Company ProfilePremium

Tessenderlo Group

Company Profile Analysis

Ticker: TESB.BR

ESOMAR 23 Corporate BadgeISO Certifications Badge
Tessenderlo Group - Food & Beverages showcase

Year Founded & Workforce

1919

6,945 Employees

Industry

Food & Beverages

Services

Gobal Gelatin Market
Tessenderlo Group logo

Tessenderlo Group Employee Contacts

24 verified contactsNames, job titles, seniority and locations

View Employee Contacts

Tessenderlo Group Overview

Tessenderlo Group is a family-controlled Belgian industrial conglomerate whose common thread is the maximal valorisation of molecules and by-products — summarised in its corporate motto "Every Molecule Counts." Following the 2023 absorption of Picanol Group, it operates five segments: Agro (sulphur-based liquid fertilisers, sulphate of potash and off-patent crop protection, with North America as the profit engine), Bio-valorization (PB Leiner gelatin/collagen and Akiolis rendering), Industrial Solutions (DYKA plastic pipes and Kuhlmann water-treatment chemicals), Machines & Technologies (Picanol weaving machines, Proferro foundry, Psicontrol electronics, Melotte and Osterwalder), and T-Power (a 425 MW gas-fired plant in Belgium). The group is in a strategic pivot: it is contributing PB Leiner to a 15%-owned collagen joint venture with Darling Ingredients, has bought a 20% "cornerstone" stake in FMC Corporation, and is reshaping itself into a hybrid of wholly owned operations and long-term minority listed holdings, under the direction of controlling shareholder and CEO Luc Tack.


What the company does

Tessenderlo Group manufactures and sells a diversified set of industrial and agricultural products. Its own description (FY2025 press release boilerplate), paraphrased: it is an industrial group concentrating on agriculture, the valorisation of bio-residuals, machinery, mechanical engineering, electronics, energy and industrial solutions with a water focus; it is headquartered in Belgium, active in over 100 countries, employs roughly 7,000 people, and builds its strategy around valorising every product and process to the maximum ("Every Molecule Counts").

Business model and revenue model

Revenue typeSegmentsFY2025 revenue (EUR Mn)Share of group
Industrial and agricultural productsAgro, Bio-valorization, Industrial Solutions2,180.978.9%
Capital equipment, components and aftermarketMachines & Technologies504.318.3%
Contracted energy (tolling)T-Power77.92.8%

The group is overwhelmingly a product business. Revenue is generated by selling physical goods — liquid and solid fertilisers, crop-protection formulations, gelatin and collagen peptides, rendered fats and proteins, plastic pipe systems, inorganic water-treatment chemicals, weaving machines, castings and electronic controllers. Two elements diverge from the pure product model:

T-Power (contracted energy): The 425 MW combined-cycle gas turbine (CCGT) plant earned a contracted tolling fee for 15 years under an agreement with RWE that ended on 30 June 2026. This produced an annuity-like EUR 55–62 M of Adjusted EBITDA per year at a 74–78% margin. A six-month tolling agreement with an unnamed major European energy company began on 1 July 2026, on terms that management says will not contribute significantly to 2H26 EBITDA.

Services and aftermarket (Machines & Technologies): Picanol sells spare parts, upgrade kits, weaving frames and reeds (via GTP Global Textile Partner), training, and digital services through its PicConnect platform. These are not separately quantified.

There is no material subscription or licensing revenue. Crop Protection (NovaSource) sells registered off-patent molecules under product labels, which is a regulatory-asset-based product model rather than licensing.

Value-chain position

Tessenderlo typically sits in the mid-stream conversion layer of its value chains. It converts by-products or commodity inputs (sulphur, muriate of potash (MOP), animal bones/hides/skins and slaughter by-products, PVC/PE/PP resins, scrap and pig iron, natural gas) into higher-value intermediate or finished goods. Two structural features stand out:

  1. By-product integration. Sulphate of potash (SOP) production at Ham (Belgium) via the Mannheim process co-produces hydrochloric acid (HCl), part of which goes to Vynova for PVC production and part to ferric chloride (water treatment) at Kuhlmann Europe. Akiolis rendering supplies raw material and energy streams; the new biomass cogeneration plant at Saint-Langis-lès-Mortagne (inaugurated 9 April 2026) burns animal by-products for renewable power.

  2. Proximity to end users. Crop Nutrition in the US sells largely through agricultural retailers and distributors. Picanol sells weaving machines directly to mills in more than 100 countries.

Customer types and end-markets

End-marketSegment(s)Customer types
Agriculture (row crops, specialty crops, horticulture)AgroAg retailers, distributors, cooperatives, growers (US, Europe, Latin America)
Food, nutrition, health and pharmaBio-valorization (PB Leiner)Food manufacturers, pharma/nutraceutical capsule makers, collagen-peptide brands
Animal feed, pet food, oleochemicals, bio-energyBio-valorization (Akiolis)Feed and petfood producers, oleochemical and biofuel users
Building and construction, civil infrastructureIndustrial Solutions (DYKA)Installers, wholesalers, utilities, contractors (Benelux, France, UK, Poland and others)
Municipal and industrial water treatmentIndustrial Solutions (Kuhlmann Europe, moleko)Municipalities, water utilities, industrial plants
TextilesMachines & Technologies (Picanol)Weaving mills (Asia, Turkey, Americas, Europe)
General engineering, compressors, agricultural machinery, powder metallurgyMachines & Technologies (Proferro, Psicontrol, Melotte, Osterwalder)OEMs
ElectricityT-PowerTolling counterparty (utility/energy trader)

Independent characterisation

Tessenderlo is best understood as a controlled holding-style conglomerate with an agricultural core. Agro now contributes about a third of revenue and about 40% of Adjusted EBITDA (FY2025: EUR 935.1 M revenue, EUR 117.8 M EBITDA). The remaining segments are a mix of (i) a structurally challenged European gelatin franchise now being merged into a Darling-controlled JV, (ii) cyclical construction-exposed pipes, (iii) a cyclical capital-goods business (Picanol) exposed to yen-advantaged Japanese competition, and (iv) a gas plant whose long-term contracted revenue has just lapsed.

Group-level profitability has fallen sharply from the FY2021–FY2022 peak. Adjusted EBITDA margin fell from about 17% to about 10%, and IFRS EBIT went from EUR 288.1 M (FY2022 reported) to roughly zero in FY2025, as impairments, restructuring and FX losses accumulated. Cash generation has nonetheless remained solid: operating cash flow was EUR 225.7 M in FY2025 and EUR 333.2 M in FY2024.

The 2026 capital-allocation shift — a USD 403 M debt-funded minority stake in FMC, plus a 15% non-controlling position in Nextida — signals that management intends to compound value partly through listed minority "cornerstone" holdings, not just through operations.

Strategy

Stated strategy themes (annual report, results communications, AGM 2026)

  1. "Every Molecule Counts." Maximal valorisation of products, by-products and processes — the organising philosophy cited in every company publication.

  2. Expand the agro platform through three routes, as articulated by the CEO and CFO at the HY26 webinar:

    • (a) bolt-on M&A — Tiger-Sul, Eastman Metam labels, the Cinis plant;

    • (b) organic investment — the Ohio, Geleen and Sweden plants;

    • (c) "cornerstone" minority investments in high-quality listed companies — FMC.

  3. A new long-term investment arm. The CFO describes the group as evolving from 100%-controlled businesses to a structure that adds minority stakes in listed companies and JVs (FMC, Nextida) for diversification and value unlocking. A new Investments business unit was announced in March 2026 (per KBC Securities).

  4. Exit structurally challenged activities and partner where scale matters: the European bone-gelatin exit (2024–2025), the Darling JV for collagen/gelatin, and the Vilvoorde closure.

  5. Operational excellence and cost control: DYKA production-efficiency investments, PB Leiner cost-savings, Picanol restructuring.

  6. Decarbonisation: a 30% reduction in Scope 1+2 GHG emissions by 2030 versus 2020, with projects such as the Akiolis biomass cogeneration, lower-carbon transport, and bio-circular PVC.

  7. Long-term customer relationships over short-term margin. Management stated that it chose not to exploit the 2026 raw-material shock (sulphur, MOP, ethylene) at customers' expense.

