

Revenue

17

Employees

$10.5M

Market Cap

2002

Founded

Queen's Road Central, Hong Kong

Headquarters

SWOT Analysis

Strengths

  • Liquidity exceeds debt. Cash and bank balances of HK$189.8m plus pledged deposits of HK$129.5m (total HK$319.2m) exceed total borrowings of HK$291.8m at 30-Jun-2026.
  • Book value about 15x market cap. Owners' equity of HK$1,244.7m against a market cap of about HK$82m (P/B about 0.07x).
  • Profitable lending segment. Loan Financing earned HK$5.83m on HK$5.19m of revenue in FY2026 (with an ECL write-back), on a book yielding 8–22.5%.
  • Disposal execution. About HK$110m of gross disposal value agreed or completed between Oct-2025 and Sep-2026 across four assets, including a fully sold-out Birmingham scheme.
  • Low gearing. Borrowings at 19% of total assets in FY2026 (FY2025: 20%); net current assets rebuilt to HK$101.4m.
  • No contingent liabilities in FY2022–FY2026, and a stable auditor (BDO).

Weaknesses

  • Five consecutive annual losses. Cumulative net losses of about HK$604m from FY2022 to FY2026.
  • Core earnings near zero. Analyst-derived core operating result of about HK$0.2m in FY2026, from HK$14.6m in FY2025.
  • Overhead burden. Employee costs of HK$16.9m and professional fees of HK$10.4m in FY2026, against recurring rent of HK$22.8m.
  • Volatile, opaque fund book. HK$174.9m of FVTPL instruments are valued on underlying net assets (Level 3-like). Property-related funds have a cost of HK$261.2m but a value of HK$119.1m, an unrealised loss of about 54%.
  • Vacancy. UTC offices empty; Kenning about 65% let; Cardiff about 68%; Niseko about 38% occupancy.
  • Non-recurring tax credits. Prior-year over-provision releases of HK$10.7m (FY2026) and HK$13.7m (FY2025) flattered reported losses.

Opportunities

  • BHU platform economics. HK$80–100m deployed at a 7–10% unlevered yield would produce about HK$5.6–10m of annual rent, a 25–45% uplift on the current rent roll, phased from April 2027.
  • Regulatory scarcity. About 110,000 subdivided-unit households must move into compliant stock over the 2027–2030 grace period, creating supply shortfalls favouring certified operators.
  • Residential cycle. Hong Kong flat prices rose 13% YoY to June 2026 and Q2 transactions hit a 14-year high, supporting values of residential acquisitions.
  • NAV-discount closure. At HK$0.144 against NAV of HK$2.20 a share, any credible capital-return policy (special dividend or buyback) would be highly accretive. No such policy exists today.
  • Fund maturity cycle. BGO Asia IV has begun initial distributions; other legacy funds entering harvest could convert marks to cash.
  • Development pipeline. Freed Birmingham capital could be redeployed into small HK, UK or Japan residential projects with JV partners.

Threats

  • Further office value declines. Hong Kong office rents fell 3.6% and retail 4.8% (8-quarter MA, Q2 2026), and 9QRC alone has lost about HK$150m of value since FY2022.
  • Refinancing / on-demand risk. All HK$291.8m of borrowings are classified as current, secured on HK$467.3m of investment property and HK$129.5m of deposits.
  • Credit losses. The largest borrower is 54% of the loan book; Borrower C (HK$6.84m at 20%) is unsecured and dependent on PE-fund exits.
  • BHU execution and regulatory risk. Certification needs Authorised Persons and compliance across fire, structural, sanitary and separate-metering rules. Six of the nine units remain tenanted until as late as Jun-2028.
  • Interest rates. A hawkish shift would raise finance costs (HK$8.7m in FY2026) and pressure cap rates and fund valuations.
  • Governance / minority risk. A 68.3% controller who is also a tenant of two Group properties, combined with no dividends since at least FY2021, limits minority leverage.