Strategic initiatives — last 24 months (Oct 2024 – Oct 2026)

DateInitiativeTypeDetail / target
Nov 2024Tiger-Sul acquisitionBolt-on M&ASulphur-bentonite (US, Canada); not material
Nov 2024 – 2025European bone-gelatin restructuring (Vilvoorde restructuring, Treforest closure)Cost / portfolioEUR -40.5 M charges recognised FY2024, EUR -4.5 M FY2025; completed 2025
2024 – 2025Ohio (Defiance) liquid fertiliser plant; Geleen plantGrowth capexOhio operational 2Q25
2,025Loos ferric chloride capacity expansion; long-term French electricity agreementGrowth capex / energyEUR 6.7 M advance payment
2,025Akiolis gasification and biomass cogeneration (Saint-Langis)DecarbonisationInaugurated 9 Apr 2026
25 Apr 2025Picanol Group HQ, YpresPlatform investmentOpened
May – Dec 2025Nextida JV with Darling (Darling 85% / Tessenderlo 15%)Strategic partnershipAbout USD 1.5 bn revenue; about 200,000 t capacity across 22 facilities; no cash from either party; closing pending regulatory approvals
Jun 2025Osterwalder acquisitionDiversificationAbout 80 employees
Oct 2025Metam labels from EastmanBolt-onEUR 15.8 M
2,025Share buybackCapital return1,492,496 shares for EUR 37.0 M; completed 23 Dec 2025
Mar 2026Investments business unit createdOrganisationalHouses minority stakes
Mar – May 2026Cinis SOP plant, SwedenBolt-on / turnaroundEUR 13.4 M; ramp-up 1Q27
Jun 2026Buy-out of 40% minority in PB Brasil and 2.08% of PB Leiner HainanSimplification ahead of JVEUR 31.2 M
Jul 2026T-Power interim 6-month tollingEnergyLong-term options under review
Jul – Aug 2026Vilvoorde closureRestructuringAbout EUR 31 M cost in 2H26; site sale targeted 2027
Jun – Sep 2026FMC 20.0% stakeCornerstone investmentUSD 403 M at USD 13.30; three-year lock-up; standstill; one board seat
Sep 2026DYKA Pelt expansionGrowth capexEUR 6 M
2026 – 2027Picanol new product launchesInnovationEarly 2027

Guidance and medium-term targets

ItemGuidance
FY2026 Adjusted EBITDA (latest, 27 Aug 2026)5% to 15% above FY2025 (EUR 288.1 M), i.e., about EUR 302.5–331.3 M (computed), even though T-Power will contribute little in 2H26
FY2026 Adjusted EBITDA (prior, 26 Mar 2026)In line with FY2025
FY2025 Adjusted EBITDA (given Mar 2025)Between FY2024 (EUR 265.6 M) and FY2023 (EUR 318.7 M) — achieved EUR 288.1 M
Medium-term financial targets (revenue CAGR, margin, ROCE)Not publicly disclosed. The company gives only annual EBITDA guidance
Capital allocationCapex (maintenance and growth) is not to be sacrificed for investments; buyback "could return in coming months" (CFO, Aug 2026); stable EUR 0.75 distribution

Products & Services

Agro

Business unit / brandProduct / offeringDescription and capabilityTarget customerYear / status
Tessenderlo Kerley, Inc. — Crop Vitality™Brand umbrella for US crop nutritionUnified US branding of TKI fertilisersUS ag retailers and growersLaunched 2013
Tessenderlo Kerley, Inc.Thiosulphate liquid fertilisers (e.g., Thio-Sul® ammonium thiosulphate, KTS® potassium thiosulphate, CaTs® calcium thiosulphate, MagThio® magnesium thiosulphate) (not re-verified)Sulphur-based liquid fertilisers made from refinery/gas-plant sulphur streams; improve nitrogen efficiency and supply sulphur, potassium, calcium and magnesiumRow-crop and specialty growersCore legacy line since 1995 Kerley acquisition
Tessenderlo Kerley, Inc. — Defiance, Ohio plantNew liquid fertiliser production facilityExpands Midwest capacity close to corn/soy demandUS Midwest retailersOperational 2Q25; opening celebrated Aug 2025
Tiger-Sul ProductsSulphur-bentonite and crop nutrition / soil enhancement productsGranular sulphur fertilisers; plants in California, Alabama (US) and Alberta (Canada); continues under its own brandsNorth American growers and blendersAcquired 6 Nov 2024
Crop Nutrition — Fresno, CASulphur-bentonite productionAssets impaired (EUR -6.9 M, FY2025) after reallocation of production to other sites—Being idled
Tessenderlo Kerley International (TKI, Europe)Sulphate of potash (SOP) — soluble and granular grades (e.g., SoluPotasse®, GranuPotasse®) (not re-verified)Chloride-free potassium for chloride-sensitive crops; produced at Ham via the Mannheim process, co-producing HClSpecialty, horticulture and fertigation markets globallyHam assets impaired EUR -26.1 M (FY2025)
TKI — ex-Cinis Fertilizer plant (Sweden)SOP from an environmentally oriented processPlant bought out of the Cinis bankruptcy; not operational at purchase; being reconditionedEuropean specialty-fertiliser marketAcquired May 2026; ramp-up planned 1Q27
TKI — ATS (Esseco)Ammonium thiosulphate produced by Esseco Srl (Trecate, Italy)Marketing and sales rights acquiredEuropean distributorsOperational Mar 2023
TKI — Geleen (Netherlands)New fertiliser production plantCited by the CFO as one of the large recent construction projects (with Ohio)European liquid-fertiliser marketCompleted in the 2024–2025 capex cycle
NovaSource® (Crop Protection)Off-patent crop-protection portfolio, including Lannate® (methomyl)Insecticides, fungicides and soil fumigants built mostly through acquired labelsUS/Canada and international growersNovaSource founded 2005; Lannate® acquired 2H22
NovaSource — Metam labelsMetam Sodium (CLR™ 42%) and Metam Potassium (KLR™ 54%)Soil fumigants for pre-plant soil disinfestationUS and Canada specialty growers (e.g., potatoes, vegetables)Acquired 3 Oct 2025 from Eastman for EUR 15.8 M
NovaSource (other labels, e.g., Surround® kaolin particle film, Sectagon® metam sodium) (not re-verified)Specialty crop protectantsMature, off-patent niche moleculesSpecialty cropsMature
ViolleauOrganic fertilisers and soil improversOrganic-matter-based nutrition (France)Organic and conventional growers, gardensPart of Agro

Bio-valorization

Business unit / brandProduct / offeringDescriptionTarget customerStatus
PB LeinerPharmaceutical and food gelatins (bovine hide, porcine; bone gelatin discontinued in Europe)Gelling, binding and capsule-forming proteinsPharma capsule makers, confectionery, dairy, meatTo be contributed to Nextida JV (Darling 85%)
PB LeinerCollagen peptides (e.g., SOLUGEL®) (not re-verified)Hydrolysed collagen for health, beauty and sports nutritionNutraceutical and functional-food brandsFastest-growing category; core rationale for JV
PB Leiner — Acorizal (Mato Grosso, Brazil)Beef-hide gelatin plantNow 100% owned after buying out the 40% minority in Jun 2026Global gelatin buyersWill go into the JV
PB Leiner — ArgentinaCollagen production facilityIncident in Sep 2025 cut volumes; return to full production expected Sep/Oct 2026; insurance claim pending—Recovering
PB Leiner Hainan (China)Fish collagen JV with Hainan Xiangtai Group (group stake increased by 2.08% in 2026)Marine collagenAsian nutrition marketsOperational since 2023
PB Leiner — Vilvoorde (Belgium)Porcine gelatin (bone gelatin stopped 2025)Excluded from the JV; no buyer found after an 8-month process—Closure agreed 21 Aug 2026; production to about end-Oct 2026; restructuring complete 1H27; restructuring cost ≈ EUR 31 M (2H26)
PB Leiner — Treforest (UK)Bone gelatinClosed under the Nov 2024 plan—Closed
Akiolis Group (France)Rendering of animal by-products (category 1–3) into fats, proteins and mealsCollects slaughterhouse and fallen-stock material; outputs for feed, petfood, oleochemicals and energyFeed/petfood, oleochemicals, energy, public health (fallen-stock service)Core
Akiolis — Saint-Langis-lès-MortagneGasification of category 1 meat meals; biomass cogeneration plantRenewable electricity and heat from animal by-productsInternal energy plus grid electricityCogeneration inaugurated 9 Apr 2026; scale-up 2H/4Q26

Industrial Solutions

Business unit / brandProduct / offeringDescriptionTarget customerStatus
DYKA GroupPlastic pipe systems (PVC, PE, PP) for sewerage, drainage, rainwater, building services, cable protectionProduction in the Netherlands, Belgium, France, Poland, UK (John Davidson Pipes) and othersInstallers, wholesalers, utilities, contractorsCore
DYKA — bio-circular PVC pipesPVC pipes with bio-attributed raw materialLower-carbon pipe rangeSustainability-led utilities and buildersLaunched 2023
DYKA Belgium — PeltPE/PP pipe Centre of ExpertiseEUR 6 M expansion announced 28 Sep 2026Benelux and European marketsExpanding
Kuhlmann Europe (Loos, France)Water-treatment chemicals, chiefly ferric chloride coagulant, plus related inorganic productsMunicipal and industrial water and wastewater treatment; 200-year history celebrated 2025Municipal utilities, industrial usersFerric chloride capacity expansion at Loos (capex 2025); long-term French electricity agreement (EUR 6.7 M advance, 2025)
molekoInorganic chemical products (detailed portfolio not described in documents reviewed)Grouped with Kuhlmann Europe in reportingIndustrial customersLower volumes in 2025; stable in HY26

Machines & Technologies (Picanol Group)

Business unit / brandProduct / offeringDescriptionTarget customerStatus
PicanolAirjet weaving machines (e.g., OmniPlus range) and rapier machines (e.g., OptiMax-i, TerryMax-i; TERRYplus Summum airjet for terry)High-tech looms; plants in Ypres (Belgium) and Suzhou (China); more than 800 patentsWeaving mills worldwide (>100 countries)OptiMax-i launched 2015; new products planned early 2027
Picanol — PicConnectDigital platformMachine-data services that help mills optimise operationsWeaving millsLive
Picanol — GTP Global Textile PartnerWeaving accessories, frames, reeds, spare parts, upgrade kits, trainingAftermarket and servicesInstalled baseLive
ProferroFoundry (grey/ductile iron) and mechanical finishingCastings for compressors, agricultural machinery, Picanol loomsIndustrial OEMsRevenue up in 2H25 and HY26
PsicontrolDevelopment and production of electronic controllersCustom electronics (EMS/design)Industrial OEMsRevenue up in 2H25 and HY26
Melotte (Zonhoven, Belgium)3D metal printing (direct digital manufacturing), high-precision finishingAdditive manufacturing servicesIndustrial OEMsImmaterial EBITDA contribution
Osterwalder (Lyss, Switzerland; sales/service in US, China, Japan)Electric powder presses for hard metals, specialty materials and iron powderMore than 140 years of history; about 80 employeesPowder-metallurgy and hard-metal producersAcquired Jun 2025; immaterial EBITDA

T-Power

AssetDescriptionContractStatus
T-Power CCGT, Tessenderlo (Belgium)425 MW combined-cycle gas turbine plant15-year tolling with RWE to 30 Jun 2026; 6-month tolling with a major European energy company from 1 Jul 2026Long-term options under review (longer tolling, other uses); permit retained for a second gas plant, which management says is viable only with adequate capacity remuneration (CRM)

Financial Narrative

Comparability warning: FY2021–FY2022 are Tessenderlo-only (pre-Picanol). FY2023 onward includes Picanol Group. FY2022 pro forma (including Picanol): revenue EUR 3,321.7 M, Adjusted EBITDA EUR 467.0 M, EBIT EUR 249.4 M, profit EUR 161.5 M. EPS before FY2023 is on a roughly 43 M share base and is not comparable with the post-combination base of 59–61 M shares.

Income statement: notes and sources

Sources: Key Figures page (revenue, EBIT, profit, EPS, Adjusted EBITDA); FY2025 results press release (gross profit, Adjusted EBIT, PBT, diluted EPS); FY2023 attributable net income from MarketScreener (third-party); dividends page. The FY2025 distribution was paid from available share premium.

Margins (%) — computed

Revenue CAGR (computed): FY2021→FY2025 reported: +7.3% p.a. (inflated by Picanol consolidation from FY2023). FY2022 pro forma→FY2025: -6.0% p.a. On a like-for-like basis the group has therefore shrunk since the 2022 peak.

Balance sheet

Sources: FY2025 press release (FY2024–FY2025 balance sheets); FY2023 net cash (EUR +10.1 M, incl. EUR 59.1 M lease liabilities) from the FY2023 AGM presentation; FY2022 net debt (EUR 59.5 M) from the FY2023 results release; FY2021 net debt (EUR 74.8 M) from MarketScreener (third-party). FY2023 is entered as -10.1 because the group held net cash of EUR 10.1 M.

HY2026 balance sheet snapshot (30 Jun 2026): total assets EUR 2,707.1 M; cash EUR 134.7 M; loans and borrowings EUR 212.9 M (EUR 99.4 M non-current, EUR 113.5 M current); net financial debt EUR 78.3 M; total equity EUR 1,707.4 M; non-controlling interest fell to EUR 1.3 M after the PB Brasil buy-out.

Post-balance-sheet (Q3 2026): the FMC purchase (30,319,166 shares × USD 13.30 ≈ USD 403 M) was funded with three new bank term loans of EUR 100 M, EUR 50 M and EUR 75 M (EUR 225 M total, 5–7-year maturities) plus drawings on existing credit lines (Revista Cultivar, 25 Sep 2026, citing company disclosures). Illustrative pro forma (computed, not company-reported): HY26 net debt of EUR 78.3 M plus about EUR 350 M for FMC implies net debt of roughly EUR 430 M before 2H26 free cash flow — about 1.4x the midpoint of FY2026 Adjusted EBITDA guidance.

Cash flow

Note on discrepancy: MarketScreener shows FY2023 free cash flow of EUR 86.7 M versus the EUR 40.7 M computed here (OCF minus capex); the difference likely reflects a different definition (e.g., treatment of leases or disposals). FY2025 acquisitions comprise the Metam label purchase (EUR 15.8 M) and EUR 0.9 M for businesses. FY2022 capex (EUR 113.4 M) is reported; pro forma FY2022 capex including Picanol was EUR 134.0 M.

HY2026 cash flow: OCF EUR 103.8 M (HY25: 127.9), reflecting a EUR 51.6 M working-capital build; capex EUR 43.7 M (HY25: 73.4); share-premium distribution EUR 44.2 M; minority buy-outs EUR 31.2 M; Swedish SOP plant EUR 13.4 M; FMC shares (790,000) EUR 10.1 M; no buybacks.

Ratios — computed from reported data

Notes: FY2024 ROA uses year-end assets because FY2023 total assets were not in the documents reviewed. ROIC uses the 25% Belgian statutory rate as a notional tax rate. DSO/DPO use total "trade and other" receivables/payables, so they are approximations.

Commentary: trends, inflections and drivers

Revenue. Reported revenue peaked at EUR 2,928.3 M in FY2023, the first year with Picanol consolidated. It then fell 9.6% in FY2024 as fertiliser prices normalised, gelatin prices fell and weaving-machine demand collapsed (M&T revenue -25.9%). FY2025 recovered 4.4% (+6.0% FX-neutral), led by Agro. HY26 was flat as reported (+2.6% FX-neutral) because Bio-valorization (-9.1%) and M&T (-5.0%) offset Agro (+14.7%).

Profitability. The defining inflection was the 2022→2024 margin compression: Adjusted EBITDA margin fell from 16.8% to 10.0%. Three drivers stand out: (i) Agro margin normalising from 17.8% (FY2022) to 10.4% (FY2023); (ii) the collapse of Bio-valorization profitability; (iii) the dilutive consolidation of lower-margin Picanol. Since then margins have stabilised at about 10–12%. FY2025 Adjusted EBITDA rose 10.7% FX-neutral, and HY26 rose 11.9%.

IFRS earnings. These have been far weaker than Adjusted EBITDA. FY2025 EBIT adjusting items were EUR -78.3 M. They included impairments at Ham SOP (EUR -26.1 M), Vilvoorde gelatin (EUR -21.7 M) and Fresno sulphur-bentonite (EUR -6.9 M); environmental provision top-ups of EUR -15.4 M for historical soil and groundwater contamination at Ham, Tessenderlo, Vilvoorde and Loos; and further bone-gelatin restructuring of EUR -4.5 M. Unhedged USD intercompany loans created a EUR -54.4 M FX loss in FY2025 (versus a EUR +30.8 M gain in FY2024). Tax rose to EUR -22.9 M on derecognition of Belgian and UK deferred tax assets. The result was a net loss of EUR -80.2 M. HY26 returned to a profit of EUR 65.9 M, helped by a EUR +8.9 M FX gain.