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Key Developments

DateEventSignificance
15-Apr-2025Circular on the second Hang Seng wealth product subscription S1Treasury book expanded toward about US$18.7m of protected products
14-May-2025Announcement on the P L Technology loan facility S1Continued reliance on the largest borrower (54% of the loan book by FY2026)
11-Jun-2025Connected tenancy: Arion office to the chairman's translation company at HK$38,800/month S1, S2Related-party rent cut from HK$42,000
24-Jul-2025Third supplemental loan agreement with P L Technology (limit kept at HK$30m) S1Facility rollover
Late Sep-2025FY2025 results: revenue HK$44.42m (+8.0%); net loss HK$66.74m against HK$242.16m S1, S11Loss narrowed as revaluation losses eased
02-Oct-2025Redemption of HSBC GIF Ultra Short Duration Bond (about HK$6.75m) S1Liquidity for BHU and commitments
Oct-2025Lime Stardom shops and signs sold for about HK$38m S1Largest FY2026 revenue item; exit retail exposure
Monthly, 2025–2026Monthly returns on movements in securities filed S9No share issuance or buyback activity
04-Feb-2026Discloseable transaction: Skye Niseko apartment sold for JPY280m S1, S9Japan exposure reduced
11-Feb-2026Board meeting notice for interim results S9Routine
20-Feb-2026Positive profit alert: H1 loss expected to fall 30–40% S9Signalled narrowing loss
27-Feb-2026H1 FY2026 results: revenue HK$54.44m (+126.8%); loss HK$35.50m against HK$53.14m; EPS −6.26c; gearing about 19%; cash HK$190.72m; secured borrowings HK$307.58m S5Peak of the FY2026 recovery narrative
01-Mar-2026Basic Housing Units Ordinance takes effect (industry) S12Creates the market for the BHU platform
12-Mar-20262025/26 interim report published S9Routine
31-Mar-2026Skye Niseko sale completed S1Cash realised
24-Apr-2026Final Birmingham unit legally completed; all 14 units sold S1Development segment emptied
30-Jun-2026FY2026 year end: assets held for sale HK$57.1m (UTC, Sea View) S1Disposal programme visible on the balance sheet
15-Jul-2026Major transaction: UTC 30/F offices and car park sold for HK$31.5m (expected loss about HK$10.45m) S1, S9Crystallises Grade A office value decline
16-Jul-2026Fourth supplemental loan agreement: P L Technology limit to HK$50m; maturity 03-May-2029; 8% S1, S9Major transaction under Rule 14.36; raises single-name concentration
24-Aug-2026Circular on the UTC disposal and the P L Technology facility S1Shareholder information
11-Sep-2026New tenancy: FECB 15/F to the chairman's printing company at HK$200k/month S1Third successive cut in connected-party rent (from HK$233k)
28-Sep-2026Sale of the Sea View rooftop/billboard subsidiary for HK$26m to Mr. Leung Kwan; HK$20m vendor loan at 5% S1, S9Non-core exit with seller financing
29-Sep-2026FY2026 results: revenue HK$82.19m (+85%); net loss HK$85.29m (+28% wider); EPS −15.01c; no dividend; BHU platform detailed S1, S9Loss widened on fund marks despite a revenue surge
29-Sep-2026Board composition confirmed as 2 EDs and 3 INEDs (NED Lai no longer listed) S1Smaller board
16-Oct-2026Target date for the formal Sea View sale agreement S1Execution checkpoint
Upcoming, by 28-Oct-2026UTC completion deadline S1Cash in
Upcoming, by 16-Nov-2026Sea View completion deadline (conditional on DD and title) S1Cash in and vendor loan drawdown
Upcoming, Q4 calendar 2026Expected repayment by Borrower C (unsecured, 20%) from PE fund realisations S1Credit test

Financial Performance

Explore key financial metrics, segmented revenue, balance sheet health, and performance trends.

Revenue

4 charts
Income Statement: Revenue & Gross Profit: Revenue rose from HKD 33.4 Mn in FY2022 to HKD 82.2 Mn in FY2026.
Winfull Group Holdings Limited — Income Statement: Revenue & Gross Profit
Series (HKD Mn)FY2022FY2023FY2024FY2025FY2026
Revenue33.43841.144.482.2
Analyst gross profit: revenue less cost of property sold and IP direct opex26.625.527.726.827.5

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Unlock Company Contacts

Connect with Key Decision-Makers

Access verified employee contacts and decision-maker information from this company to support your sales, lead generation, and business development efforts.