Cash flow. Cash generation is the group's most resilient feature. OCF has ranged between EUR 199.8 M and EUR 333.2 M over the five years. The FY2024 peak benefited from a EUR 105.2 M working-capital release. Capex has stepped down from about EUR 180 M (FY2023–FY2024, when the Ohio, Geleen, Ypres HQ and Loos projects were built) to EUR 135.6 M in FY2025 and an annualised level below EUR 100 M in HY26, although management expects a 2H26 catch-up as permits arrive.

Balance sheet. The balance sheet was close to net-cash neutral through FY2025 (net debt EUR 41.3 M, 0.14x EBITDA). The FMC deal changes that profile: leverage moves to roughly 1.3–1.5x on an illustrative basis, offset by a listed equity stake that management explicitly describes as a source of financial flexibility. Goodwill and intangibles fell by EUR 108 M in FY2025, through impairments, FX and the reclassification effects linked to the Darling transaction.

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Financial Detail

Segment Overview

SegmentBusiness units / contentsPrincipal products

Agro

Crop Nutrition (Tessenderlo Kerley, Inc., incl. Tiger-Sul), Tessenderlo Kerley International (Europe, incl. ex-Cinis SOP plant in Sweden), Crop Protection (NovaSource, incl. Metam labels), Violleau (organic fertilisers, France)

Liquid thiosulphate fertilisers, sulphur-bentonite, SOP, off-patent crop-protection molecules, organic fertilisers

Bio-valorization

PB Leiner (gelatin, collagen peptides), Akiolis (rendering, France)

Pharma/food gelatin, collagen peptides, animal fats and proteins, renewable energy

Industrial Solutions

DYKA Group (plastic pipe systems), Kuhlmann Europe (water-treatment chemicals), moleko

PVC/PE/PP pipe systems, ferric chloride and other inorganic chemicals

Machines & Technologies

Picanol Group: Picanol, Proferro, Psicontrol, Melotte, Osterwalder

Airjet and rapier weaving machines, castings, electronic controllers, 3D metal printing, electric powder presses

T-Power

T-Power nv

425 MW CCGT power plant (tolling)

Agro

North America (Crop Nutrition, Tiger-Sul, NovaSource/Metam); Europe (TKI SOP and ATS; Sweden plant from 2027)

US plants (Ohio, California, Arizona HQ for TKI in Phoenix), Canada (Alberta), Belgium (Ham), Netherlands (Geleen)

Bio-valorization

Europe (Akiolis France, Vilvoorde), South America (Argentina, Brazil), North America (US gelatin), Asia (Hainan)

PB Leiner global footprint

Industrial Solutions

Europe (Benelux, France, UK, Poland, Germany)

DYKA and Kuhlmann plant locations

Machines & Technologies

Asia (China, India, Indonesia, Bangladesh/Pakistan customer base), Turkey, Americas, Europe

Picanol production in Ypres and Suzhou; sales centres in Greenville (US), Mexico City, São Paulo, Istanbul, New Delhi, Bandung, Suzhou

T-Power

Belgium

Single plant

Revenue by Segment

SegmentFY2023FY2024FY2025

Agro revenue (EUR Mn)

793.9822.4935.1

Bio-valorization revenue (EUR Mn)

726.4618.8594.4

Industrial Solutions revenue (EUR Mn)

708.9670.7651.4

Machines & Technologies revenue (EUR Mn)

622.4461.4504.3

T-Power revenue (EUR Mn)

76.774.477.9

Group revenue (EUR Mn)

2,928.32,647.72,763.1

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Results by Segment

SegmentFY2023FY2024FY2025

Agro Adjusted EBITDA (EUR Mn)

82.3106.5117.8

Bio-valorization Adjusted EBITDA (EUR Mn)

49.89.416.1

Industrial Solutions Adjusted EBITDA (EUR Mn)

83.866.943.5

Machines & Technologies Adjusted EBITDA (EUR Mn)

45.427.351.3

T-Power Adjusted EBITDA (EUR Mn)

57.455.559.5

Group Adjusted EBITDA (EUR Mn)

318.7265.6288.1

Segment Margins & Growth (%)

SegmentFY2023FY2024FY2025

Agro Adj. EBITDA margin (%)

10.412.912.6

Bio-valorization Adj. EBITDA margin (%)

6.91.52.7

Industrial Solutions Adj. EBITDA margin (%)

11.810.06.7

Machines & Technologies Adj. EBITDA margin (%)

7.35.910.2

T-Power Adj. EBITDA margin (%)

74.874.676.4

Group Adj. EBITDA margin (%)

10.910.010.4

Results by Segment (FY2024–FY2025)

SegmentFY2024FY2025

Agro Adjusted EBIT (EUR Mn)

33.038.4

Bio-valorization Adjusted EBIT (EUR Mn)

-30.1-23.4

Industrial Solutions Adjusted EBIT (EUR Mn)

28.63.4

Machines & Technologies Adjusted EBIT (EUR Mn)

11.935.1

T-Power Adjusted EBIT (EUR Mn)

20.324.4

Group Adjusted EBIT (EUR Mn)

63.877.9

EBIT adjusting items (EUR Mn)

-47.3-78.3

Group IFRS EBIT (EUR Mn)

16.5-0.4

Segment Revenue

SegmentFY2024 YoY (%)FY2025 YoY (%)FY2025 FX-neutral YoY (%, company)FY2025 share of revenue (%)FY2025 share of Adj. EBITDA (%)

Agro

3.613.717.033.840.9

Bio-valorization

-14.8-3.9-2.621.55.6

Industrial Solutions

-5.4-2.9-2.423.615.1

Machines & Technologies

-25.99.310.318.317.8

T-Power

-3.04.74.72.820.7

Group

-9.64.46.0100.0100.0

Segment Overview — Agro

SegmentHY25 revenueHY26 revenueFX-neutral change (%)HY25 Adj. EBITDAHY26 Adj. EBITDAHY26 margin (%)

Agro

521.8574.514.767.975.013.0

Bio-valorization

312.2279.0-9.14.712.24.4

Industrial Solutions

347.0348.51.428.037.810.8

Machines & Technologies

267.4252.9-5.033.622.38.8

T-Power

39.138.6-1.129.229.676.6

Group

1,487.41,493.52.6163.4176.811.8

Income Statement and Per-Share Data

MetricFY2021FY2022FY2023FY2024FY2025

Revenue (EUR Mn)

2,081.52,587.52,928.32,647.72,763.1

Gross profit (EUR Mn)

———513.2525.7

Adjusted EBITDA (EUR Mn)

354.2434.8318.7265.6288.1

Adjusted EBIT (EUR Mn)

———63.877.9

EBIT, IFRS operating income (EUR Mn)

225.7288.1120.616.5-0.4

Profit before tax (EUR Mn)

———46.6-57.3

Profit for the period (EUR Mn)

188.3226.8114.444.0-80.2

Net profit attributable to equity holders (EUR Mn)

——109.542.8-81.1

EPS basic (EUR)

4.365.261.740.70-1.34

EPS diluted (EUR)

———0.70-1.34

Dividend / distribution per share for the FY (EUR)

00.750.750.750.75

Margin Analysis (%)

MetricFY2021FY2022FY2023FY2024FY2025

Gross margin (%)

———19.419.0

Adjusted EBITDA margin (%)

17.016.810.910.010.4

Adjusted EBIT margin (%)

———2.42.8

EBIT margin (%)

10.811.14.10.60.0

Net margin (%)

9.08.83.91.7-2.9

Balance Sheet

MetricFY2021FY2022FY2023FY2024FY2025

Total assets (EUR Mn)

———2,934.82,643.0

Cash and cash equivalents (EUR Mn)

———182.4158.0

Short-term investments (EUR Mn)

———70.00

Current loans and borrowings (EUR Mn)

———123.392.1

Non-current loans and borrowings (EUR Mn)

———134.1107.2

Total financial debt incl. leases (EUR Mn)

———257.4199.3

Net financial debt, positive = debt (EUR Mn)

74.859.5-10.15.041.3

Total equity (EUR Mn)

———1,912.41,704.8

Equity attributable to shareholders (EUR Mn)

1,130.01,401.81,930.91,896.01,689.8

Goodwill (EUR Mn)

———74.834.7

Intangible assets (EUR Mn)

———244.2176.2

Working capital: current assets minus current liabilities (EUR Mn)

———667.8594.8

Trade working capital: inventories + trade receivables − trade payables (EUR Mn)

———565.8533.6

Cash Flow

MetricFY2021FY2022FY2023FY2024FY2025

Cash flow from operating activities (EUR Mn)

248.1199.8219.2333.2225.7

Capital expenditure (EUR Mn)

—113.4178.5180.6135.6

Free cash flow = OCF − capex (EUR Mn)

—86.440.7152.690.1

Dividends paid to shareholders (EUR Mn)

———54.045.0

Share buybacks (EUR Mn)

———47.337.0

Acquisitions, net of cash (EUR Mn)

———60.816.7

Returns & Leverage Ratios (%) and Financial Ratios (x)

MetricFY2024FY2025

ROE, attributable profit / avg. attributable equity (%)

2.2-4.5

ROA, profit / avg. total assets (%)

1.5-2.9

ROIC, Adj. EBIT × (1 − 25%) / (equity + net debt) (%)

2.53.3

Current ratio (x)

2.112.08

Debt to equity, total financial debt / total equity (x)

0.130.12

Net debt / Adjusted EBITDA (x)

0.020.14

Interest coverage, Adj. EBIT / interest paid (x)

7.07.8

Asset turnover, revenue / avg. total assets (x)

0.900.99

Days inventory outstanding (days)

95.886.6

Days sales outstanding (days)

60.457.9

Days payables outstanding (days)

74.071.1

Cash conversion cycle (days)

82.273.4

Income Statement

MetricHY2023HY2024HY2025HY2026

Adjusted EBITDA (EUR Mn)

205.1150.7163.4176.8

Capital expenditure (EUR Mn)

97.975.473.443.7

Net cash, positive = cash (EUR Mn)

13.332.6-21.6-78.3

Revenue by Region

RegionFY2023FY2024FY2025

Europe revenue (EUR Mn)

1,597.81,433.81,471.3

North America revenue (EUR Mn)

781.6681.8755.0

South America revenue (EUR Mn)

116.2120.2107.8

Asia revenue (EUR Mn)

362.3314.3341.6

Rest of world revenue (EUR Mn)

70.497.687.5

Group revenue (EUR Mn)

2,928.32,647.72,763.1

Geographic Revenue

RegionFY2024 YoY (%)FY2025 YoY (%)FY2025 share (%)

Europe

-10.32.653.2

North America

-12.810.727.3

South America

3.4-10.33.9

Asia

-13.28.712.4

Rest of world

38.6-10.33.2

Data Point Details

Data pointValueDate / source

Share price

≈ EUR 22.5

9 Oct 2026 (PitchBook; quoted with a "$" label but consistent with the EUR line — treat as EUR)

Share price

EUR 23.85

~8 Sep 2026 (Trivano)

HY26 results reaction

+10.4%, from about 21.65 to about 23.9

27 Aug 2026 (Investing.com; quoted as USD but consistent with EUR)

52-week range

About 22.5–33.5 per Investing.com (inconsistent with a sub-22 pre-results price; treat with caution)

Aug 2026

Reference points

EUR 27.95 (Aug 2023); EUR 24.65 (Apr 2025); EUR 28.92 (Picanol block purchase, Oct 2016)

Test-Aankoop; Picanol release

Market capitalisation

≈ EUR 1.33 bn (59.06 M shares)

Computed, Oct 2026

Valuation Multiples

MultipleTessenderloBasis

P/E FY2026e

≈ 23.7x

MarketScreener consensus net income EUR 55.9 M ÷ 59.06 M shares ≈ EUR 0.95 EPS

EV/EBITDA FY2025

≈ 4.9x

EV ≈ EUR 1,330 M market cap + EUR 78.3 M HY26 net debt + EUR 1.3 M minorities

EV/EBITDA FY2026e, pro forma for FMC debt

≈ 5.6x

EV ≈ EUR 1,760 M (illustrative EUR 430 M net debt) ÷ guidance midpoint ≈ EUR 317 M; excludes the market value of the FMC stake, which is a non-operating asset

EV/Sales FY2025

≈ 0.51x

—

P/B (30 Jun 2026)

≈ 0.78x

Equity attributable EUR 1,706.1 M

Dividend yield

≈ 3.3%

EUR 0.75 ÷ EUR 22.5

Analyst Ratings & Targets

Broker / sourceRatingTarget priceDate

KBC Securities (Wim Hoste)

Accumulate

EUR 26.00

2026 (target reduced from EUR 28 after FY2025 results)

Degroof Petercam

Hold

EUR 26.00

Date not shown (Beursgenoten)

Number of covering analysts

5—

Simply Wall St, Mar 2026

Income Statement (FY2026–FY2028)

MetricFY2026FY2027FY2028

Revenue (EUR Mn)

2,8332,9473,068

EBITDA (EUR Mn)

308.3324.6357.4

Net income (EUR Mn)

55.970.997.2

Free cash flow (EUR Mn)

94.7106.0119.2

Per-Share Data

MetricFY2021FY2022FY2023FY2024FY2025

Gross dividend / distribution per share (EUR)

00.750.750.750.75

Activity by Period

PeriodActivity
2023

Buyback launched Mar 2023; 1,149,000 shares acquired by end-2023; 1,083,003 shares cancelled Dec 2023

Aug 2024

23.24 M treasury shares cancelled (27.5% of outstanding)

2024

EUR 47.3 M of repurchases

2025

1,492,496 shares bought (EUR 37.0 M); 987,561 cancelled 25 Mar 2025 and 1,096,747 cancelled 17 Dec 2025; programme completed 23 Dec 2025

2026

No repurchases in HY26; CFO says a restart is possible in the coming months; 69,614 treasury shares at 31 Jul 2026

Capital Markets

ItemDetail

Moody's / S&P / Fitch

No public credit rating (not publicly disclosed / unrated)

Debt at 30 Jun 2026

Loans and borrowings EUR 212.9 M (current EUR 113.5 M; non-current EUR 99.4 M), including lease liabilities (EUR 59.1 M at end-2023)

New debt, Sep 2026

EUR 100 M, EUR 50 M and EUR 75 M bank term loans with 5–7-year maturities (≈ 2031–2033), plus existing credit lines

Maturity profile

Pre-FMC, short-dated (more than 50% current); post-FMC, termed out to 2031–2033 for the new loans; a detailed ladder is not disclosed

Analyst Conclusions

Management guidance and consensus

FY2026 Adjusted EBITDA: +5% to +15% versus EUR 288.1 M, i.e., EUR 302.5–331.3 M (computed). This implies 2H26 Adjusted EBITDA of EUR 125.7–154.5 M versus EUR 124.8 M in 2H25, even with a minimal T-Power contribution.

Segment colour (HY26 webinar): - Agro: strong 2H expected; Cinis plant contributes from 2027.

  • Bio-valorization: benefits from restructuring and the Argentina plant returning to full output; insurance recognised in 2H.

  • Industrial Solutions: resilient, with continued DYKA price pass-through.

  • Machines & Technologies: improvement in 2H on better order intake.

  • T-Power: stable revenue but little EBITDA under the interim contract.

Consensus (MarketScreener): EBITDA of EUR 308.3 M (FY2026e), EUR 324.6 M (FY2027e) and EUR 357.4 M (FY2028e) — a 7.5% CAGR over FY2025–FY2028.

Bull case

  1. Agro compounding. Agro EBITDA rose from EUR 82.3 M (FY2023) to EUR 117.8 M (FY2025) and grew 17% in HY26. Tiger-Sul, the Metam labels, Ohio/Geleen capacity and the Cinis plant (1Q27) give a visible path to roughly EUR 140–150 M of segment EBITDA, materially de-risking the group.

  2. Portfolio simplification unlocks value. Deconsolidating PB Leiner into Nextida removes a segment that lost EUR 23.4 M at Adjusted EBIT level in FY2025, while retaining 15% of a global leader with about USD 1.5 bn of revenue. Monetising the 24-hectare Vilvoorde site adds non-operating value.

  3. Deep value with optionality. At about 0.8x book, about 5x FY2025 EV/EBITDA and a 3.3% yield, the market ascribes little value to the 20% FMC stake (bought at USD 13.30, with a board seat). An FMC turnaround driven by new molecules could add several euros per Tessenderlo share.

Bear case

  1. Earnings quality and FX. IFRS EBIT was approximately zero in FY2025 after EUR 78.3 M of adjusting items, and FX swings of EUR ±50 M make reported EPS unreliable. Repeated impairments (Ham, Vilvoorde, Fresno) suggest further write-downs in European assets remain possible.

  2. Leverage and concentration risk from FMC. The group swapped a near-net-cash balance sheet for about EUR 430 M of illustrative net debt to buy a minority stake in a heavily shorted, leveraged agrochemical company, under a three-year lock-up and standstill. If FMC's recovery stalls, the mark-to-market and opportunity cost fall on minority shareholders who had no vote on the decision.

  3. Earnings holes to fill. T-Power's EUR 55–60 M annuity is gone from 2H26 unless replaced. Picanol faces yen-advantaged rivals (HY26 M&T EBITDA -33%). DYKA and Kuhlmann depend on a European construction and industrial recovery that has repeatedly failed to arrive.

Key catalysts and monitorables (next 12 months)

TimingCatalyst / monitorable
4Q26Regulatory clearance and closing of the Darling/Nextida JV; deconsolidation accounting
4Q26Accounting treatment of the FMC stake (equity method versus fair value) and the first contribution; FMC operating news (new molecule launches, debt reduction toward USD 1 bn)
By 31 Dec 2026Long-term T-Power solution after the interim tolling expires
2H26 – 1H27Vilvoorde closure costs (about EUR 31 M) and site-sale process
1Q27Cinis SOP plant ramp-up
Early 2027Picanol new-product launches; order intake trend
25 Mar 2027FY2026 results versus the EUR 302.5–331.3 M guidance; FY2027 outlook; FY2026 distribution
OngoingRestart of share buybacks; net debt trajectory; sulphur/MOP/ethylene prices; EUR/USD and JPY; Vynova's status

Concluding analyst verdict

Tessenderlo Group in late 2026 is a company in deliberate transition, steered by an owner-CEO who controls nearly three-quarters of the votes and invests on a generational horizon. The operating core is healthier than headline IFRS numbers suggest. Adjusted EBITDA has recovered from EUR 265.6 M (FY2024) to EUR 288.1 M (FY2025) and is guided 5–15% higher for FY2026. HY26 delivered EUR 176.8 M with improving margins in three of five segments. Cash conversion remains the group's signature: about EUR 225–335 M of operating cash flow a year funds capex, a stable EUR 0.75 distribution and opportunistic deals.

The transformation, however, carries real risk. In under twelve months the group agreed to cede control of its gelatin franchise to Darling, closed a century-old Belgian plant, lost its T-Power annuity, and took on roughly EUR 350 M of incremental debt to buy 20% of FMC. That last move turns Tessenderlo partly into an investment holding whose value will increasingly depend on assets it does not control and cannot sell before 2029. For minority investors this is a double-edged sword: the stock trades at deep-value multiples (about 0.8x book, about 5x EV/EBITDA), but much of that discount reflects precisely this governance and capital-allocation profile, along with persistent IFRS noise from impairments and unhedged FX.

Our synthesis is balanced-to-constructive on fundamentals, cautious on governance. The asymmetric upside lies in Agro compounding, clean execution of Nextida and Vilvoorde, and any FMC recovery. The principal downside lies in a weak 2H26 at Picanol and T-Power, further European impairments, and FMC disappointment. Those requiring earnings visibility, liquidity or strong minority protections should wait for proof points: FY2026 delivery within guidance, a T-Power solution, Nextida closing and a restarted buyback.

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Executive Leadership

Executive Leadership Team

NameTitleIn role sincePrior rolesEducation

Luc Tack

Chief Executive Officer and executive director

Executive director 13 Nov 2013; CEO 18 Dec 2013

Managing Director of Picanol Group (CEO since 2011); entrepreneur with holdings in textiles, cleaning, water treatment and home textiles (Symphony Mills, Artela, Verbrugge and others); director of Rieter Holding AG; nominated to FMC board (Sep 2026)

—

Miguel de Potter

Chief Financial Officer (also heads Investor Relations)

1 Jan 2024

CFO of Exmar (Euronext: EXM); Group Chief Value Officer at Van Marcke; about 20 years in finance

Master's in Financial Management (Vlerick Business School); Master's in Law (UCLouvain)

Sandra Hoeylaerts

Chief Transformation Officer

Joined 27 Sep 2023 as Chief HR Officer; CTO from 1 Jan 2024

More than 25 years in HR and business roles at Accenture, Huntsman and Eurofins

Master's in Commercial Engineering (EHSAL); HR Management degree (Vlerick)

“—” = not publicly disclosed.

Board of Directors

DirectorRoleIndependentMandate untilBackground

Wouter De Geest

Chairman

No (not classified independent on company page)

May 2027

Former CEO of BASF Antwerp; past chairman of VOKA (Flemish business network); director of Port of Antwerp, Besix, Exmar, Aertssen, ZNA hospital network; chairman of Catalisti

Luc Tack

Executive director (CEO)

No

May 2027

Controlling shareholder

Pasma NV (rep. Patrick Steverlynck)

Non-executive director

No

May 2027

Former CEO (1987–2001) and chairman (to 2004) of Picanol; controls Manuco International (7.6% of votes)

West Linde BV (rep. Laurie Tack)

Non-executive director

No

May 2027

Related to the reference shareholder

Ann Vereecke BV (rep. Ann Vereecke)

Independent non-executive director

Yes

May 2027

Professor of Operations and Supply Chain Management (Vlerick, Ghent University); director at bpost, Deceuninck, What's Cooking Group; board member since May 2023

Rocco BV (rep. Roseline Braet)

Non-executive director

No

May 2029

—

Sebastià Pons

Independent non-executive director

Yes

May 2029

—

Béatrice Bruey

Independent non-executive director

Yes

May 2027 (end of the AGM approving FY2026 accounts)

Many years in management positions in engineering at GEA Group; co-opted 25 Mar 2026 to replace Karel Vinck; confirmed at the May 2026 AGM

Board & Management Changes

DateChangeContext

4Q 2023

Several senior leadership changes announced; Stefaan Haspeslagh succeeded as CFO

Post-Picanol integration

27 Sep 2023

Sandra Hoeylaerts joins as Chief HR Officer

—

1 Jan 2024

Miguel de Potter CFO; Hoeylaerts becomes CTO; ExCom reduced to three

Lean holding-style ExCom

25 Aug 2025

End of Karel Vinck's mandate (former CEO/Chairman of Umicore)

Resignation acknowledged at the May 2026 AGM

25 Mar 2026

Béatrice Bruey co-opted as independent director

Engineering-industry expertise

12 May 2026

AGM confirms Bruey

—

23 Sep 2026

Luc Tack nominated to the FMC Corporation board

Under the FMC investment agreement

Major Shareholders

ShareholderShares% of shares (computed)Voting rights% voting rights

Oostiep Group bv (controlled by Luc Tack)

36,711,80862.1672,170,42472.92

Luc Tack (direct)

46,1130.0892,2260.09

Manuco International nv (controlled by Patrick Steverlynck)

3,798,2576.437,557,8337.64

Patrick Steverlynck (direct)

10,7380.0210,7380.01

Treasury shares

69,6140.1269,6140.07

Free float

18,426,02631.2019,066,94019.27

Total

59,062,556100.0098,967,775100.00

Competitive Landscape

Competitors by Segment

Segment / nicheCompetitors (named)Relative positioning of Tessenderlo

Liquid sulphur fertilisers (thiosulphates), sulphur-bentonite — North America

Koch Agronomic Services / Koch Fertilizer, Nutrien (retail and wholesale), Martin Midstream (sulphur-based fertilisers), regional ATS producers

Tessenderlo Kerley is a long-established leader in thiosulphate liquids (Kerley since 1995), strengthened by Tiger-Sul in sulphur-bentonite; market shares not publicly disclosed

Sulphate of potash (SOP)

K+S (Germany), Compass Minerals (US), SQM (Chile), ICL (Israel), numerous Chinese Mannheim producers

TKI is a major European Mannheim SOP producer; cost position under pressure (Ham impairment cites a changing competitive environment)

Off-patent crop protection

AMVAC (American Vanguard), UPL, Albaugh, Corteva, and generic formulators

NovaSource is a niche label consolidator; small relative to these players

Gelatin and collagen peptides

Darling/Rousselot (future JV partner), Gelita (private, Germany), Nitta Gelatin (Japan), Weishardt (France), Chinese producers

PB Leiner is a top-tier global gelatin player; with Rousselot, Nextida would be the global leader with about 200,000 t capacity

Rendering (France)

Saria (Rethmann Group), Darling (Sonac and others), regional cooperatives

Akiolis is one of the main French renderers

Plastic pipe systems (Europe)

Wavin (Orbia), Pipelife (Wienerberger), Aliaxis (private), Georg Fischer, Polypipe (Genuit)

DYKA is a mid-sized, Benelux-centric player

Water-treatment coagulants (ferric chloride)

Kemira (Finland), Feralco (private), regional producers

Kuhlmann Europe is a strong French producer with captive HCl

Weaving machines

Toyota Industries (Japan), Tsudakoma (Japan), Itema (Italy, private), Lindauer Dornier (Germany, private), Chinese loom makers

Picanol ranks among the top global weaving-machine makers; currently disadvantaged by a weak yen

Gas-fired power (Belgium)

Engie Electrabel, Luminus (EDF), TotalEnergies, RWE

Single-asset merchant/tolling exposure

Peer Comparison FY2025

CompanyFY2025 revenueRevenue growth (%)EBITDA (company definition)EBITDA margin (%)

Tessenderlo Group

EUR 2,763.1 M

4.4

EUR 288.1 M (Adjusted)

10.4

Kemira (water chemicals)

EUR 2,753.5 M

-7 (reported)

EUR 524.6 M (operative)

19.1

K+S (potash/SOP)

EUR 3,648 M

-0.1

EUR 612.8 M

16.8

Darling Ingredients (Rousselot parent)

USD 6,135.9 M

7.4

USD 1.03 bn (combined adjusted, incl. DGD)

16.8 (computed)

Recent Developments

Guidance revisions: * 19 Dec 2024 (FY2024 cut to -15–20% vs FY2023); 26 Mar 2026 (FY2026 flat); 27 Aug 2026 (FY2026 raised to +5–15%).

Company Snapshot

$1,951.74M

Revenue

6,945

Employees

1919

Founded

Brussels, Belgium

Headquarters

SWOT Analysis

Strengths

  • Resilient cash generation: OCF of EUR 225.7 M (FY2025) and EUR 333.2 M (FY2024) despite IFRS losses; cumulative FY2021–FY2025 OCF of EUR 1.23 bn.
  • A strengthening Agro engine: FY2025 Agro Adjusted EBITDA of EUR 117.8 M (+14.6% FX-neutral), and HY26 EBITDA up 17.3% FX-neutral to EUR 75.0 M at a 13.0% margin.
  • Low leverage before the FMC deal: net financial debt of EUR 41.3 M at end-2025 (0.14x Adjusted EBITDA); current ratio 2.08x.
  • Stable shareholder distributions: EUR 0.75 per share for each of FY2022–FY2025, plus EUR 84.3 M of buybacks over FY2024–FY2025 and cancellation of more than 26 M shares since 2023.
  • Technology and installed base in weaving: more than 800 Picanol patents; global service centres; PicConnect.
  • By-product integration: HCl from Ham SOP feeds Vynova and ferric chloride; Akiolis by-products power the cogeneration plant (April 2026).

Weaknesses

  • Low and declining group margins: Adjusted EBITDA margin of 10.4% (FY2025) versus 16.8% (FY2022) and versus peers at 17–19% (Kemira, K+S).
  • Poor IFRS earnings quality: EBIT adjusting items of EUR -78.3 M (FY2025) and EUR -47.3 M (FY2024); FY2025 net loss EUR -80.2 M; IFRS EBIT of EUR -0.4 M.
  • Unhedged USD intercompany exposure: FX swung from EUR +30.8 M (FY2024) to EUR -54.4 M (FY2025) to EUR +8.9 M (HY26), creating large P&L volatility.
  • Structurally weak European assets: Ham SOP impairment EUR -26.1 M; Vilvoorde impairment EUR -21.7 M plus about EUR 31 M closure cost; bone-gelatin restructuring EUR -40.5 M (FY2024).
  • Governance concentration: 72.9% of votes held by the CEO's vehicle; only 3 of 8 directors independent; loyalty voting rights.
  • Thin free float and liquidity: free float about 31% of shares (about 19% of votes); trading volume historically about 38,000 shares per day (third-party, 2024).

Opportunities

  • Nextida JV: a 15% stake in a collagen/gelatin leader (about USD 1.5 bn revenue) removes a loss-making EBIT segment (Bio-valorization Adjusted EBIT EUR -23.4 M in FY2025) from consolidation.
  • FMC recovery optionality: 31.1 M shares bought at USD 13.30 at a turnaround point, with a pipeline of new molecules and a board seat.
  • Cinis SOP plant ramp-up (1Q27): asset acquired cheaply (EUR 13.4 M) out of bankruptcy.
  • T-Power: Belgian security-of-supply value (the plant ran heavily in summer 2026); a longer-term tolling or capacity contract could restore part of the EUR 55–60 M EBITDA.
  • Vilvoorde real estate: a 24-hectare site near Brussels to be brought to market (transaction targeted 2027).
  • Picanol cycle and product renewal: improved 2H26 order intake and new products in early 2027.

Threats

  • Raw-material supply shocks: sulphur and MOP tightness; Russian/Belarusian volumes unavailable to Europe; Middle East disruption in 2026 (management, HY26 call).
  • Counterparty risk at Vynova: Vynova sought an extension of its process while hunting for a buyer or investor; disruption would hit HCl outlets from Ham SOP.
  • FMC downside: about 22% of FMC's float was reported short (analyst question, Aug 2026); a long-dated debt stack; a three-year lock-up prevents exit.
  • Yen-driven competition in looms (around 185 JPY/USD cited) compressing Picanol margins; M&T HY26 EBITDA -33% FX-neutral.
  • Construction downturn hitting DYKA (2H25 Industrial Solutions EBITDA -48.1% FX-neutral).
  • Environmental liabilities: a EUR -15.4 M provision top-up in FY2025 for historical soil and groundwater contamination at four sites; provisions of EUR 155 M on the balance sheet (FY2025, all types).

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Key Developments

DateEventSignificance
11 Apr 2025FY2024 annual report (first under CSRD), remuneration policy and AGM convocation publishedGovernance/ESG disclosure milestone
25 Apr 2025Picanol Group HQ opened in Ypres with PM Bart De WeverCommitment to Belgian manufacturing
12 May 2025Non-binding term sheet with Darling Ingredients for the Nextida collagen JVStrategic exit from gelatin control; Darling shares rose about 7.7%
13 May 2025AGM approves EUR 0.75 gross dividend for FY2024Stable payout
6 Jun 2025Dividend paid (EUR 45.0 M cash)—
10 Jun 2025Picanol Group acquires Osterwalder activitiesM&T diversification
2Q 2025Defiance, Ohio liquid fertiliser plant enters operationAgro capacity
Aug 2025Ohio plant opening celebrated—
21 Aug 2025HY25: revenue EUR 1,487.4 M (+7.1%), Adj. EBITDA EUR 163.4 M (+8.4%), net loss EUR -9.0 M on FX; net debt EUR 21.6 M; FY guidance confirmedOperating recovery masked by FX
25 Aug 2025Karel Vinck's board mandate endsBoard refresh
Sep 2025Incident at PB Leiner Argentina collagen facilityVolume loss into 2026; insurance claim pending
3 Oct 2025Acquisition of Eastman's Metam labels (US/Canada)Crop Protection expansion
10–11 Dec 2025Definitive Nextida agreements signed; Vilvoorde excludedVilvoorde impairment (EUR -21.7 M) follows
17 Dec 2025Board cancels 1,096,747 treasury shares (after 987,561 on 25 Mar 2025); shares outstanding 59,062,556Capital return
23 Dec 2025Share buyback programme finalisedNo buyback active in 2026 so far
Mar 2026790,000 FMC shares bought at about USD 14.67 (EUR 10.1 M)First step toward the FMC stake
20 Mar 2026Asset Transfer Agreement for the ex-Cinis SOP plant (Sweden)Agro bolt-on
25 Mar 2026Béatrice Bruey co-opted as independent directorGovernance
26 Mar 2026FY2025 results: Adj. EBITDA EUR 288.1 M (+8.5%), net loss EUR -80.2 M (impairments, FX, deferred-tax write-off); FY2026 guided flat; EUR 0.75 from share premium proposedEarnings quality concerns; Investments BU announced on the call
1 Apr 2026FY2025 annual report and sustainability report published—
5–7 Apr 2026Broker estimate cuts (KBC Securities: FY2026 Adj. EBITDA about EUR 283 M, -8%; FCF about EUR 107 M p.a. 2026–2028)Sentiment trough
7 Apr 2026Corporate Governance Charter amended—
9 Apr 2026Akiolis biomass cogeneration plant inauguratedDecarbonisation
21 Apr 2026Lower-carbon transport initiative communicatedESG
12 May 2026AGM: Bruey confirmed; EUR 0.75 distribution approved—
May 2026Swedish SOP plant acquisition completed (EUR 13.4 M)Ramp-up 1Q27
5 Jun 2026EUR 0.75 distribution paid (EUR 44.2 M)—
Jun 2026PB Brasil 40% and PB Leiner Hainan 2.08% minority buy-outs (EUR 31.2 M)Clean-up ahead of the JV
30 Jun 2026RWE 15-year tolling agreement ends; FMC definitive agreement signed (USD 400 M at USD 13.30, about 20%)Major strategic pivot; FMC shares rose more than 7% pre-market
1 Jul 2026New 6-month T-Power tolling agreement beginsLimited 2H26 EBITDA contribution
2 Jul 2026Intention to close the PB Leiner Vilvoorde plant (about 140 jobs per VRT)Restructuring cost about EUR 31 M
3 Aug 2026Transparency-law disclosure publishedOwnership update (Oostiep 72.92% of votes)
21 Aug 2026Formal agreement with employee representatives on VilvoordeClosure execution through 1H27
27 Aug 2026HY26: revenue EUR 1,493.5 M, Adj. EBITDA EUR 176.8 M (+11.9% FX-neutral), net profit EUR 65.9 M; FY2026 guidance raised to +5–15%Shares rose 10.4% on the day
23–24 Sep 2026FMC investment closed: 31,109,166 shares (20.0%); Luc Tack nominated to FMC boardCornerstone stake in place
25 Sep 2026Financing disclosed: EUR 225 M term loans (5–7 years) plus credit linesLeverage rises
28 Sep 2026DYKA Belgium announces EUR 6 M Pelt expansionIndustrial Solutions growth capex
3 Oct 2026Picanol Group celebrates its 90th anniversary—

Product Offering

  • Tessenderlo Group
    • Gobal Gelatin Market

Financial Performance

Explore key financial metrics, segmented revenue, balance sheet health, and performance trends.

Revenue

4 charts
Revenue by Segment: Agro revenue rose from EUR 793.9 Mn in FY2023 to EUR 935.1 Mn in FY2025.
Tessenderlo Group — Revenue by Segment
Series (EUR Mn)FY2023FY2024FY2025
Agro revenue793.9822.4935.1
Bio-valorization revenue726.4618.8594.4
Industrial Solutions revenue708.9670.7651.4
Machines & Technologies revenue622.4461.4504.3
T-Power revenue76.774.477.9
Group revenue2,928.32,647.72,763.1

Unlock Company Financials

Unlock this company profile to view its financial data.

View Subscription Plans

Sources

  1. Tessenderlo Group — FY2025 results press release (26 Mar 2026) (tessenderlo.com)
  2. Tessenderlo Group — FY2025 results webinar slides (tessenderlo.com)
  3. Tessenderlo Group — HY2026 results press release (27 Aug 2026) (tessenderlo.com)
  4. Tessenderlo Group — HY2026 press-release page (tessenderlo.com)
  5. Tessenderlo Group — Key figures (tessenderlo.com)
  6. Tessenderlo Group — Shareholders structure (tessenderlo.com)
  7. Tessenderlo Group — Dividends (tessenderlo.com)
  8. Tessenderlo Group — Board of Directors (tessenderlo.com)
  9. Tessenderlo Group — Executive Committee (tessenderlo.com)
  10. Tessenderlo Group — Corporate governance (tessenderlo.com)
  11. Tessenderlo Group — Board CVs (tessenderlo.com)
  12. Tessenderlo Group — Milestones (tessenderlo.com)
  13. Tessenderlo Group — News and press releases (tessenderlo.com)
  14. Tessenderlo Group — General Meeting presentation (12 May 2026) (tessenderlo.com)
  15. Tessenderlo Group — FY2024 AGM presentation (tessenderlo.com)
  16. Tessenderlo Group — FY2023 results press release (tessenderlo.com)
  17. Tessenderlo Group — FY2023 AGM presentation (tessenderlo.com)
  18. Tessenderlo Group — HY2024 results press release (tessenderlo.com)
  19. Tessenderlo Group — Guidance update (19 Dec 2024) (tessenderlo.com)
  20. Tessenderlo Group — HY2023 interim report (tessenderlo.com)
  21. Tessenderlo Group — Darling definitive agreement release (11 Dec 2025) (tessenderlo.com)
  22. Tessenderlo Group — Vilvoorde closure release (2 Jul 2026) (tessenderlo.com)
  23. Tessenderlo Group — FMC completion release page (24 Sep 2026) (tessenderlo.com)
  24. Tessenderlo Group — Carbon footprint calculation (tessenderlo.com)
  25. Tessenderlo Group / Picanol Group — Combination announcement (8 Jul 2022) (vfb.be)
  26. Tessenderlo Group — Exchange offer reopening (13 Feb 2023) (tessenderlo.com)
  27. Picanol Group — Tessenderlo acquires 100% of Picanol (picanolgroup.com)
  28. Investing.com — HY2026 earnings call transcript (investing.com)
  29. FMC Corporation — Completion of minority equity investment (23 Sep 2026) (investors.fmc.com)
  30. Bloomberg Law — FMC USD 400 M equity deal (news.bloomberglaw.com)
  31. AgriMarketing — FMC release (agrimarketing.com)
  32. Revista Cultivar — FMC financing details (revistacultivar.com.br)
  33. The AgriBiz — FMC deal premium and context (theagribiz.com)
  34. ChemWeek — Tessenderlo closes FMC investment (chemweek.com)
  35. Darling Ingredients 8-K (May 2025 term sheet) (sec.gov)
  36. Darling Ingredients 8-K (Dec 2025 definitive agreement) (sec.gov)
  37. Darling Ingredients — FY2025 results (darlingii.com)
  38. Kemira — Financial Statements Bulletin 2025 (kemira.com)
  39. K+S — Q4/2025 facts and figures (kpluss.com)
  40. World Fertilizer — Tiger-Sul acquisition (worldfertilizer.com)
  41. Metal Powder Tech — Osterwalder joins Picanol Group (metal-powder.tech)
  42. Manda.be — Osterwalder acquisition (manda.be)
  43. VRT NWS — Vilvoorde closure, 140 jobs (2 Jul 2026) (vrt.be)
  44. VRT NWS — Vilvoorde/Treforest restructuring (21 Nov 2024) (vrt.be)
  45. Bolero — KBC Securities lowers target (7 Apr 2026) (bolero.be)
  46. Bolero — KBC Securities (Aug 2024) (bolero.be)
  47. Trivano — KBC Securities advice history (trivano.com)
  48. Beursgenoten — Analyst advice (beursgenoten.nl)
  49. MarketScreener — Financials and consensus (uk.marketscreener.com)
  50. MarketScreener — Luc Tack insider profile (in.marketscreener.com)
  51. PitchBook — Tessenderlo Group profile (pitchbook.com)
  52. Simply Wall St — Management and compensation (simplywall.st)
  53. Test-Aankoop Invest — 2024 results analysis (test-aankoop.be)
  54. Sustainabilityreports.com — Tessenderlo 2024 annual report summary (sustainabilityreports.com)
  55. Sustainabilityreports.com — Tessenderlo 2023 sustainability report summary (sustainabilityreports.com)
  56. Tracenable — Tessenderlo energy data (tracenable.com)
  57. Quartr — HY2026 earnings summary (quartr.com)

Unlock Company Contacts

Connect with Key Decision-Makers

Access verified employee contacts and decision-maker information from this company to support your sales, lead generation, and business development efforts.